HLMN - Hillman Solutions C... Stock Analysis | Stock Taper
Logo
Hillman Solutions Corp.

HLMN

Hillman Solutions Corp. NASDAQ
$7.46 -0.80% (-0.06)

Market Cap $1.46 B
52w High $10.85
52w Low $6.55
P/E 41.44
Volume 1.79M
Outstanding Shares 196.21M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $370.07M $161.36M $-4.73M -1.28% $-0.02 $44.49M
Q4-2025 $365.14M $119.68M $1.6M 0.44% $0.01 $54.04M
Q3-2025 $424.94M $173.66M $23.19M 5.46% $0.12 $81.27M
Q2-2025 $402.8M $158.15M $15.83M 3.93% $0.08 $71.42M
Q1-2025 $359.34M $153.59M $-317K -0.09% $-0 $48.92M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $27.73M $2.36B $1.15B $1.22B
Q4-2025 $27.28M $2.36B $1.13B $1.23B
Q3-2025 $37.73M $2.4B $1.17B $1.23B
Q2-2025 $34.19M $2.36B $1.15B $1.21B
Q1-2025 $36.31M $2.33B $1.15B $1.18B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $-6.33M $105.19M $-70.35M $-52.22M $455K $35.09M
Q4-2025 $1.6M $30.9M $-14.85M $-26.64M $-10.46M $16.14M
Q3-2025 $23.19M $26.24M $-17.22M $-5.17M $3.54M $9.06M
Q2-2025 $15.83M $48.71M $-17.56M $-34.8M $-2.12M $31.19M
Q1-2025 $-317K $-655K $-20.73M $14.39M $-8.2M $-21.31M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Engraving
Engraving
$10.00M $10.00M $10.00M $10.00M

Revenue by Geography

Region Q2-2025Q3-2025Q4-2025Q1-2026
Canada Segment
Canada Segment
$40.00M $40.00M $60.00M $30.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Hillman Solutions Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a clear turnaround from losses to profitability, improving operating and EBITDA margins, and steady, if modest, revenue growth that recently gained momentum. The company has a defensible competitive position built on vendor‑managed inventory, direct‑to‑store service, proprietary brands, and long‑standing relationships with major retailers. Its balance sheet shows improving leverage and liquidity, and its practical innovation in kiosks, digital tools, and professional‑grade fasteners gives it avenues for continued growth within its niche.

! Risks

Main concerns center on still‑thin net margins and rising overhead and interest costs, which make earnings sensitive to any slowdown or cost shock. Cash flows, while much improved versus the past, have become more volatile again, with a sharp decline in free cash flow in the latest year. The balance sheet carries significant goodwill and intangibles and still‑negative retained earnings, reflecting historical acquisition and loss profiles. Strategically, the business is exposed to concentrated large customers, cyclical home improvement demand, and the risk that competitors or retailers erode its service and technology advantages over time.

Outlook

Overall, Hillman appears to be on a healthier footing than in earlier years, with improving profitability and a more resilient business model anchored in strong retailer partnerships and service‑driven differentiation. The path forward likely depends on its ability to keep growing revenue steadily, contain SG&A and interest burdens, and restore a more robust, stable free‑cash‑flow profile while maintaining necessary investment. If it can manage those trade‑offs, the company is positioned for gradual strengthening, though its reliance on key customers and volatile cash metrics means execution and external conditions will remain important swing factors.