HLLY-WT
HLLY-WT
Holley Inc. WTIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $138.37M ▼ | $43.97M ▲ | $-806K ▼ | -0.58% ▼ | $-0.01 ▼ | $17.85M ▼ |
| Q2-2025 | $166.66M ▲ | $42.04M ▼ | $10.86M ▲ | 6.52% ▲ | $0.09 ▲ | $33.43M ▲ |
| Q1-2025 | $153.04M ▲ | $44.74M ▼ | $2.82M ▲ | 1.84% ▲ | $0.02 ▲ | $26.75M ▼ |
| Q4-2024 | $140.05M ▲ | $101.07M ▲ | $-37.78M ▼ | -26.98% ▼ | $-0.32 ▼ | $36.88M ▲ |
| Q3-2024 | $134.04M | $46.74M | $-6.29M | -4.69% | $-0.05 | $19.69M |
What's going well?
Gross margins improved a bit, showing the company can control product costs even as sales fall. R&D spending is steady, suggesting continued investment in future products.
What's concerning?
Revenue fell sharply, and the company posted a loss after being profitable last quarter. High interest costs are weighing heavily on profits, and expenses are not coming down fast enough to match lower sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $50.72M ▼ | $1.17B ▲ | $725.38M ▲ | $439.74M ▲ |
| Q2-2025 | $63.84M ▲ | $1.16B ▲ | $720.39M ▲ | $437.84M ▲ |
| Q1-2025 | $39.07M ▼ | $1.14B ▲ | $719.58M ▲ | $424.58M ▲ |
| Q4-2024 | $56.09M ▲ | $1.13B ▼ | $712.17M ▼ | $421.15M ▼ |
| Q3-2024 | $50.75M | $1.18B | $725.49M | $458.74M |
What's financially strong about this company?
They have enough current assets to cover near-term bills, and positive equity means shareholders still have value. Most debt is long-term, so there’s no immediate repayment crunch.
What are the financial risks or weaknesses?
Cash is dropping and debt is climbing, which could become a problem if trends continue. Nearly half the assets are intangible, and inventory is piling up, which may signal slower sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-806K ▼ | $7.43M ▼ | $-5.51M ▲ | $-15.02M ▼ | $-13.12M ▼ | $1.72M ▼ |
| Q2-2025 | $10.86M ▲ | $40.49M ▲ | $-13.16M ▼ | $-2.09M ▲ | $24.77M ▲ | $27.33M ▲ |
| Q1-2025 | $2.82M ▲ | $-7.85M ▼ | $-7.74M ▼ | $-2.37M ▲ | $-17.02M ▼ | $-15.59M ▼ |
| Q4-2024 | $-37.78M ▼ | $4.13M ▲ | $4.75M ▲ | $-4.29M ▼ | $5.34M ▲ | $1.69M ▲ |
| Q3-2024 | $-6.29M | $-1.75M | $-311K | $-272K | $-2.33M | $-3.48M |
What's strong about this company's cash flow?
The company is still producing positive free cash flow and has a $50.7 million cash cushion. It also paid down $15 million in debt, showing financial discipline.
What are the cash flow concerns?
Operating and free cash flow both fell dramatically, and working capital changes are hurting cash. If this trend continues, the cash cushion could shrink quickly.
Revenue by Products
| Product | Q3-2021 | Q1-2022 |
|---|---|---|
Accessories | $10.00M ▲ | $30.00M ▲ |
Electronic Systems | $80.00M ▲ | $90.00M ▲ |
Exhaust | $20.00M ▲ | $20.00M ▲ |
Mechanical System | $40.00M ▲ | $50.00M ▲ |
Safety | $10.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q3-2021 | Q1-2022 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
ITALY | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
UNITED STATES | $160.00M ▲ | $200.00M ▲ | $150.00M ▼ | $160.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Holley Inc. WT's financial evolution and strategic trajectory over the past five years.
Key strengths include strong brand recognition and loyalty in the performance aftermarket, consistently solid gross margins that indicate pricing power, and a robust, diversified product portfolio spanning multiple enthusiast segments. The balance sheet shows improving leverage, growing equity, and ample liquidity, giving the company some room to navigate volatility. Holley has also demonstrated the ability to generate healthy EBITDA and strong free cash flow in favorable years, and it maintains a clear strategic focus on innovation in electronics, data, and EV conversions.
Major risks center on earnings and cash flow volatility, with revenue now in decline and profitability swinging between solid profits and notable losses. Operating costs have not flexed quickly enough with changing demand, pressuring margins. Leverage, while improving, remains meaningful, so interest expense and refinancing risk remain relevant if conditions worsen. A large share of assets sits in goodwill and intangibles, which can be vulnerable to future impairments. On the business side, Holley is exposed to cyclical discretionary spending, intense competition, and long‑term shifts in the auto landscape toward electrification and stricter regulations.
The overall outlook appears cautious and uncertain. Holley retains valuable strategic assets—brands, technology, enthusiast relationships, and a generally sound liquidity position—but its recent financial trajectory is negative, with falling revenue, weaker margins, and more erratic cash generation. Future performance will hinge on whether management can stabilize demand, better align its cost structure with current scale, and still invest enough in innovation to capture growth in newer segments like advanced electronics and EV conversions. If these efforts succeed, the business could return to a more attractive earnings and cash flow profile; if not, the combination of cyclicality, leverage, and technological change could continue to weigh on results. The warrant’s value, in turn, will be highly sensitive to how this balance plays out in the underlying equity over time.
About Holley Inc. WT
https://www.holley.comHolley Inc. designs, manufactures, and markets automotive aftermarket products for car and truck enthusiasts in the United States, Canada, Europe, and China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $138.37M ▼ | $43.97M ▲ | $-806K ▼ | -0.58% ▼ | $-0.01 ▼ | $17.85M ▼ |
| Q2-2025 | $166.66M ▲ | $42.04M ▼ | $10.86M ▲ | 6.52% ▲ | $0.09 ▲ | $33.43M ▲ |
| Q1-2025 | $153.04M ▲ | $44.74M ▼ | $2.82M ▲ | 1.84% ▲ | $0.02 ▲ | $26.75M ▼ |
| Q4-2024 | $140.05M ▲ | $101.07M ▲ | $-37.78M ▼ | -26.98% ▼ | $-0.32 ▼ | $36.88M ▲ |
| Q3-2024 | $134.04M | $46.74M | $-6.29M | -4.69% | $-0.05 | $19.69M |
What's going well?
Gross margins improved a bit, showing the company can control product costs even as sales fall. R&D spending is steady, suggesting continued investment in future products.
What's concerning?
Revenue fell sharply, and the company posted a loss after being profitable last quarter. High interest costs are weighing heavily on profits, and expenses are not coming down fast enough to match lower sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $50.72M ▼ | $1.17B ▲ | $725.38M ▲ | $439.74M ▲ |
| Q2-2025 | $63.84M ▲ | $1.16B ▲ | $720.39M ▲ | $437.84M ▲ |
| Q1-2025 | $39.07M ▼ | $1.14B ▲ | $719.58M ▲ | $424.58M ▲ |
| Q4-2024 | $56.09M ▲ | $1.13B ▼ | $712.17M ▼ | $421.15M ▼ |
| Q3-2024 | $50.75M | $1.18B | $725.49M | $458.74M |
What's financially strong about this company?
They have enough current assets to cover near-term bills, and positive equity means shareholders still have value. Most debt is long-term, so there’s no immediate repayment crunch.
What are the financial risks or weaknesses?
Cash is dropping and debt is climbing, which could become a problem if trends continue. Nearly half the assets are intangible, and inventory is piling up, which may signal slower sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-806K ▼ | $7.43M ▼ | $-5.51M ▲ | $-15.02M ▼ | $-13.12M ▼ | $1.72M ▼ |
| Q2-2025 | $10.86M ▲ | $40.49M ▲ | $-13.16M ▼ | $-2.09M ▲ | $24.77M ▲ | $27.33M ▲ |
| Q1-2025 | $2.82M ▲ | $-7.85M ▼ | $-7.74M ▼ | $-2.37M ▲ | $-17.02M ▼ | $-15.59M ▼ |
| Q4-2024 | $-37.78M ▼ | $4.13M ▲ | $4.75M ▲ | $-4.29M ▼ | $5.34M ▲ | $1.69M ▲ |
| Q3-2024 | $-6.29M | $-1.75M | $-311K | $-272K | $-2.33M | $-3.48M |
What's strong about this company's cash flow?
The company is still producing positive free cash flow and has a $50.7 million cash cushion. It also paid down $15 million in debt, showing financial discipline.
What are the cash flow concerns?
Operating and free cash flow both fell dramatically, and working capital changes are hurting cash. If this trend continues, the cash cushion could shrink quickly.
Revenue by Products
| Product | Q3-2021 | Q1-2022 |
|---|---|---|
Accessories | $10.00M ▲ | $30.00M ▲ |
Electronic Systems | $80.00M ▲ | $90.00M ▲ |
Exhaust | $20.00M ▲ | $20.00M ▲ |
Mechanical System | $40.00M ▲ | $50.00M ▲ |
Safety | $10.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q3-2021 | Q1-2022 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
ITALY | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
UNITED STATES | $160.00M ▲ | $200.00M ▲ | $150.00M ▼ | $160.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Holley Inc. WT's financial evolution and strategic trajectory over the past five years.
Key strengths include strong brand recognition and loyalty in the performance aftermarket, consistently solid gross margins that indicate pricing power, and a robust, diversified product portfolio spanning multiple enthusiast segments. The balance sheet shows improving leverage, growing equity, and ample liquidity, giving the company some room to navigate volatility. Holley has also demonstrated the ability to generate healthy EBITDA and strong free cash flow in favorable years, and it maintains a clear strategic focus on innovation in electronics, data, and EV conversions.
Major risks center on earnings and cash flow volatility, with revenue now in decline and profitability swinging between solid profits and notable losses. Operating costs have not flexed quickly enough with changing demand, pressuring margins. Leverage, while improving, remains meaningful, so interest expense and refinancing risk remain relevant if conditions worsen. A large share of assets sits in goodwill and intangibles, which can be vulnerable to future impairments. On the business side, Holley is exposed to cyclical discretionary spending, intense competition, and long‑term shifts in the auto landscape toward electrification and stricter regulations.
The overall outlook appears cautious and uncertain. Holley retains valuable strategic assets—brands, technology, enthusiast relationships, and a generally sound liquidity position—but its recent financial trajectory is negative, with falling revenue, weaker margins, and more erratic cash generation. Future performance will hinge on whether management can stabilize demand, better align its cost structure with current scale, and still invest enough in innovation to capture growth in newer segments like advanced electronics and EV conversions. If these efforts succeed, the business could return to a more attractive earnings and cash flow profile; if not, the combination of cyclicality, leverage, and technological change could continue to weigh on results. The warrant’s value, in turn, will be highly sensitive to how this balance plays out in the underlying equity over time.

CEO
Matthew J. Stevenson
Compensation Summary
(Year 2022)
Upcoming Earnings
Price Target
Institutional Ownership
LMR PARTNERS LLP
Shares:2.24M
Value:$330.75K
TORONTO DOMINION BANK
Shares:992.37K
Value:$146.37K
COWEN AND COMPANY, LLC
Shares:891.72K
Value:$131.53K
Summary
Showing Top 3 of 16

