HLMN
HLMN
Hillman Solutions Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $370.07M ▲ | $161.36M ▲ | $-4.73M ▼ | -1.28% ▼ | $-0.02 ▼ | $44.49M ▼ |
| Q4-2025 | $365.14M ▼ | $119.68M ▼ | $1.6M ▼ | 0.44% ▼ | $0.01 ▼ | $54.04M ▼ |
| Q3-2025 | $424.94M ▲ | $173.66M ▲ | $23.19M ▲ | 5.46% ▲ | $0.12 ▲ | $81.27M ▲ |
| Q2-2025 | $402.8M ▲ | $158.15M ▲ | $15.83M ▲ | 3.93% ▲ | $0.08 ▲ | $71.42M ▲ |
| Q1-2025 | $359.34M | $153.59M | $-317K | -0.09% | $-0 | $48.92M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $27.73M ▲ | $2.36B ▲ | $1.15B ▲ | $1.22B ▼ |
| Q4-2025 | $27.28M ▼ | $2.36B ▼ | $1.13B ▼ | $1.23B ▼ |
| Q3-2025 | $37.73M ▲ | $2.4B ▲ | $1.17B ▲ | $1.23B ▲ |
| Q2-2025 | $34.19M ▼ | $2.36B ▲ | $1.15B ▲ | $1.21B ▲ |
| Q1-2025 | $36.31M | $2.33B | $1.15B | $1.18B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-6.33M ▼ | $105.19M ▲ | $-70.35M ▼ | $-52.22M ▼ | $455K ▲ | $35.09M ▲ |
| Q4-2025 | $1.6M ▼ | $30.9M ▲ | $-14.85M ▲ | $-26.64M ▼ | $-10.46M ▼ | $16.14M ▲ |
| Q3-2025 | $23.19M ▲ | $26.24M ▼ | $-17.22M ▲ | $-5.17M ▲ | $3.54M ▲ | $9.06M ▼ |
| Q2-2025 | $15.83M ▲ | $48.71M ▲ | $-17.56M ▲ | $-34.8M ▼ | $-2.12M ▲ | $31.19M ▲ |
| Q1-2025 | $-317K | $-655K | $-20.73M | $14.39M | $-8.2M | $-21.31M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Engraving | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Canada Segment | $40.00M ▲ | $40.00M ▲ | $60.00M ▲ | $30.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hillman Solutions Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear turnaround from losses to profitability, improving operating and EBITDA margins, and steady, if modest, revenue growth that recently gained momentum. The company has a defensible competitive position built on vendor‑managed inventory, direct‑to‑store service, proprietary brands, and long‑standing relationships with major retailers. Its balance sheet shows improving leverage and liquidity, and its practical innovation in kiosks, digital tools, and professional‑grade fasteners gives it avenues for continued growth within its niche.
Main concerns center on still‑thin net margins and rising overhead and interest costs, which make earnings sensitive to any slowdown or cost shock. Cash flows, while much improved versus the past, have become more volatile again, with a sharp decline in free cash flow in the latest year. The balance sheet carries significant goodwill and intangibles and still‑negative retained earnings, reflecting historical acquisition and loss profiles. Strategically, the business is exposed to concentrated large customers, cyclical home improvement demand, and the risk that competitors or retailers erode its service and technology advantages over time.
Overall, Hillman appears to be on a healthier footing than in earlier years, with improving profitability and a more resilient business model anchored in strong retailer partnerships and service‑driven differentiation. The path forward likely depends on its ability to keep growing revenue steadily, contain SG&A and interest burdens, and restore a more robust, stable free‑cash‑flow profile while maintaining necessary investment. If it can manage those trade‑offs, the company is positioned for gradual strengthening, though its reliance on key customers and volatile cash metrics means execution and external conditions will remain important swing factors.
About Hillman Solutions Corp.
https://www.hillmangroup.comHillman Solutions Corp., together with its subsidiaries, provides hardware-related products and related merchandising services in North America.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $370.07M ▲ | $161.36M ▲ | $-4.73M ▼ | -1.28% ▼ | $-0.02 ▼ | $44.49M ▼ |
| Q4-2025 | $365.14M ▼ | $119.68M ▼ | $1.6M ▼ | 0.44% ▼ | $0.01 ▼ | $54.04M ▼ |
| Q3-2025 | $424.94M ▲ | $173.66M ▲ | $23.19M ▲ | 5.46% ▲ | $0.12 ▲ | $81.27M ▲ |
| Q2-2025 | $402.8M ▲ | $158.15M ▲ | $15.83M ▲ | 3.93% ▲ | $0.08 ▲ | $71.42M ▲ |
| Q1-2025 | $359.34M | $153.59M | $-317K | -0.09% | $-0 | $48.92M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $27.73M ▲ | $2.36B ▲ | $1.15B ▲ | $1.22B ▼ |
| Q4-2025 | $27.28M ▼ | $2.36B ▼ | $1.13B ▼ | $1.23B ▼ |
| Q3-2025 | $37.73M ▲ | $2.4B ▲ | $1.17B ▲ | $1.23B ▲ |
| Q2-2025 | $34.19M ▼ | $2.36B ▲ | $1.15B ▲ | $1.21B ▲ |
| Q1-2025 | $36.31M | $2.33B | $1.15B | $1.18B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-6.33M ▼ | $105.19M ▲ | $-70.35M ▼ | $-52.22M ▼ | $455K ▲ | $35.09M ▲ |
| Q4-2025 | $1.6M ▼ | $30.9M ▲ | $-14.85M ▲ | $-26.64M ▼ | $-10.46M ▼ | $16.14M ▲ |
| Q3-2025 | $23.19M ▲ | $26.24M ▼ | $-17.22M ▲ | $-5.17M ▲ | $3.54M ▲ | $9.06M ▼ |
| Q2-2025 | $15.83M ▲ | $48.71M ▲ | $-17.56M ▲ | $-34.8M ▼ | $-2.12M ▲ | $31.19M ▲ |
| Q1-2025 | $-317K | $-655K | $-20.73M | $14.39M | $-8.2M | $-21.31M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Engraving | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Canada Segment | $40.00M ▲ | $40.00M ▲ | $60.00M ▲ | $30.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hillman Solutions Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear turnaround from losses to profitability, improving operating and EBITDA margins, and steady, if modest, revenue growth that recently gained momentum. The company has a defensible competitive position built on vendor‑managed inventory, direct‑to‑store service, proprietary brands, and long‑standing relationships with major retailers. Its balance sheet shows improving leverage and liquidity, and its practical innovation in kiosks, digital tools, and professional‑grade fasteners gives it avenues for continued growth within its niche.
Main concerns center on still‑thin net margins and rising overhead and interest costs, which make earnings sensitive to any slowdown or cost shock. Cash flows, while much improved versus the past, have become more volatile again, with a sharp decline in free cash flow in the latest year. The balance sheet carries significant goodwill and intangibles and still‑negative retained earnings, reflecting historical acquisition and loss profiles. Strategically, the business is exposed to concentrated large customers, cyclical home improvement demand, and the risk that competitors or retailers erode its service and technology advantages over time.
Overall, Hillman appears to be on a healthier footing than in earlier years, with improving profitability and a more resilient business model anchored in strong retailer partnerships and service‑driven differentiation. The path forward likely depends on its ability to keep growing revenue steadily, contain SG&A and interest burdens, and restore a more robust, stable free‑cash‑flow profile while maintaining necessary investment. If it can manage those trade‑offs, the company is positioned for gradual strengthening, though its reliance on key customers and volatile cash metrics means execution and external conditions will remain important swing factors.

CEO
Jon Michael Adinolfi
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 124
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:19.03M
Value:$141.94M
FMR LLC
Shares:14.4M
Value:$107.41M
BLACKROCK, INC.
Shares:14.28M
Value:$106.55M
Summary
Showing Top 3 of 316

