HLF - Herbalife Nutrition... Stock Analysis | Stock Taper
Logo
Herbalife Nutrition Ltd.

HLF

Herbalife Nutrition Ltd. NYSE
$19.00 -2.66% (-0.52)

Market Cap $2.02 B
52w High $20.40
52w Low $6.20
Dividend Yield 1.80%
Frequency Quarterly
P/E 6.07
Volume 1.14M
Outstanding Shares 103.31M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.28B $887.4M $85.4M 6.66% $0.83 $105.7M
Q3-2025 $1.27B $832.3M $43.2M 3.39% $0.42 $158.5M
Q2-2025 $1.26B $849.6M $49.3M 3.92% $0.48 $164.9M
Q1-2025 $1.22B $833.7M $50.4M 4.13% $0.5 $156.1M
Q4-2024 $1.21B $833.4M $177.9M 14.73% $1.76 $138.5M

What's going well?

Net income and earnings per share are up sharply, giving shareholders a strong headline result. Gross margins remain high and steady, showing the company's core product is still profitable.

What's concerning?

Operating income dropped sharply, and costs are rising faster than sales. The big jump in net income is mostly from a tax benefit, not better business performance, and interest expense remains a heavy drag.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $353.1M $2.79B $3.3B $-515.1M
Q3-2025 $309.2M $2.7B $3.3B $-612M
Q2-2025 $320.9M $2.74B $3.39B $-660.5M
Q1-2025 $329.4M $2.68B $3.42B $-736M
Q4-2024 $415.3M $2.73B $3.53B $-801.1M

What's financially strong about this company?

The company has enough current assets to cover its near-term bills, and cash increased this quarter. Inventory is stable and customers are paying a bit faster.

What are the financial risks or weaknesses?

Debt is very high compared to assets, and equity is negative, meaning the company owes more than it owns. Retained losses are large, and the business is living quarter-to-quarter.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $85.1M $98.3M $-18.7M $-32.7M $47.3M $79.8M
Q3-2025 $43.1M $138.8M $-20.6M $-130.4M $-15.6M $118M
Q2-2025 $49.2M $96M $-50.6M $-60.2M $-7.4M $73.2M
Q1-2025 $50.4M $200K $-18.8M $-72.2M $-87.1M $-18.1M
Q4-2024 $177.9M $69.6M $-25.6M $-9M $20.2M $43.9M

What's strong about this company's cash flow?

The business consistently generates positive cash from operations and free cash flow, with good conversion from profit to cash. The cash balance is growing, and shareholder dilution is limited by buybacks.

What are the cash flow concerns?

Operating and free cash flow both dropped sharply this quarter, and the company took on $253.9 million in new debt. Some of the cash boost came from stretching payments to suppliers, which can't last forever.

Revenue by Products

Product Q3-2014Q4-2014Q1-2015Q2-2015
Energy Sports And Fitness
Energy Sports And Fitness
$70.00M $60.00M $60.00M $60.00M
Literature Promotional And Other
Literature Promotional And Other
$60.00M $50.00M $50.00M $50.00M
Outer Nutrition
Outer Nutrition
$40.00M $50.00M $40.00M $30.00M
Targeted Nutrition
Targeted Nutrition
$280.00M $260.00M $250.00M $260.00M
Weight Management
Weight Management
$810.00M $720.00M $700.00M $750.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
CHINA
CHINA
$60.00M $80.00M $70.00M $60.00M
INDIA
INDIA
$210.00M $200.00M $230.00M $250.00M
MEXICO
MEXICO
$130.00M $140.00M $150.00M $150.00M
Others
Others
$500.00M $510.00M $500.00M $510.00M
UNITED STATES
UNITED STATES
$250.00M $270.00M $260.00M $240.00M
VIET NAM
VIET NAM
$80.00M $60.00M $70.00M $70.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Herbalife Nutrition Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Herbalife benefits from strong gross margins, a large and experienced global distributor network, and a well‑known brand in nutrition and weight management. The balance sheet has been significantly de‑risked through large debt reduction, moving the company toward a net cash position and improving liquidity. Cash flow from operations remains positive, and recent cuts to capex and buybacks have boosted free cash flow and financial flexibility. On the strategic side, the company is leaning into personalized nutrition, digital platforms, and new product categories, which together offer a credible path to differentiation.

! Risks

At the same time, the company faces notable risks. Revenue has been declining, and profitability has deteriorated to the point where operating income and EBITDA turned negative in the latest year. Operating expenses, especially SG&A, have surged, raising questions about cost discipline and the payback on growth investments. Equity and retained earnings are still negative, reflecting a legacy of accumulated losses and aggressive capital returns. Reduced investment spending may help near‑term cash flow but could constrain future growth if underdone. Finally, execution and regulatory risks around its direct‑selling model and new technology‑driven offerings remain significant.

Outlook

Looking ahead, Herbalife appears to be in a transition phase: repairing its balance sheet, preserving cash, and simultaneously attempting a major strategic pivot toward personalized, tech‑enabled nutrition. The company’s underlying product economics and brand remain solid, and its improved leverage and liquidity give it more breathing room. However, the negative trends in revenue, margins, and operating cash flow create a cautious backdrop. The medium‑term trajectory will likely depend on two things: whether management can rein in costs and restore operational efficiency, and whether the new digital and personalized offerings can reignite sustainable growth without overburdening the income statement.