HLIT
HLIT
Harmonic Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $121.69M ▲ | $43.17M ▲ | $7.31M ▲ | 6.01% ▲ | $0.07 ▲ | $22.97M ▲ |
| Q4-2025 | $98.23M ▼ | $39.81M ▼ | $-54.81M ▼ | -55.8% ▼ | $-0.49 ▼ | $6.37M ▼ |
| Q3-2025 | $142.38M ▲ | $63.4M ▼ | $2.69M ▼ | 1.89% ▼ | $0.02 ▼ | $13.73M ▲ |
| Q2-2025 | $138.03M ▲ | $64.96M ▼ | $2.87M ▼ | 2.08% ▼ | $0.03 ▼ | $8.83M ▼ |
| Q1-2025 | $133.13M | $65.73M | $5.94M | 4.46% | $0.05 | $12.85M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $109M ▼ | $705.31M ▼ | $350.15M ▲ | $355.15M ▼ |
| Q4-2025 | $124.11M ▼ | $718.48M ▼ | $335.24M ▲ | $383.25M ▼ |
| Q3-2025 | $127.38M ▲ | $758.6M ▼ | $315.58M ▼ | $443.01M ▼ |
| Q2-2025 | $123.92M ▼ | $783.35M ▲ | $336.94M ▲ | $446.4M ▲ |
| Q1-2025 | $148.71M | $773.75M | $327.62M | $446.13M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $11.22M ▲ | $31.69M ▲ | $-1.4M ▲ | $-44.55M ▼ | $-15.09M ▼ | $30.29M ▲ |
| Q4-2025 | $219K ▼ | $12.29M ▼ | $-2.68M ▲ | $-14.76M ▲ | $-3.61M ▼ | $9.61M ▼ |
| Q3-2025 | $2.69M ▼ | $23.77M ▲ | $-2.73M ▲ | $-17.75M ▼ | $3.44M ▲ | $21.04M ▲ |
| Q2-2025 | $2.87M ▼ | $-11.7M ▼ | $-3.8M ▼ | $-12.81M ▲ | $-24.76M ▼ | $-15.5M ▼ |
| Q1-2025 | $5.94M | $83.61M | $-1.87M | $-36.07M | $47.25M | $81.73M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Product | $80.00M ▲ | $90.00M ▲ | $10.00M ▼ | $90.00M ▲ |
Professional Services | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
SAAS | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Support Services | $30.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Americas | $0 ▲ | $0 ▲ | $0 ▲ | $110.00M ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
EMEA | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
NonUS | $50.00M ▲ | $40.00M ▼ | $0 ▼ | $20.00M ▲ |
UNITED STATES | $90.00M ▲ | $100.00M ▲ | $0 ▼ | $100.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Harmonic Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading position in virtualized broadband infrastructure, deep relationships with major cable and telecom operators, and a technology stack built around software, cloud, and AI that aligns well with where the industry is heading. The company has demonstrated that, in periods of healthy demand, its model can deliver improving margins and strong cash generation. Its balance sheet has strengthened over time, with better liquidity, lower leverage, and growing equity, giving it more resilience and flexibility. A clear strategic focus on broadband further sharpens its identity and resource allocation.
The most visible risk is the sharp recent downturn in revenue and profitability, which shows that the business is exposed to swings in customer spending and possibly competitive or execution issues. Heavy dependence on a relatively concentrated set of large operators makes the company vulnerable to delays or pullbacks in their investment plans. Ongoing technology transitions, from new broadband standards to evolving video and ad technologies, present both opportunity and risk if Harmonic fails to keep pace. Cost cuts in areas like R&D and overhead, while helpful for near-term financials, could also carry a longer-term cost if they weaken innovation or commercial capabilities.
The outlook hinges on whether Harmonic can turn its strong strategic position and recent cash flow strength into a renewed phase of sustainable growth. If broadband demand, DOCSIS 4.0 rollouts, and fiber deployments ramp as expected, the company’s platforms and installed base put it in a favorable spot to benefit. Its improved balance sheet and robust free cash flow provide a cushion to navigate the transition to a pure broadband focus. At the same time, the recent financial setback underscores that execution, customer capex cycles, and competitive dynamics will be critical factors shaping how the next few years play out.
About Harmonic Inc.
https://www.harmonicinc.comHarmonic Inc., together with its subsidiaries, provide video delivery software, products, system solutions, and services worldwide. The company operates in two segments, Video and Cable Access.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $121.69M ▲ | $43.17M ▲ | $7.31M ▲ | 6.01% ▲ | $0.07 ▲ | $22.97M ▲ |
| Q4-2025 | $98.23M ▼ | $39.81M ▼ | $-54.81M ▼ | -55.8% ▼ | $-0.49 ▼ | $6.37M ▼ |
| Q3-2025 | $142.38M ▲ | $63.4M ▼ | $2.69M ▼ | 1.89% ▼ | $0.02 ▼ | $13.73M ▲ |
| Q2-2025 | $138.03M ▲ | $64.96M ▼ | $2.87M ▼ | 2.08% ▼ | $0.03 ▼ | $8.83M ▼ |
| Q1-2025 | $133.13M | $65.73M | $5.94M | 4.46% | $0.05 | $12.85M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $109M ▼ | $705.31M ▼ | $350.15M ▲ | $355.15M ▼ |
| Q4-2025 | $124.11M ▼ | $718.48M ▼ | $335.24M ▲ | $383.25M ▼ |
| Q3-2025 | $127.38M ▲ | $758.6M ▼ | $315.58M ▼ | $443.01M ▼ |
| Q2-2025 | $123.92M ▼ | $783.35M ▲ | $336.94M ▲ | $446.4M ▲ |
| Q1-2025 | $148.71M | $773.75M | $327.62M | $446.13M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $11.22M ▲ | $31.69M ▲ | $-1.4M ▲ | $-44.55M ▼ | $-15.09M ▼ | $30.29M ▲ |
| Q4-2025 | $219K ▼ | $12.29M ▼ | $-2.68M ▲ | $-14.76M ▲ | $-3.61M ▼ | $9.61M ▼ |
| Q3-2025 | $2.69M ▼ | $23.77M ▲ | $-2.73M ▲ | $-17.75M ▼ | $3.44M ▲ | $21.04M ▲ |
| Q2-2025 | $2.87M ▼ | $-11.7M ▼ | $-3.8M ▼ | $-12.81M ▲ | $-24.76M ▼ | $-15.5M ▼ |
| Q1-2025 | $5.94M | $83.61M | $-1.87M | $-36.07M | $47.25M | $81.73M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Product | $80.00M ▲ | $90.00M ▲ | $10.00M ▼ | $90.00M ▲ |
Professional Services | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
SAAS | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Support Services | $30.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Americas | $0 ▲ | $0 ▲ | $0 ▲ | $110.00M ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
EMEA | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
NonUS | $50.00M ▲ | $40.00M ▼ | $0 ▼ | $20.00M ▲ |
UNITED STATES | $90.00M ▲ | $100.00M ▲ | $0 ▼ | $100.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Harmonic Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading position in virtualized broadband infrastructure, deep relationships with major cable and telecom operators, and a technology stack built around software, cloud, and AI that aligns well with where the industry is heading. The company has demonstrated that, in periods of healthy demand, its model can deliver improving margins and strong cash generation. Its balance sheet has strengthened over time, with better liquidity, lower leverage, and growing equity, giving it more resilience and flexibility. A clear strategic focus on broadband further sharpens its identity and resource allocation.
The most visible risk is the sharp recent downturn in revenue and profitability, which shows that the business is exposed to swings in customer spending and possibly competitive or execution issues. Heavy dependence on a relatively concentrated set of large operators makes the company vulnerable to delays or pullbacks in their investment plans. Ongoing technology transitions, from new broadband standards to evolving video and ad technologies, present both opportunity and risk if Harmonic fails to keep pace. Cost cuts in areas like R&D and overhead, while helpful for near-term financials, could also carry a longer-term cost if they weaken innovation or commercial capabilities.
The outlook hinges on whether Harmonic can turn its strong strategic position and recent cash flow strength into a renewed phase of sustainable growth. If broadband demand, DOCSIS 4.0 rollouts, and fiber deployments ramp as expected, the company’s platforms and installed base put it in a favorable spot to benefit. Its improved balance sheet and robust free cash flow provide a cushion to navigate the transition to a pure broadband focus. At the same time, the recent financial setback underscores that execution, customer capex cycles, and competitive dynamics will be critical factors shaping how the next few years play out.

CEO
Nimrod Ben-Natan
Compensation Summary
(Year 2006)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1999-10-15 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 175
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:19.32M
Value:$291.92M
BLACKROCK INC.
Shares:17.64M
Value:$266.6M
VANGUARD GROUP INC
Shares:12.02M
Value:$181.67M
Summary
Showing Top 3 of 375

