HLT
HLT
Hilton Worldwide Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.09B ▼ | $1.76B ▲ | $297M ▼ | 9.62% ▼ | $1.29 ▼ | $642M ▼ |
| Q3-2025 | $3.12B ▼ | $164M ▼ | $420M ▼ | 13.46% ▼ | $1.79 ▼ | $809M ▼ |
| Q2-2025 | $3.14B ▲ | $178M ▲ | $440M ▲ | 14.03% ▲ | $1.85 ▲ | $823M ▲ |
| Q1-2025 | $2.69B ▼ | $161M ▼ | $300M ▼ | 11.13% ▼ | $1.25 ▼ | $596M ▲ |
| Q4-2024 | $2.78B | $180M | $505M | 18.15% | $2.08 | $532M |
What's going well?
Gross profit and margins improved dramatically, showing the company can generate high returns from its revenue. The business remains profitable and has a light overhead structure.
What's concerning?
Net income and operating profit both dropped significantly, and operating expenses ballooned. Revenue shrank slightly, and the company is less efficient than last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $970M ▼ | $16.77B ▲ | $22.12B ▲ | $-5.39B ▼ |
| Q3-2025 | $1.06B ▲ | $16.64B ▲ | $21.53B ▲ | $-4.93B ▼ |
| Q2-2025 | $371M ▼ | $15.9B ▼ | $20.45B ▲ | $-4.59B ▼ |
| Q1-2025 | $731M ▼ | $16.04B ▼ | $20.38B ▲ | $-4.38B ▼ |
| Q4-2024 | $1.3B | $16.52B | $20.21B | $-3.73B |
What's financially strong about this company?
The company can easily pay its short-term bills, with over 10 times more current assets than current liabilities. Customers are paying upfront for services, and there’s no inventory risk.
What are the financial risks or weaknesses?
Debt is very high and rising, equity is deeply negative, and most assets are intangible. Cash is shrinking, and the company relies heavily on borrowing to operate.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $298M ▼ | $203M ▼ | $-60M ▼ | $-296M ▼ | $-156M ▼ | $151M ▼ |
| Q3-2025 | $421M ▼ | $816M ▲ | $-44M ▼ | $-92M ▲ | $678M ▲ | $787M ▲ |
| Q2-2025 | $442M ▲ | $658M ▲ | $-36M ▲ | $-986M ▼ | $-359M ▲ | $635M ▲ |
| Q1-2025 | $300M ▼ | $452M ▼ | $-50M ▲ | $-974M ▼ | $-569M ▼ | $412M ▼ |
| Q4-2024 | $509M | $582M | $-79M | $-771M | $-279M | $503M |
What's strong about this company's cash flow?
Hilton is still generating positive cash from operations and has a healthy cash balance. The company continues to return large amounts of cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
Operating and free cash flow fell a lot this quarter, and shareholder returns are not fully covered by cash generation. The company is relying on debt to fund buybacks, which could be risky if cash flow stays low.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Hotel Other | $50.00M ▲ | $80.00M ▲ | $60.00M ▼ | $70.00M ▲ |
Hotel Owned | $230.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Management and Franchise | $630.00M ▲ | $740.00M ▲ | $740.00M ▲ | $670.00M ▼ |
Management Service Base | $90.00M ▲ | $100.00M ▲ | $90.00M ▼ | $100.00M ▲ |
Management Service Incentive | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $100.00M ▲ |
Reimbursement Revenue | $1.63Bn ▲ | $1.81Bn ▲ | $1.84Bn ▲ | $1.81Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hilton Worldwide Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Hilton combines strong revenue growth, widening margins, and robust cash generation with a powerful competitive position. Its asset‑light, fee‑based model scales well, leading to high operating leverage and strong free cash flow. The company benefits from global brand recognition, a very large and engaged loyalty program, and ongoing technology and product innovation that deepen customer relationships and support direct bookings. These factors together create a resilient and attractive business model when travel demand is healthy.
On the financial side, Hilton has historically relied on significant leverage and aggressive shareholder returns, contributing to negative equity and making the balance sheet more sensitive to shocks. The 2025 balance‑sheet data suggest a dramatic structural change that is hard to interpret without further context. Operationally, the company is exposed to cyclical swings in travel demand, intense competition from both hotel peers and alternative accommodations, and ongoing pressure from online intermediaries. Limited visible reinvestment via capex or formal R&D also raises the question of how much is being plowed back for long‑term growth versus distributed to shareholders.
Based on recent trends, Hilton appears well positioned from an earnings and cash‑flow standpoint, with strong fundamentals supported by its brand portfolio, loyalty program, and technology platform. If travel demand remains solid and the asset‑light strategy continues to scale, the business could sustain healthy growth and cash generation. However, the unusual shift in the reported balance sheet, rising interest expenses, and the inherently cyclical nature of hospitality introduce uncertainty. Future performance will depend on how effectively Hilton manages leverage and capital allocation, maintains its innovation edge, and navigates competitive and macroeconomic challenges.
About Hilton Worldwide Holdings Inc.
https://www.hilton.comHilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.09B ▼ | $1.76B ▲ | $297M ▼ | 9.62% ▼ | $1.29 ▼ | $642M ▼ |
| Q3-2025 | $3.12B ▼ | $164M ▼ | $420M ▼ | 13.46% ▼ | $1.79 ▼ | $809M ▼ |
| Q2-2025 | $3.14B ▲ | $178M ▲ | $440M ▲ | 14.03% ▲ | $1.85 ▲ | $823M ▲ |
| Q1-2025 | $2.69B ▼ | $161M ▼ | $300M ▼ | 11.13% ▼ | $1.25 ▼ | $596M ▲ |
| Q4-2024 | $2.78B | $180M | $505M | 18.15% | $2.08 | $532M |
What's going well?
Gross profit and margins improved dramatically, showing the company can generate high returns from its revenue. The business remains profitable and has a light overhead structure.
What's concerning?
Net income and operating profit both dropped significantly, and operating expenses ballooned. Revenue shrank slightly, and the company is less efficient than last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $970M ▼ | $16.77B ▲ | $22.12B ▲ | $-5.39B ▼ |
| Q3-2025 | $1.06B ▲ | $16.64B ▲ | $21.53B ▲ | $-4.93B ▼ |
| Q2-2025 | $371M ▼ | $15.9B ▼ | $20.45B ▲ | $-4.59B ▼ |
| Q1-2025 | $731M ▼ | $16.04B ▼ | $20.38B ▲ | $-4.38B ▼ |
| Q4-2024 | $1.3B | $16.52B | $20.21B | $-3.73B |
What's financially strong about this company?
The company can easily pay its short-term bills, with over 10 times more current assets than current liabilities. Customers are paying upfront for services, and there’s no inventory risk.
What are the financial risks or weaknesses?
Debt is very high and rising, equity is deeply negative, and most assets are intangible. Cash is shrinking, and the company relies heavily on borrowing to operate.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $298M ▼ | $203M ▼ | $-60M ▼ | $-296M ▼ | $-156M ▼ | $151M ▼ |
| Q3-2025 | $421M ▼ | $816M ▲ | $-44M ▼ | $-92M ▲ | $678M ▲ | $787M ▲ |
| Q2-2025 | $442M ▲ | $658M ▲ | $-36M ▲ | $-986M ▼ | $-359M ▲ | $635M ▲ |
| Q1-2025 | $300M ▼ | $452M ▼ | $-50M ▲ | $-974M ▼ | $-569M ▼ | $412M ▼ |
| Q4-2024 | $509M | $582M | $-79M | $-771M | $-279M | $503M |
What's strong about this company's cash flow?
Hilton is still generating positive cash from operations and has a healthy cash balance. The company continues to return large amounts of cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
Operating and free cash flow fell a lot this quarter, and shareholder returns are not fully covered by cash generation. The company is relying on debt to fund buybacks, which could be risky if cash flow stays low.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Hotel Other | $50.00M ▲ | $80.00M ▲ | $60.00M ▼ | $70.00M ▲ |
Hotel Owned | $230.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Management and Franchise | $630.00M ▲ | $740.00M ▲ | $740.00M ▲ | $670.00M ▼ |
Management Service Base | $90.00M ▲ | $100.00M ▲ | $90.00M ▼ | $100.00M ▲ |
Management Service Incentive | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $100.00M ▲ |
Reimbursement Revenue | $1.63Bn ▲ | $1.81Bn ▲ | $1.84Bn ▲ | $1.81Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hilton Worldwide Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Hilton combines strong revenue growth, widening margins, and robust cash generation with a powerful competitive position. Its asset‑light, fee‑based model scales well, leading to high operating leverage and strong free cash flow. The company benefits from global brand recognition, a very large and engaged loyalty program, and ongoing technology and product innovation that deepen customer relationships and support direct bookings. These factors together create a resilient and attractive business model when travel demand is healthy.
On the financial side, Hilton has historically relied on significant leverage and aggressive shareholder returns, contributing to negative equity and making the balance sheet more sensitive to shocks. The 2025 balance‑sheet data suggest a dramatic structural change that is hard to interpret without further context. Operationally, the company is exposed to cyclical swings in travel demand, intense competition from both hotel peers and alternative accommodations, and ongoing pressure from online intermediaries. Limited visible reinvestment via capex or formal R&D also raises the question of how much is being plowed back for long‑term growth versus distributed to shareholders.
Based on recent trends, Hilton appears well positioned from an earnings and cash‑flow standpoint, with strong fundamentals supported by its brand portfolio, loyalty program, and technology platform. If travel demand remains solid and the asset‑light strategy continues to scale, the business could sustain healthy growth and cash generation. However, the unusual shift in the reported balance sheet, rising interest expenses, and the inherently cyclical nature of hospitality introduce uncertainty. Future performance will depend on how effectively Hilton manages leverage and capital allocation, maintains its innovation edge, and navigates competitive and macroeconomic challenges.

CEO
Christopher J. Nassetta
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2017-01-04 | Reverse | 250:513 |
ETFs Holding This Stock
Summary
Showing Top 3 of 600
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Barclays
Overweight
Wells Fargo
Overweight
Macquarie
Neutral
Mizuho
Neutral
Truist Securities
Hold
JP Morgan
Overweight
Grade Summary
Showing Top 6 of 15
Price Target
Institutional Ownership
HNA TOURISM GROUP CO., LTD.
Shares:82.5M
Value:$25.72B
VANGUARD GROUP INC
Shares:25.46M
Value:$7.94B
BLACKROCK, INC.
Shares:22.49M
Value:$7.01B
Summary
Showing Top 3 of 1,377

