HNRG

HNRG
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $146.846M ▲ | $63.094M ▲ | $23.884M ▲ | 16.265% ▲ | $0.56 ▲ | $37.953M ▲ |
| Q2-2025 | $102.889M ▼ | $44.829M ▼ | $8.248M ▼ | 8.016% ▼ | $0.19 ▼ | $17.085M ▼ |
| Q1-2025 | $117.787M ▲ | $53.41M ▼ | $9.979M ▲ | 8.472% ▲ | $0.23 ▲ | $28.182M ▲ |
| Q4-2024 | $94.219M ▼ | $280.021M ▲ | $-215.792M ▼ | -229.032% ▼ | $-5.06 ▼ | $-196.121M ▼ |
| Q3-2024 | $105.044M | $50.687M | $1.554M | 1.479% | $0.036 | $17.878M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.663M ▲ | $409.461M ▼ | $263.273M ▼ | $146.188M ▲ |
| Q2-2025 | $9.228M ▲ | $409.513M ▲ | $287.36M ▲ | $122.153M ▲ |
| Q1-2025 | $6.891M ▼ | $366.097M ▼ | $250.749M ▼ | $115.348M ▲ |
| Q4-2024 | $7.232M ▲ | $369.12M ▼ | $264.835M ▲ | $104.285M ▼ |
| Q3-2024 | $3.829M | $579.73M | $260.933M | $318.797M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.884M ▲ | $23.195M ▲ | $-16.883M ▼ | $-3.2M ▼ | $3.112M ▼ | $3.655M ▲ |
| Q2-2025 | $8.248M ▼ | $11.364M ▼ | $-13.225M ▼ | $18.024M ▲ | $16.163M ▲ | $-1.68M ▼ |
| Q1-2025 | $9.979M ▲ | $38.419M ▼ | $-11.672M ▼ | $-22.693M ▲ | $4.054M ▲ | $26.726M ▲ |
| Q4-2024 | $-215.792M ▼ | $38.949M ▲ | $-10.237M ▲ | $-26.2M ▼ | $2.512M ▲ | $25.188M ▲ |
| Q3-2024 | $1.554M | $-12.906M | $-10.663M | $22.482M | $-1.087M | $-24.468M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Coal Sales | $60.00M ▲ | $30.00M ▼ | $40.00M ▲ | $50.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Hallador Energy is in the middle of a major shift from a traditional coal company to an integrated power producer built around the Merom plant. Financially, the company demonstrated that it can be profit‑making in 2022–2023, but the return to losses in 2024 highlights how bumpy the transition can be. The balance sheet remains serviceable, helped by lower debt, but the equity cushion and cash reserves are not large, which raises the importance of successful execution. Cash flows from operations are reasonably steady, yet much of that cash is being reinvested into the power platform. Strategically, Hallador’s combination of owned coal supply, a dispatchable plant in a key grid region, and growing long‑term contracts—especially with power‑hungry customers like data centers—creates a differentiated position. At the same time, reliance on coal, concentration in a single major facility, and the energy transition introduce meaningful uncertainty. The company is trying to navigate these pressures by layering in gas capacity, potential renewables, and long‑dated contracts to turn its legacy assets into a more durable power business.
About Hallador Energy Company
https://halladorenergy.comHallador Energy Company, through its subsidiaries, engages in the production of steam coal in the State of Indiana for the electric power generation industry. The company owns the Oaktown Mine 1 and Oaktown Mine 2 underground mines in Oaktown, Indiana; and Ace in the Hole mine located near Clay City, Indiana. It is also involved in gas exploration activities in Indiana.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $146.846M ▲ | $63.094M ▲ | $23.884M ▲ | 16.265% ▲ | $0.56 ▲ | $37.953M ▲ |
| Q2-2025 | $102.889M ▼ | $44.829M ▼ | $8.248M ▼ | 8.016% ▼ | $0.19 ▼ | $17.085M ▼ |
| Q1-2025 | $117.787M ▲ | $53.41M ▼ | $9.979M ▲ | 8.472% ▲ | $0.23 ▲ | $28.182M ▲ |
| Q4-2024 | $94.219M ▼ | $280.021M ▲ | $-215.792M ▼ | -229.032% ▼ | $-5.06 ▼ | $-196.121M ▼ |
| Q3-2024 | $105.044M | $50.687M | $1.554M | 1.479% | $0.036 | $17.878M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.663M ▲ | $409.461M ▼ | $263.273M ▼ | $146.188M ▲ |
| Q2-2025 | $9.228M ▲ | $409.513M ▲ | $287.36M ▲ | $122.153M ▲ |
| Q1-2025 | $6.891M ▼ | $366.097M ▼ | $250.749M ▼ | $115.348M ▲ |
| Q4-2024 | $7.232M ▲ | $369.12M ▼ | $264.835M ▲ | $104.285M ▼ |
| Q3-2024 | $3.829M | $579.73M | $260.933M | $318.797M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.884M ▲ | $23.195M ▲ | $-16.883M ▼ | $-3.2M ▼ | $3.112M ▼ | $3.655M ▲ |
| Q2-2025 | $8.248M ▼ | $11.364M ▼ | $-13.225M ▼ | $18.024M ▲ | $16.163M ▲ | $-1.68M ▼ |
| Q1-2025 | $9.979M ▲ | $38.419M ▼ | $-11.672M ▼ | $-22.693M ▲ | $4.054M ▲ | $26.726M ▲ |
| Q4-2024 | $-215.792M ▼ | $38.949M ▲ | $-10.237M ▲ | $-26.2M ▼ | $2.512M ▲ | $25.188M ▲ |
| Q3-2024 | $1.554M | $-12.906M | $-10.663M | $22.482M | $-1.087M | $-24.468M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Coal Sales | $60.00M ▲ | $30.00M ▼ | $40.00M ▲ | $50.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Hallador Energy is in the middle of a major shift from a traditional coal company to an integrated power producer built around the Merom plant. Financially, the company demonstrated that it can be profit‑making in 2022–2023, but the return to losses in 2024 highlights how bumpy the transition can be. The balance sheet remains serviceable, helped by lower debt, but the equity cushion and cash reserves are not large, which raises the importance of successful execution. Cash flows from operations are reasonably steady, yet much of that cash is being reinvested into the power platform. Strategically, Hallador’s combination of owned coal supply, a dispatchable plant in a key grid region, and growing long‑term contracts—especially with power‑hungry customers like data centers—creates a differentiated position. At the same time, reliance on coal, concentration in a single major facility, and the energy transition introduce meaningful uncertainty. The company is trying to navigate these pressures by layering in gas capacity, potential renewables, and long‑dated contracts to turn its legacy assets into a more durable power business.

CEO
Brent K. Bilsland
Compensation Summary
(Year 2024)

CEO
Brent K. Bilsland
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1996-06-04 | Reverse | 1:10 |
| 1991-01-07 | Reverse | 1:10 |
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

LUBAR & CO., INC
2.789M Shares
$56.861M

VANGUARD GROUP INC
2.23M Shares
$45.476M

BLACKROCK, INC.
2.159M Shares
$44.027M

AEGIS FINANCIAL CORP
2.011M Shares
$41.004M

ORBIS ALLAN GRAY LTD
1.912M Shares
$38.981M

BLACKROCK INC.
1.742M Shares
$35.53M

POINT72 ASSET MANAGEMENT, L.P.
1.608M Shares
$32.794M

AMERICAN CENTURY COMPANIES INC
1.185M Shares
$24.16M

AMERIPRISE FINANCIAL INC
1.05M Shares
$21.406M

KILLEN GROUP INC
967.863K Shares
$19.735M

DIMENSIONAL FUND ADVISORS LP
872.957K Shares
$17.8M

APIS CAPITAL ADVISORS, LLC
854K Shares
$17.413M

GEODE CAPITAL MANAGEMENT, LLC
784.125K Shares
$15.988M

STATE STREET CORP
657.943K Shares
$13.415M

YORKTOWN ENERGY PARTNERS VI LP
604.904K Shares
$12.334M

NUVEEN ASSET MANAGEMENT, LLC
551.479K Shares
$11.245M

MILLENNIUM MANAGEMENT LLC
525.08K Shares
$10.706M

BRIDGEWAY CAPITAL MANAGEMENT, LLC
491.003K Shares
$10.012M

MORGAN STANLEY
460.483K Shares
$9.389M

NUVEEN, LLC
451.328K Shares
$9.203M
Summary
Only Showing The Top 20


