HLIT - Harmonic Inc. Stock Analysis | Stock Taper
Logo
Harmonic Inc.

HLIT

Harmonic Inc. NASDAQ
$10.63 0.95% (+0.10)

Market Cap $1.21 B
52w High $12.18
52w Low $7.80
P/E 25.31
Volume 1.73M
Outstanding Shares 113.76M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $98.23M $42.41M $-54.81M -55.8% $-0.49 $6M
Q3-2025 $142.38M $67.31M $2.69M 1.89% $0.02 $12.76M
Q2-2025 $138.03M $69.92M $2.87M 2.08% $0.03 $6.9M
Q1-2025 $133.13M $68.45M $5.94M 4.46% $0.05 $12.68M
Q4-2024 $222.17M $71.78M $38.12M 17.16% $0.33 $61.56M

What's going well?

The core business is still generating a small operating profit, and interest expense is low. If the discontinued operations loss is truly one-off, future quarters could look better.

What's concerning?

Sales dropped sharply, margins are under pressure, and the company posted a huge net loss due to a major discontinued operations charge. Operating expenses are still high compared to shrinking revenue.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $124.11M $718.48M $335.24M $383.25M
Q3-2025 $127.38M $758.6M $315.58M $443.01M
Q2-2025 $123.92M $783.35M $336.94M $446.4M
Q1-2025 $148.71M $773.75M $327.62M $446.13M
Q4-2024 $101.46M $796.51M $331.25M $465.26M

What's financially strong about this company?

The company is very liquid, with $494 million in current assets and only $198 million in current liabilities. Debt is moderate and most of it is long-term, giving flexibility. Inventory and receivables are down, showing efficient operations.

What are the financial risks or weaknesses?

A large goodwill write-down signals past acquisitions may not have paid off. Retained earnings are deeply negative, meaning the company has lost money over time. Book value and equity both declined this quarter.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $219K $12.29M $-2.68M $-14.76M $-3.61M $9.61M
Q3-2025 $2.69M $23.77M $-2.73M $-17.75M $3.44M $21.04M
Q2-2025 $2.87M $-11.7M $-3.8M $-12.81M $-24.76M $-15.5M
Q1-2025 $5.94M $83.61M $-1.87M $-36.07M $47.25M $81.73M
Q4-2024 $38.12M $48.53M $-2.35M $-1.29M $43.29M $46.19M

What's strong about this company's cash flow?

The company is still generating positive cash from its core business, has plenty of cash on hand, and is able to return money to shareholders through buybacks. It doesn't rely on debt or outside funding.

What are the cash flow concerns?

Cash flow from operations fell by nearly half, and a lot of cash is now tied up in unpaid customer bills. If this continues, it could pressure future cash generation.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Product
Product
$90.00M $80.00M $90.00M $10.00M
Professional Services
Professional Services
$0 $10.00M $10.00M $10.00M
SAAS
SAAS
$10.00M $20.00M $20.00M $0
Support Services
Support Services
$30.00M $30.00M $30.00M $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
NonUS
NonUS
$40.00M $50.00M $40.00M $0
UNITED STATES
UNITED STATES
$90.00M $90.00M $100.00M $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Harmonic Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a leading position in virtualized broadband infrastructure, deep relationships with major cable and telecom operators, and a technology stack built around software, cloud, and AI that aligns well with where the industry is heading. The company has demonstrated that, in periods of healthy demand, its model can deliver improving margins and strong cash generation. Its balance sheet has strengthened over time, with better liquidity, lower leverage, and growing equity, giving it more resilience and flexibility. A clear strategic focus on broadband further sharpens its identity and resource allocation.

! Risks

The most visible risk is the sharp recent downturn in revenue and profitability, which shows that the business is exposed to swings in customer spending and possibly competitive or execution issues. Heavy dependence on a relatively concentrated set of large operators makes the company vulnerable to delays or pullbacks in their investment plans. Ongoing technology transitions, from new broadband standards to evolving video and ad technologies, present both opportunity and risk if Harmonic fails to keep pace. Cost cuts in areas like R&D and overhead, while helpful for near-term financials, could also carry a longer-term cost if they weaken innovation or commercial capabilities.

Outlook

The outlook hinges on whether Harmonic can turn its strong strategic position and recent cash flow strength into a renewed phase of sustainable growth. If broadband demand, DOCSIS 4.0 rollouts, and fiber deployments ramp as expected, the company’s platforms and installed base put it in a favorable spot to benefit. Its improved balance sheet and robust free cash flow provide a cushion to navigate the transition to a pure broadband focus. At the same time, the recent financial setback underscores that execution, customer capex cycles, and competitive dynamics will be critical factors shaping how the next few years play out.