HLT
HLT
Hilton Worldwide Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.94B ▼ | $504M ▼ | $385M ▲ | 13.11% ▲ | $1.68 ▲ | $728M ▲ |
| Q4-2025 | $3.09B ▼ | $1.76B ▲ | $297M ▼ | 9.62% ▼ | $1.29 ▼ | $642M ▼ |
| Q3-2025 | $3.12B ▼ | $164M ▼ | $420M ▼ | 13.46% ▼ | $1.79 ▼ | $809M ▼ |
| Q2-2025 | $3.14B ▲ | $178M ▲ | $440M ▲ | 14.03% ▲ | $1.85 ▲ | $823M ▲ |
| Q1-2025 | $2.69B | $161M | $300M | 11.13% | $1.25 | $596M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $619M ▼ | $16.39B ▼ | $22.25B ▲ | $-5.91B ▼ |
| Q4-2025 | $970M ▼ | $16.77B ▲ | $22.12B ▲ | $-5.39B ▼ |
| Q3-2025 | $1.06B ▲ | $16.64B ▲ | $21.53B ▲ | $-4.93B ▼ |
| Q2-2025 | $371M ▼ | $15.9B ▼ | $20.45B ▲ | $-4.59B ▼ |
| Q1-2025 | $731M | $16.04B | $20.38B | $-4.38B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $383M ▲ | $618M ▲ | $-39M ▲ | $-923M ▼ | $-351M ▼ | $609M ▲ |
| Q4-2025 | $298M ▼ | $203M ▼ | $-60M ▼ | $-296M ▼ | $-156M ▼ | $151M ▼ |
| Q3-2025 | $421M ▼ | $816M ▲ | $-44M ▼ | $-92M ▲ | $678M ▲ | $787M ▲ |
| Q2-2025 | $442M ▲ | $658M ▲ | $-36M ▲ | $-986M ▼ | $-359M ▲ | $635M ▲ |
| Q1-2025 | $300M | $452M | $-50M | $-974M | $-569M | $412M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Hotel Other | $80.00M ▲ | $60.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Management and Franchise | $740.00M ▲ | $740.00M ▲ | $670.00M ▼ | $700.00M ▲ |
Management Service Base | $100.00M ▲ | $90.00M ▼ | $100.00M ▲ | $100.00M ▲ |
Management Service Incentive | $70.00M ▲ | $70.00M ▲ | $100.00M ▲ | $80.00M ▼ |
Reimbursement Revenue | $1.81Bn ▲ | $1.84Bn ▲ | $1.81Bn ▼ | $1.75Bn ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hilton Worldwide Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Hilton combines strong revenue growth, widening margins, and robust cash generation with a powerful competitive position. Its asset‑light, fee‑based model scales well, leading to high operating leverage and strong free cash flow. The company benefits from global brand recognition, a very large and engaged loyalty program, and ongoing technology and product innovation that deepen customer relationships and support direct bookings. These factors together create a resilient and attractive business model when travel demand is healthy.
On the financial side, Hilton has historically relied on significant leverage and aggressive shareholder returns, contributing to negative equity and making the balance sheet more sensitive to shocks. The 2025 balance‑sheet data suggest a dramatic structural change that is hard to interpret without further context. Operationally, the company is exposed to cyclical swings in travel demand, intense competition from both hotel peers and alternative accommodations, and ongoing pressure from online intermediaries. Limited visible reinvestment via capex or formal R&D also raises the question of how much is being plowed back for long‑term growth versus distributed to shareholders.
Based on recent trends, Hilton appears well positioned from an earnings and cash‑flow standpoint, with strong fundamentals supported by its brand portfolio, loyalty program, and technology platform. If travel demand remains solid and the asset‑light strategy continues to scale, the business could sustain healthy growth and cash generation. However, the unusual shift in the reported balance sheet, rising interest expenses, and the inherently cyclical nature of hospitality introduce uncertainty. Future performance will depend on how effectively Hilton manages leverage and capital allocation, maintains its innovation edge, and navigates competitive and macroeconomic challenges.
About Hilton Worldwide Holdings Inc.
https://www.hilton.comHilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.94B ▼ | $504M ▼ | $385M ▲ | 13.11% ▲ | $1.68 ▲ | $728M ▲ |
| Q4-2025 | $3.09B ▼ | $1.76B ▲ | $297M ▼ | 9.62% ▼ | $1.29 ▼ | $642M ▼ |
| Q3-2025 | $3.12B ▼ | $164M ▼ | $420M ▼ | 13.46% ▼ | $1.79 ▼ | $809M ▼ |
| Q2-2025 | $3.14B ▲ | $178M ▲ | $440M ▲ | 14.03% ▲ | $1.85 ▲ | $823M ▲ |
| Q1-2025 | $2.69B | $161M | $300M | 11.13% | $1.25 | $596M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $619M ▼ | $16.39B ▼ | $22.25B ▲ | $-5.91B ▼ |
| Q4-2025 | $970M ▼ | $16.77B ▲ | $22.12B ▲ | $-5.39B ▼ |
| Q3-2025 | $1.06B ▲ | $16.64B ▲ | $21.53B ▲ | $-4.93B ▼ |
| Q2-2025 | $371M ▼ | $15.9B ▼ | $20.45B ▲ | $-4.59B ▼ |
| Q1-2025 | $731M | $16.04B | $20.38B | $-4.38B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $383M ▲ | $618M ▲ | $-39M ▲ | $-923M ▼ | $-351M ▼ | $609M ▲ |
| Q4-2025 | $298M ▼ | $203M ▼ | $-60M ▼ | $-296M ▼ | $-156M ▼ | $151M ▼ |
| Q3-2025 | $421M ▼ | $816M ▲ | $-44M ▼ | $-92M ▲ | $678M ▲ | $787M ▲ |
| Q2-2025 | $442M ▲ | $658M ▲ | $-36M ▲ | $-986M ▼ | $-359M ▲ | $635M ▲ |
| Q1-2025 | $300M | $452M | $-50M | $-974M | $-569M | $412M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Hotel Other | $80.00M ▲ | $60.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Management and Franchise | $740.00M ▲ | $740.00M ▲ | $670.00M ▼ | $700.00M ▲ |
Management Service Base | $100.00M ▲ | $90.00M ▼ | $100.00M ▲ | $100.00M ▲ |
Management Service Incentive | $70.00M ▲ | $70.00M ▲ | $100.00M ▲ | $80.00M ▼ |
Reimbursement Revenue | $1.81Bn ▲ | $1.84Bn ▲ | $1.81Bn ▼ | $1.75Bn ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hilton Worldwide Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Hilton combines strong revenue growth, widening margins, and robust cash generation with a powerful competitive position. Its asset‑light, fee‑based model scales well, leading to high operating leverage and strong free cash flow. The company benefits from global brand recognition, a very large and engaged loyalty program, and ongoing technology and product innovation that deepen customer relationships and support direct bookings. These factors together create a resilient and attractive business model when travel demand is healthy.
On the financial side, Hilton has historically relied on significant leverage and aggressive shareholder returns, contributing to negative equity and making the balance sheet more sensitive to shocks. The 2025 balance‑sheet data suggest a dramatic structural change that is hard to interpret without further context. Operationally, the company is exposed to cyclical swings in travel demand, intense competition from both hotel peers and alternative accommodations, and ongoing pressure from online intermediaries. Limited visible reinvestment via capex or formal R&D also raises the question of how much is being plowed back for long‑term growth versus distributed to shareholders.
Based on recent trends, Hilton appears well positioned from an earnings and cash‑flow standpoint, with strong fundamentals supported by its brand portfolio, loyalty program, and technology platform. If travel demand remains solid and the asset‑light strategy continues to scale, the business could sustain healthy growth and cash generation. However, the unusual shift in the reported balance sheet, rising interest expenses, and the inherently cyclical nature of hospitality introduce uncertainty. Future performance will depend on how effectively Hilton manages leverage and capital allocation, maintains its innovation edge, and navigates competitive and macroeconomic challenges.

CEO
Christopher J. Nassetta
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2017-01-04 | Reverse | 250:513 |
ETFs Holding This Stock
Summary
Showing Top 3 of 729
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Bernstein
Market Perform
Morgan Stanley
Overweight
UBS
Buy
Barclays
Overweight
Mizuho
Neutral
Susquehanna
Neutral
Grade Summary
Showing Top 6 of 15
Price Target
Institutional Ownership
HNA TOURISM GROUP CO., LTD.
Shares:82.5M
Value:$27.04B
VANGUARD GROUP INC
Shares:25.46M
Value:$8.35B
BLACKROCK, INC.
Shares:22.49M
Value:$7.37B
Summary
Showing Top 3 of 1,499

