HMR
HMR
Heidmar Maritime Holdings Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $40.7M ▲ | $45.04M ▲ | $-2.8M ▼ | -6.89% ▼ | $-0.05 ▼ | $-6.02M ▼ |
| Q3-2025 | $15.62M ▲ | $2.29M ▼ | $1.17M ▲ | 7.48% ▲ | $0.02 ▲ | $791.13K ▲ |
| Q2-2025 | $9.58M ▲ | $4.71M ▼ | $-13.73M ▼ | -143.3% ▼ | $-0.24 ▼ | $-82.11K ▲ |
| Q1-2025 | $5.84M ▼ | $5.18M ▲ | $-6.03M ▼ | -103.38% ▼ | $-0.1 ▼ | $-5.63M ▼ |
| Q2-2024 | $7.82M | $4.57M | $144.22K | 1.85% | $0 | $590.86K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $18.65M ▲ | $71.2M ▲ | $60.49M ▲ | $10.71M ▼ |
| Q3-2025 | $9.11M ▼ | $69.93M ▼ | $55.21M ▼ | $14.73M ▲ |
| Q2-2025 | $11.28M ▼ | $72.58M ▲ | $59.77M ▲ | $12.81M ▼ |
| Q1-2025 | $19.16M ▼ | $47.51M ▲ | $21.73M ▲ | $25.78M ▲ |
| Q4-2024 | $20.03M | $38.12M | $19.91M | $18.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.17M ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▲ |
| Q2-2025 | $-5.99M ▼ | $-4.12M ▼ | $3.26M ▲ | $-8.42M ▼ | $-8.75M ▼ | $-4.12M ▼ |
| Q4-2024 | $42.57K ▼ | $5.16M ▲ | $-3.36M ▼ | $-867.96K ▼ | $20.03M ▲ | $5.16M ▲ |
| Q2-2024 | $1.87M | $1.6M | $-665.37K | $-657.22K | $0 | $1.34M |
What's strong about this company's cash flow?
Net income turned positive this quarter, and the company is not taking on new debt or diluting shareholders through new stock issuance.
What are the cash flow concerns?
The company has run out of cash, continues to burn cash from operations, and cannot sustain dividends or operations without new funding.
5-Year Trend Analysis
A comprehensive look at Heidmar Maritime Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its asset‑light, service‑focused model; very strong gross margins; and a debt‑free balance sheet with ample cash. Its established brand, global network, and proprietary eFleetWatch platform provide a credible competitive base, while positive operating and free cash flows show that, despite accounting losses, the business can currently generate cash. This combination offers flexibility to pursue growth and absorb near‑term volatility.
Key risks center on sustained lack of profitability, a cost structure that currently overwhelms gross profit, and the inherently cyclical and competitive nature of shipping. High overheads, including public company and stock‑based compensation costs, could continue to drive losses if revenue growth or cost discipline do not improve. Additional concerns include integration risk from acquisitions, potential future investment needs to keep pace with digital and environmental demands, and the limited visibility from only one year of detailed financial data.
The outlook hinges on execution: if Heidmar can scale its asset‑light platform, better align overhead with revenue, and successfully integrate acquisitions, its strong gross margins and cash generation could translate into more sustainable profitability. The robust balance sheet and cash position give it time to pursue this path, but the current loss profile and industry cyclicality mean results may remain volatile. Overall, it appears to be a business with attractive structural features but still in the transition phase toward proving consistent, durable earnings.
About Heidmar Maritime Holdings Corp.
https://www.heidmar.comHeidmar Maritime Holdings Corp. operates as a holding company. The Company, through its subsidiary, provides maritime commercial and pool management business services for crude oil, refined petroleum products, and dry bulk shipping sectors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $40.7M ▲ | $45.04M ▲ | $-2.8M ▼ | -6.89% ▼ | $-0.05 ▼ | $-6.02M ▼ |
| Q3-2025 | $15.62M ▲ | $2.29M ▼ | $1.17M ▲ | 7.48% ▲ | $0.02 ▲ | $791.13K ▲ |
| Q2-2025 | $9.58M ▲ | $4.71M ▼ | $-13.73M ▼ | -143.3% ▼ | $-0.24 ▼ | $-82.11K ▲ |
| Q1-2025 | $5.84M ▼ | $5.18M ▲ | $-6.03M ▼ | -103.38% ▼ | $-0.1 ▼ | $-5.63M ▼ |
| Q2-2024 | $7.82M | $4.57M | $144.22K | 1.85% | $0 | $590.86K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $18.65M ▲ | $71.2M ▲ | $60.49M ▲ | $10.71M ▼ |
| Q3-2025 | $9.11M ▼ | $69.93M ▼ | $55.21M ▼ | $14.73M ▲ |
| Q2-2025 | $11.28M ▼ | $72.58M ▲ | $59.77M ▲ | $12.81M ▼ |
| Q1-2025 | $19.16M ▼ | $47.51M ▲ | $21.73M ▲ | $25.78M ▲ |
| Q4-2024 | $20.03M | $38.12M | $19.91M | $18.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.17M ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▲ |
| Q2-2025 | $-5.99M ▼ | $-4.12M ▼ | $3.26M ▲ | $-8.42M ▼ | $-8.75M ▼ | $-4.12M ▼ |
| Q4-2024 | $42.57K ▼ | $5.16M ▲ | $-3.36M ▼ | $-867.96K ▼ | $20.03M ▲ | $5.16M ▲ |
| Q2-2024 | $1.87M | $1.6M | $-665.37K | $-657.22K | $0 | $1.34M |
What's strong about this company's cash flow?
Net income turned positive this quarter, and the company is not taking on new debt or diluting shareholders through new stock issuance.
What are the cash flow concerns?
The company has run out of cash, continues to burn cash from operations, and cannot sustain dividends or operations without new funding.
5-Year Trend Analysis
A comprehensive look at Heidmar Maritime Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its asset‑light, service‑focused model; very strong gross margins; and a debt‑free balance sheet with ample cash. Its established brand, global network, and proprietary eFleetWatch platform provide a credible competitive base, while positive operating and free cash flows show that, despite accounting losses, the business can currently generate cash. This combination offers flexibility to pursue growth and absorb near‑term volatility.
Key risks center on sustained lack of profitability, a cost structure that currently overwhelms gross profit, and the inherently cyclical and competitive nature of shipping. High overheads, including public company and stock‑based compensation costs, could continue to drive losses if revenue growth or cost discipline do not improve. Additional concerns include integration risk from acquisitions, potential future investment needs to keep pace with digital and environmental demands, and the limited visibility from only one year of detailed financial data.
The outlook hinges on execution: if Heidmar can scale its asset‑light platform, better align overhead with revenue, and successfully integrate acquisitions, its strong gross margins and cash generation could translate into more sustainable profitability. The robust balance sheet and cash position give it time to pursue this path, but the current loss profile and industry cyclicality mean results may remain volatile. Overall, it appears to be a business with attractive structural features but still in the transition phase toward proving consistent, durable earnings.

CEO
Pankaj Khanna
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

