HNI
HNI
HNI CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $888.4M ▲ | $299.6M ▲ | $-49.2M ▼ | -5.54% ▼ | $-1.03 ▼ | $700K ▼ |
| Q3-2025 | $683.8M ▲ | $222.7M ▲ | $41.2M ▼ | 6.03% ▼ | $0.89 ▼ | $129.2M ▲ |
| Q2-2025 | $667.1M | $208.2M ▼ | $48.2M | 7.23% | $1.04 | $93.3M ▲ |
| Q2-2025 | $667.1M ▲ | $218M ▲ | $48.2M ▲ | 7.23% ▲ | $1.04 ▲ | $93.1M ▲ |
| Q1-2025 | $599.8M | $214M | $13.9M | 2.32% | $0.3 | $49.9M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $215.7M ▲ | $4.88B ▲ | $3.05B ▲ | $1.84B ▲ |
| Q3-2025 | $28.1M ▼ | $1.84B ▼ | $1.01B ▼ | $835.9M ▲ |
| Q2-2025 | $38.2M ▲ | $1.91B ▲ | $1.1B ▲ | $811M ▲ |
| Q1-2025 | $27.5M ▼ | $1.86B ▼ | $1.05B ▲ | $803.6M ▼ |
| Q4-2024 | $28.9M | $1.88B | $1.03B | $840.1M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-49.2M ▼ | $77.3M ▼ | $-405.8M ▼ | $525.7M ▲ | $197.2M ▲ | $218.3M ▲ |
| Q3-2025 | $41.2M ▼ | $155.2M ▲ | $-19.7M ▼ | $-146.8M ▼ | $-11.3M ▼ | $135.9M ▲ |
| Q2-2025 | $48.3M ▲ | $31.1M ▲ | $-6.2M ▲ | $-14.7M ▼ | $10.9M ▲ | $16.5M ▲ |
| Q1-2025 | $13.9M ▼ | $12.6M ▼ | $-12.2M ▼ | $-1.1M ▲ | $-1.4M ▲ | $-3.1M ▼ |
| Q4-2024 | $38.3M | $51.3M | $-9.3M | $-53.7M | $-11.8M | $41.9M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Residential Building Products | $140.00M ▲ | $170.00M ▲ | $180.00M ▲ | $160.00M ▼ |
Workplace Furnishings | $480.00M ▲ | $510.00M ▲ | $460.00M ▼ | $440.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HNI Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a strong portfolio of recognized brands, leading positions in workplace furnishings and hearth products, and an ingrained culture of lean operations and continuous improvement. The balance sheet shows an asset base and equity position that can support ongoing operations and integration of acquisitions, while liquidity appears adequate to manage near‑term needs. Strategically, HNI benefits from diversification across commercial and residential markets, a broad product offering, and an extensive distribution network that deepens customer relationships.
The main concerns revolve around incomplete financial visibility in the provided income statement, reliance on acquisitions and financing during a period of negative free cash flow, and exposure to cyclical end markets. A meaningful debt load combined with large goodwill and intangible balances increases sensitivity to integration outcomes and future cash-flow performance. Industry trends such as hybrid work, shifts in office utilization, and changes in construction activity could alter demand patterns, while intense competition and potential execution missteps in integrating large acquisitions pose additional risks.
HNI appears positioned as an efficient, brand‑driven operator pursuing scale and growth through acquisitions and operational excellence. If management can successfully integrate recent deals, realize planned cost synergies, and strengthen cash generation, the company could emerge with a more powerful and resilient platform across its markets. At the same time, its future trajectory will depend heavily on macro conditions, office and housing cycles, and its ability to innovate around evolving work and living environments. Overall, the qualitative picture suggests strategic momentum, while the cash flow and leverage profile underline the need for disciplined execution and improved organic cash performance over the coming years.
About HNI Corporation
https://www.hnicorp.comHNI Corporation, together with its subsidiaries, manufactures and sells workplace furnishings and residential building products primarily in the United States. The company operates through two segments, Workplace Furnishings and Residential Building Products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $888.4M ▲ | $299.6M ▲ | $-49.2M ▼ | -5.54% ▼ | $-1.03 ▼ | $700K ▼ |
| Q3-2025 | $683.8M ▲ | $222.7M ▲ | $41.2M ▼ | 6.03% ▼ | $0.89 ▼ | $129.2M ▲ |
| Q2-2025 | $667.1M | $208.2M ▼ | $48.2M | 7.23% | $1.04 | $93.3M ▲ |
| Q2-2025 | $667.1M ▲ | $218M ▲ | $48.2M ▲ | 7.23% ▲ | $1.04 ▲ | $93.1M ▲ |
| Q1-2025 | $599.8M | $214M | $13.9M | 2.32% | $0.3 | $49.9M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $215.7M ▲ | $4.88B ▲ | $3.05B ▲ | $1.84B ▲ |
| Q3-2025 | $28.1M ▼ | $1.84B ▼ | $1.01B ▼ | $835.9M ▲ |
| Q2-2025 | $38.2M ▲ | $1.91B ▲ | $1.1B ▲ | $811M ▲ |
| Q1-2025 | $27.5M ▼ | $1.86B ▼ | $1.05B ▲ | $803.6M ▼ |
| Q4-2024 | $28.9M | $1.88B | $1.03B | $840.1M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-49.2M ▼ | $77.3M ▼ | $-405.8M ▼ | $525.7M ▲ | $197.2M ▲ | $218.3M ▲ |
| Q3-2025 | $41.2M ▼ | $155.2M ▲ | $-19.7M ▼ | $-146.8M ▼ | $-11.3M ▼ | $135.9M ▲ |
| Q2-2025 | $48.3M ▲ | $31.1M ▲ | $-6.2M ▲ | $-14.7M ▼ | $10.9M ▲ | $16.5M ▲ |
| Q1-2025 | $13.9M ▼ | $12.6M ▼ | $-12.2M ▼ | $-1.1M ▲ | $-1.4M ▲ | $-3.1M ▼ |
| Q4-2024 | $38.3M | $51.3M | $-9.3M | $-53.7M | $-11.8M | $41.9M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Residential Building Products | $140.00M ▲ | $170.00M ▲ | $180.00M ▲ | $160.00M ▼ |
Workplace Furnishings | $480.00M ▲ | $510.00M ▲ | $460.00M ▼ | $440.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HNI Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a strong portfolio of recognized brands, leading positions in workplace furnishings and hearth products, and an ingrained culture of lean operations and continuous improvement. The balance sheet shows an asset base and equity position that can support ongoing operations and integration of acquisitions, while liquidity appears adequate to manage near‑term needs. Strategically, HNI benefits from diversification across commercial and residential markets, a broad product offering, and an extensive distribution network that deepens customer relationships.
The main concerns revolve around incomplete financial visibility in the provided income statement, reliance on acquisitions and financing during a period of negative free cash flow, and exposure to cyclical end markets. A meaningful debt load combined with large goodwill and intangible balances increases sensitivity to integration outcomes and future cash-flow performance. Industry trends such as hybrid work, shifts in office utilization, and changes in construction activity could alter demand patterns, while intense competition and potential execution missteps in integrating large acquisitions pose additional risks.
HNI appears positioned as an efficient, brand‑driven operator pursuing scale and growth through acquisitions and operational excellence. If management can successfully integrate recent deals, realize planned cost synergies, and strengthen cash generation, the company could emerge with a more powerful and resilient platform across its markets. At the same time, its future trajectory will depend heavily on macro conditions, office and housing cycles, and its ability to innovate around evolving work and living environments. Overall, the qualitative picture suggests strategic momentum, while the cash flow and leverage profile underline the need for disciplined execution and improved organic cash performance over the coming years.

CEO
Jeffrey D. Lorenger
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1998-03-30 | Forward | 2:1 |
| 1990-07-03 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 217
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:10.02M
Value:$450.56M
VANGUARD GROUP INC
Shares:7.86M
Value:$353.37M
BLACKROCK INC.
Shares:7.44M
Value:$334.32M
Summary
Showing Top 3 of 393

