HNI - HNI Corporation Stock Analysis | Stock Taper
Logo
HNI Corporation

HNI

HNI Corporation NYSE
$44.96 -1.30% (-0.59)

Market Cap $2.15 B
52w High $53.29
52w Low $38.04
Dividend Yield 3.53%
Frequency Quarterly
P/E 15.09
Volume 691.10K
Outstanding Shares 47.90M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $888.4M $299.6M $-49.2M -5.54% $-1.03 $700K
Q3-2025 $683.8M $222.7M $41.2M 6.03% $0.89 $129.2M
Q2-2025 $667.1M $208.2M $48.2M 7.23% $1.04 $93.3M
Q2-2025 $667.1M $218M $48.2M 7.23% $1.04 $93.1M
Q1-2025 $599.8M $214M $13.9M 2.32% $0.3 $49.9M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $215.7M $4.88B $3.05B $1.84B
Q3-2025 $28.1M $1.84B $1.01B $835.9M
Q2-2025 $38.2M $1.91B $1.1B $811M
Q1-2025 $27.5M $1.86B $1.05B $803.6M
Q4-2024 $28.9M $1.88B $1.03B $840.1M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-49.2M $77.3M $-405.8M $525.7M $197.2M $218.3M
Q3-2025 $41.2M $155.2M $-19.7M $-146.8M $-11.3M $135.9M
Q2-2025 $48.3M $31.1M $-6.2M $-14.7M $10.9M $16.5M
Q1-2025 $13.9M $12.6M $-12.2M $-1.1M $-1.4M $-3.1M
Q4-2024 $38.3M $51.3M $-9.3M $-53.7M $-11.8M $41.9M

Revenue by Products

Product Q2-2024Q3-2024Q4-2024Q1-2025
Residential Building Products
Residential Building Products
$140.00M $170.00M $180.00M $160.00M
Workplace Furnishings
Workplace Furnishings
$480.00M $510.00M $460.00M $440.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at HNI Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a strong portfolio of recognized brands, leading positions in workplace furnishings and hearth products, and an ingrained culture of lean operations and continuous improvement. The balance sheet shows an asset base and equity position that can support ongoing operations and integration of acquisitions, while liquidity appears adequate to manage near‑term needs. Strategically, HNI benefits from diversification across commercial and residential markets, a broad product offering, and an extensive distribution network that deepens customer relationships.

! Risks

The main concerns revolve around incomplete financial visibility in the provided income statement, reliance on acquisitions and financing during a period of negative free cash flow, and exposure to cyclical end markets. A meaningful debt load combined with large goodwill and intangible balances increases sensitivity to integration outcomes and future cash-flow performance. Industry trends such as hybrid work, shifts in office utilization, and changes in construction activity could alter demand patterns, while intense competition and potential execution missteps in integrating large acquisitions pose additional risks.

Outlook

HNI appears positioned as an efficient, brand‑driven operator pursuing scale and growth through acquisitions and operational excellence. If management can successfully integrate recent deals, realize planned cost synergies, and strengthen cash generation, the company could emerge with a more powerful and resilient platform across its markets. At the same time, its future trajectory will depend heavily on macro conditions, office and housing cycles, and its ability to innovate around evolving work and living environments. Overall, the qualitative picture suggests strategic momentum, while the cash flow and leverage profile underline the need for disciplined execution and improved organic cash performance over the coming years.