HMR
HMR
Heidmar Maritime Holdings Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $15.62M ▲ | $2.29M ▼ | $1.17M ▲ | 7.48% ▲ | $0.02 ▲ | $791.13K ▲ |
| Q2-2025 | $9.58M ▲ | $4.71M ▼ | $-13.73M ▼ | -143.3% ▼ | $-0.24 ▼ | $-82.11K ▲ |
| Q1-2025 | $5.84M ▼ | $5.18M ▲ | $-6.03M ▼ | -103.38% ▼ | $-0.1 ▼ | $-5.63M ▼ |
| Q2-2024 | $7.82M ▼ | $4.57M ▲ | $144.22K ▼ | 1.85% ▼ | $0 ▼ | $590.86K ▼ |
| Q1-2024 | $8.63M | $2.24M | $1.73M | 20.01% | $0.03 | $2.33M |
What's going well?
Revenue surged 63% and the company swung from a large loss to a $1.17 million profit. Operating efficiency improved, and there are no debt or tax burdens weighing down results.
What's concerning?
Gross margins dropped sharply, meaning costs are rising faster than sales. The business remains low-margin, and the profit boost partly came from other income, not just core operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.11M ▼ | $69.93M ▼ | $55.21M ▼ | $14.73M ▲ |
| Q2-2025 | $11.28M ▼ | $72.58M ▲ | $59.77M ▲ | $12.81M ▼ |
| Q1-2025 | $19.16M ▼ | $47.51M ▲ | $21.73M ▲ | $25.78M ▲ |
| Q4-2024 | $20.03M ▲ | $38.12M ▼ | $19.91M ▼ | $18.22M ▼ |
| Q2-2024 | $19.23M | $42.54M | $24.23M | $18.3M |
What's financially strong about this company?
The company has paid off all its debt, leaving it with no interest payments or looming obligations. Liquidity is excellent, with nearly five times more current assets than current liabilities. No goodwill or intangible assets means the asset base is high quality.
What are the financial risks or weaknesses?
Cash is down from last quarter, and receivables have disappeared, which could signal lower sales or a change in business model. Total assets and current assets have shrunk, so the company is smaller than before.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.17M ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▲ |
| Q2-2025 | $-5.99M ▼ | $-4.12M ▼ | $3.26M ▲ | $-8.42M ▼ | $-8.75M ▼ | $-4.12M ▼ |
| Q4-2024 | $42.57K ▼ | $5.16M ▲ | $-3.36M ▼ | $-867.96K ▼ | $20.03M ▲ | $5.16M ▲ |
| Q2-2024 | $1.87M | $1.6M | $-665.37K | $-657.22K | $0 | $1.34M |
What's strong about this company's cash flow?
Net income turned positive this quarter, and the company is not taking on new debt or diluting shareholders through new stock issuance.
What are the cash flow concerns?
The company has run out of cash, continues to burn cash from operations, and cannot sustain dividends or operations without new funding.
5-Year Trend Analysis
A comprehensive look at Heidmar Maritime Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
HMR combines an asset‑light, service‑oriented model with a strong balance sheet characterized by low leverage and solid liquidity. It has demonstrated the ability to generate healthy free cash flow and, in good years, very strong margins. Its integrated service offering, long experience in pooling, and eFleetWatch digital platform position it as a modern, transparency‑focused player in marine shipping management.
The most prominent risks are the pronounced volatility in revenue and profits, the recent collapse in margins, and the downward trend in operating and free cash flow. Rising overhead costs in the face of falling revenue highlight cost‑control challenges. A shrinking asset and retained earnings base may limit growth if profitability does not rebound, and the company remains exposed to intense competition, freight rate cycles, and tightening environmental and regulatory standards.
The outlook hinges on whether HMR can translate its strategic strengths—technology, asset‑light structure, and integrated services—into more stable and resilient financial performance. If market conditions improve and the company reins in costs while successfully scaling its managed fleet and digital offerings, margins and cash flow could recover. If, however, sector headwinds persist or competitive pressures intensify, the recent deterioration in earnings and cash generation could become more structural. The company enters this uncertain phase with relatively low financial risk but a clear need to prove the durability of its business model.
About Heidmar Maritime Holdings Corp.
https://www.heidmar.comHeidmar Maritime Holdings Corp. operates as a holding company. The Company, through its subsidiary, provides maritime commercial and pool management business services for crude oil, refined petroleum products, and dry bulk shipping sectors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $15.62M ▲ | $2.29M ▼ | $1.17M ▲ | 7.48% ▲ | $0.02 ▲ | $791.13K ▲ |
| Q2-2025 | $9.58M ▲ | $4.71M ▼ | $-13.73M ▼ | -143.3% ▼ | $-0.24 ▼ | $-82.11K ▲ |
| Q1-2025 | $5.84M ▼ | $5.18M ▲ | $-6.03M ▼ | -103.38% ▼ | $-0.1 ▼ | $-5.63M ▼ |
| Q2-2024 | $7.82M ▼ | $4.57M ▲ | $144.22K ▼ | 1.85% ▼ | $0 ▼ | $590.86K ▼ |
| Q1-2024 | $8.63M | $2.24M | $1.73M | 20.01% | $0.03 | $2.33M |
What's going well?
Revenue surged 63% and the company swung from a large loss to a $1.17 million profit. Operating efficiency improved, and there are no debt or tax burdens weighing down results.
What's concerning?
Gross margins dropped sharply, meaning costs are rising faster than sales. The business remains low-margin, and the profit boost partly came from other income, not just core operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.11M ▼ | $69.93M ▼ | $55.21M ▼ | $14.73M ▲ |
| Q2-2025 | $11.28M ▼ | $72.58M ▲ | $59.77M ▲ | $12.81M ▼ |
| Q1-2025 | $19.16M ▼ | $47.51M ▲ | $21.73M ▲ | $25.78M ▲ |
| Q4-2024 | $20.03M ▲ | $38.12M ▼ | $19.91M ▼ | $18.22M ▼ |
| Q2-2024 | $19.23M | $42.54M | $24.23M | $18.3M |
What's financially strong about this company?
The company has paid off all its debt, leaving it with no interest payments or looming obligations. Liquidity is excellent, with nearly five times more current assets than current liabilities. No goodwill or intangible assets means the asset base is high quality.
What are the financial risks or weaknesses?
Cash is down from last quarter, and receivables have disappeared, which could signal lower sales or a change in business model. Total assets and current assets have shrunk, so the company is smaller than before.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.17M ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▲ |
| Q2-2025 | $-5.99M ▼ | $-4.12M ▼ | $3.26M ▲ | $-8.42M ▼ | $-8.75M ▼ | $-4.12M ▼ |
| Q4-2024 | $42.57K ▼ | $5.16M ▲ | $-3.36M ▼ | $-867.96K ▼ | $20.03M ▲ | $5.16M ▲ |
| Q2-2024 | $1.87M | $1.6M | $-665.37K | $-657.22K | $0 | $1.34M |
What's strong about this company's cash flow?
Net income turned positive this quarter, and the company is not taking on new debt or diluting shareholders through new stock issuance.
What are the cash flow concerns?
The company has run out of cash, continues to burn cash from operations, and cannot sustain dividends or operations without new funding.
5-Year Trend Analysis
A comprehensive look at Heidmar Maritime Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
HMR combines an asset‑light, service‑oriented model with a strong balance sheet characterized by low leverage and solid liquidity. It has demonstrated the ability to generate healthy free cash flow and, in good years, very strong margins. Its integrated service offering, long experience in pooling, and eFleetWatch digital platform position it as a modern, transparency‑focused player in marine shipping management.
The most prominent risks are the pronounced volatility in revenue and profits, the recent collapse in margins, and the downward trend in operating and free cash flow. Rising overhead costs in the face of falling revenue highlight cost‑control challenges. A shrinking asset and retained earnings base may limit growth if profitability does not rebound, and the company remains exposed to intense competition, freight rate cycles, and tightening environmental and regulatory standards.
The outlook hinges on whether HMR can translate its strategic strengths—technology, asset‑light structure, and integrated services—into more stable and resilient financial performance. If market conditions improve and the company reins in costs while successfully scaling its managed fleet and digital offerings, margins and cash flow could recover. If, however, sector headwinds persist or competitive pressures intensify, the recent deterioration in earnings and cash generation could become more structural. The company enters this uncertain phase with relatively low financial risk but a clear need to prove the durability of its business model.

CEO
Pankaj Khanna
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+

