HLF
HLF
Herbalife Nutrition Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.28B ▲ | $887.4M ▲ | $85.4M ▲ | 6.66% ▲ | $0.83 ▲ | $105.7M ▼ |
| Q3-2025 | $1.27B ▲ | $832.3M ▼ | $43.2M ▼ | 3.39% ▼ | $0.42 ▼ | $158.5M ▼ |
| Q2-2025 | $1.26B ▲ | $849.6M ▲ | $49.3M ▼ | 3.92% ▼ | $0.48 ▼ | $164.9M ▲ |
| Q1-2025 | $1.22B ▲ | $833.7M ▲ | $50.4M ▼ | 4.13% ▼ | $0.5 ▼ | $156.1M ▲ |
| Q4-2024 | $1.21B | $833.4M | $177.9M | 14.73% | $1.76 | $138.5M |
What's going well?
Net income and earnings per share are up sharply, giving shareholders a strong headline result. Gross margins remain high and steady, showing the company's core product is still profitable.
What's concerning?
Operating income dropped sharply, and costs are rising faster than sales. The big jump in net income is mostly from a tax benefit, not better business performance, and interest expense remains a heavy drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $353.1M ▲ | $2.79B ▲ | $3.3B ▼ | $-515.1M ▲ |
| Q3-2025 | $309.2M ▼ | $2.7B ▼ | $3.3B ▼ | $-612M ▲ |
| Q2-2025 | $320.9M ▼ | $2.74B ▲ | $3.39B ▼ | $-660.5M ▲ |
| Q1-2025 | $329.4M ▼ | $2.68B ▼ | $3.42B ▼ | $-736M ▲ |
| Q4-2024 | $415.3M | $2.73B | $3.53B | $-801.1M |
What's financially strong about this company?
The company has enough current assets to cover its near-term bills, and cash increased this quarter. Inventory is stable and customers are paying a bit faster.
What are the financial risks or weaknesses?
Debt is very high compared to assets, and equity is negative, meaning the company owes more than it owns. Retained losses are large, and the business is living quarter-to-quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $85.1M ▲ | $98.3M ▼ | $-18.7M ▲ | $-32.7M ▲ | $47.3M ▲ | $79.8M ▼ |
| Q3-2025 | $43.1M ▼ | $138.8M ▲ | $-20.6M ▲ | $-130.4M ▼ | $-15.6M ▼ | $118M ▲ |
| Q2-2025 | $49.2M ▼ | $96M ▲ | $-50.6M ▼ | $-60.2M ▲ | $-7.4M ▲ | $73.2M ▲ |
| Q1-2025 | $50.4M ▼ | $200K ▼ | $-18.8M ▲ | $-72.2M ▼ | $-87.1M ▼ | $-18.1M ▼ |
| Q4-2024 | $177.9M | $69.6M | $-25.6M | $-9M | $20.2M | $43.9M |
What's strong about this company's cash flow?
The business consistently generates positive cash from operations and free cash flow, with good conversion from profit to cash. The cash balance is growing, and shareholder dilution is limited by buybacks.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply this quarter, and the company took on $253.9 million in new debt. Some of the cash boost came from stretching payments to suppliers, which can't last forever.
Revenue by Products
| Product | Q3-2014 | Q4-2014 | Q1-2015 | Q2-2015 |
|---|---|---|---|---|
Energy Sports And Fitness | $70.00M ▲ | $60.00M ▼ | $60.00M ▲ | $60.00M ▲ |
Literature Promotional And Other | $60.00M ▲ | $50.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Outer Nutrition | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ |
Targeted Nutrition | $280.00M ▲ | $260.00M ▼ | $250.00M ▼ | $260.00M ▲ |
Weight Management | $810.00M ▲ | $720.00M ▼ | $700.00M ▼ | $750.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CHINA | $60.00M ▲ | $80.00M ▲ | $70.00M ▼ | $60.00M ▼ |
INDIA | $210.00M ▲ | $200.00M ▼ | $230.00M ▲ | $250.00M ▲ |
MEXICO | $130.00M ▲ | $140.00M ▲ | $150.00M ▲ | $150.00M ▲ |
Others | $500.00M ▲ | $510.00M ▲ | $500.00M ▼ | $510.00M ▲ |
UNITED STATES | $250.00M ▲ | $270.00M ▲ | $260.00M ▼ | $240.00M ▼ |
VIET NAM | $80.00M ▲ | $60.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Herbalife Nutrition Ltd.'s financial evolution and strategic trajectory over the past five years.
Herbalife benefits from strong gross margins, a large and experienced global distributor network, and a well‑known brand in nutrition and weight management. The balance sheet has been significantly de‑risked through large debt reduction, moving the company toward a net cash position and improving liquidity. Cash flow from operations remains positive, and recent cuts to capex and buybacks have boosted free cash flow and financial flexibility. On the strategic side, the company is leaning into personalized nutrition, digital platforms, and new product categories, which together offer a credible path to differentiation.
At the same time, the company faces notable risks. Revenue has been declining, and profitability has deteriorated to the point where operating income and EBITDA turned negative in the latest year. Operating expenses, especially SG&A, have surged, raising questions about cost discipline and the payback on growth investments. Equity and retained earnings are still negative, reflecting a legacy of accumulated losses and aggressive capital returns. Reduced investment spending may help near‑term cash flow but could constrain future growth if underdone. Finally, execution and regulatory risks around its direct‑selling model and new technology‑driven offerings remain significant.
Looking ahead, Herbalife appears to be in a transition phase: repairing its balance sheet, preserving cash, and simultaneously attempting a major strategic pivot toward personalized, tech‑enabled nutrition. The company’s underlying product economics and brand remain solid, and its improved leverage and liquidity give it more breathing room. However, the negative trends in revenue, margins, and operating cash flow create a cautious backdrop. The medium‑term trajectory will likely depend on two things: whether management can rein in costs and restore operational efficiency, and whether the new digital and personalized offerings can reignite sustainable growth without overburdening the income statement.
About Herbalife Nutrition Ltd.
https://www.herbalife.comHerbalife Nutrition Ltd. offers nutrition solutions in North America, Mexico, South and Central America, Europe, the Middle East, Africa, China, and rest of Asia Pacific. The company provides products in the areas of weight management; targeted nutrition; energy, sports, and fitness; and outer nutrition.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.28B ▲ | $887.4M ▲ | $85.4M ▲ | 6.66% ▲ | $0.83 ▲ | $105.7M ▼ |
| Q3-2025 | $1.27B ▲ | $832.3M ▼ | $43.2M ▼ | 3.39% ▼ | $0.42 ▼ | $158.5M ▼ |
| Q2-2025 | $1.26B ▲ | $849.6M ▲ | $49.3M ▼ | 3.92% ▼ | $0.48 ▼ | $164.9M ▲ |
| Q1-2025 | $1.22B ▲ | $833.7M ▲ | $50.4M ▼ | 4.13% ▼ | $0.5 ▼ | $156.1M ▲ |
| Q4-2024 | $1.21B | $833.4M | $177.9M | 14.73% | $1.76 | $138.5M |
What's going well?
Net income and earnings per share are up sharply, giving shareholders a strong headline result. Gross margins remain high and steady, showing the company's core product is still profitable.
What's concerning?
Operating income dropped sharply, and costs are rising faster than sales. The big jump in net income is mostly from a tax benefit, not better business performance, and interest expense remains a heavy drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $353.1M ▲ | $2.79B ▲ | $3.3B ▼ | $-515.1M ▲ |
| Q3-2025 | $309.2M ▼ | $2.7B ▼ | $3.3B ▼ | $-612M ▲ |
| Q2-2025 | $320.9M ▼ | $2.74B ▲ | $3.39B ▼ | $-660.5M ▲ |
| Q1-2025 | $329.4M ▼ | $2.68B ▼ | $3.42B ▼ | $-736M ▲ |
| Q4-2024 | $415.3M | $2.73B | $3.53B | $-801.1M |
What's financially strong about this company?
The company has enough current assets to cover its near-term bills, and cash increased this quarter. Inventory is stable and customers are paying a bit faster.
What are the financial risks or weaknesses?
Debt is very high compared to assets, and equity is negative, meaning the company owes more than it owns. Retained losses are large, and the business is living quarter-to-quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $85.1M ▲ | $98.3M ▼ | $-18.7M ▲ | $-32.7M ▲ | $47.3M ▲ | $79.8M ▼ |
| Q3-2025 | $43.1M ▼ | $138.8M ▲ | $-20.6M ▲ | $-130.4M ▼ | $-15.6M ▼ | $118M ▲ |
| Q2-2025 | $49.2M ▼ | $96M ▲ | $-50.6M ▼ | $-60.2M ▲ | $-7.4M ▲ | $73.2M ▲ |
| Q1-2025 | $50.4M ▼ | $200K ▼ | $-18.8M ▲ | $-72.2M ▼ | $-87.1M ▼ | $-18.1M ▼ |
| Q4-2024 | $177.9M | $69.6M | $-25.6M | $-9M | $20.2M | $43.9M |
What's strong about this company's cash flow?
The business consistently generates positive cash from operations and free cash flow, with good conversion from profit to cash. The cash balance is growing, and shareholder dilution is limited by buybacks.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply this quarter, and the company took on $253.9 million in new debt. Some of the cash boost came from stretching payments to suppliers, which can't last forever.
Revenue by Products
| Product | Q3-2014 | Q4-2014 | Q1-2015 | Q2-2015 |
|---|---|---|---|---|
Energy Sports And Fitness | $70.00M ▲ | $60.00M ▼ | $60.00M ▲ | $60.00M ▲ |
Literature Promotional And Other | $60.00M ▲ | $50.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Outer Nutrition | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ |
Targeted Nutrition | $280.00M ▲ | $260.00M ▼ | $250.00M ▼ | $260.00M ▲ |
Weight Management | $810.00M ▲ | $720.00M ▼ | $700.00M ▼ | $750.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CHINA | $60.00M ▲ | $80.00M ▲ | $70.00M ▼ | $60.00M ▼ |
INDIA | $210.00M ▲ | $200.00M ▼ | $230.00M ▲ | $250.00M ▲ |
MEXICO | $130.00M ▲ | $140.00M ▲ | $150.00M ▲ | $150.00M ▲ |
Others | $500.00M ▲ | $510.00M ▲ | $500.00M ▼ | $510.00M ▲ |
UNITED STATES | $250.00M ▲ | $270.00M ▲ | $260.00M ▼ | $240.00M ▼ |
VIET NAM | $80.00M ▲ | $60.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Herbalife Nutrition Ltd.'s financial evolution and strategic trajectory over the past five years.
Herbalife benefits from strong gross margins, a large and experienced global distributor network, and a well‑known brand in nutrition and weight management. The balance sheet has been significantly de‑risked through large debt reduction, moving the company toward a net cash position and improving liquidity. Cash flow from operations remains positive, and recent cuts to capex and buybacks have boosted free cash flow and financial flexibility. On the strategic side, the company is leaning into personalized nutrition, digital platforms, and new product categories, which together offer a credible path to differentiation.
At the same time, the company faces notable risks. Revenue has been declining, and profitability has deteriorated to the point where operating income and EBITDA turned negative in the latest year. Operating expenses, especially SG&A, have surged, raising questions about cost discipline and the payback on growth investments. Equity and retained earnings are still negative, reflecting a legacy of accumulated losses and aggressive capital returns. Reduced investment spending may help near‑term cash flow but could constrain future growth if underdone. Finally, execution and regulatory risks around its direct‑selling model and new technology‑driven offerings remain significant.
Looking ahead, Herbalife appears to be in a transition phase: repairing its balance sheet, preserving cash, and simultaneously attempting a major strategic pivot toward personalized, tech‑enabled nutrition. The company’s underlying product economics and brand remain solid, and its improved leverage and liquidity give it more breathing room. However, the negative trends in revenue, margins, and operating cash flow create a cautious backdrop. The medium‑term trajectory will likely depend on two things: whether management can rein in costs and restore operational efficiency, and whether the new digital and personalized offerings can reignite sustainable growth without overburdening the income statement.

CEO
Stephan Paulo Gratziani
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2018-05-15 | Forward | 2:1 |
| 2011-05-18 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 143
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:12.17M
Value:$231.29M
BAUPOST GROUP LLC/MA
Shares:9.26M
Value:$175.94M
ROUTE ONE INVESTMENT COMPANY, L.P.
Shares:8.16M
Value:$155.08M
Summary
Showing Top 3 of 359

