HNST

HNST
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $92.571M ▼ | $34.176M ▼ | $758K ▼ | 0.819% ▼ | $0.01 ▼ | $3.254M ▼ |
| Q2-2025 | $93.459M ▼ | $34.864M ▼ | $3.87M ▲ | 4.141% ▲ | $0.035 ▲ | $5.282M ▲ |
| Q1-2025 | $97.25M ▼ | $35.163M ▼ | $3.254M ▲ | 3.346% ▲ | $0.03 ▲ | $4.864M ▼ |
| Q4-2024 | $99.837M ▲ | $39.796M ▲ | $-810K ▼ | -0.811% ▼ | $-0.008 ▼ | $6.126M ▲ |
| Q3-2024 | $99.237M | $38.339M | $165K | 0.166% | $0.002 | $57K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $71.453M ▼ | $241.539M ▼ | $51.354M ▼ | $190.185M ▲ |
| Q2-2025 | $72.077M ▼ | $249.028M ▼ | $62M ▼ | $187.028M ▲ |
| Q1-2025 | $72.818M ▼ | $265.304M ▲ | $84.947M ▲ | $180.357M ▲ |
| Q4-2024 | $75.435M ▲ | $247.393M ▲ | $73.086M ▼ | $174.307M ▲ |
| Q3-2024 | $53.441M | $209.203M | $75.335M | $133.868M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $760K ▼ | $-504K ▲ | $-120K ▼ | $0 ▼ | $-624K ▲ | $-624K ▲ |
| Q2-2025 | $3.869M ▲ | $-745K ▲ | $-81K ▼ | $85K ▼ | $-741K ▲ | $-826K ▲ |
| Q1-2025 | $3.254M ▲ | $-2.938M ▲ | $-62K ▲ | $383K ▼ | $-2.617M ▼ | $-3M ▲ |
| Q4-2024 | $-810K ▼ | $-16.825M ▼ | $-346K ▼ | $39.165M ▲ | $21.994M ▲ | $-17.171M ▼ |
| Q3-2024 | $165K | $15.085M | $-93K | $1.856M | $16.848M | $14.992M |
Revenue by Products
| Product | Q1-2023 | Q2-2023 | Q3-2023 | Q4-2023 |
|---|---|---|---|---|
Diapers and Wipes | $50.00M ▲ | $60.00M ▲ | $50.00M ▼ | $60.00M ▲ |
Household and Wellness | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Skin and Personal Care | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
The Honest Company has evolved from a fast‑growing, loss‑making brand into a more disciplined, still‑developing consumer business. Revenue is growing steadily, gross margins are improving, and losses are shrinking, but the company has not yet demonstrated consistent profitability. The balance sheet and cash flow profile are notably stronger than a few years ago, with more cash, limited debt, and signs of cash‑flow stabilization. Competitively, Honest’s strength lies in its trusted “clean and transparent” brand, loyal niche customer base, and broad distribution, offset by intense competition and easy imitation of many product concepts. Its innovation engine is anchored in ingredient standards, rapid product refreshes, and sustainability initiatives rather than hard technology. Overall, Honest appears to be in the middle of a transformation: financially healthier than before, with a meaningful brand and clearer focus on profitable growth, but still needing to prove it can turn that foundation into durable, steady earnings over time.
About The Honest Company, Inc.
https://www.honest.comThe Honest Company, Inc. manufactures and sells diapers and wipes, skin and personal care, and household and wellness products. The company also offers baby clothing and nursery bedding products. It sells its products through digital and retail sales channels, such as its website and third-party ecommerce sites, as well as brick and mortar retailers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $92.571M ▼ | $34.176M ▼ | $758K ▼ | 0.819% ▼ | $0.01 ▼ | $3.254M ▼ |
| Q2-2025 | $93.459M ▼ | $34.864M ▼ | $3.87M ▲ | 4.141% ▲ | $0.035 ▲ | $5.282M ▲ |
| Q1-2025 | $97.25M ▼ | $35.163M ▼ | $3.254M ▲ | 3.346% ▲ | $0.03 ▲ | $4.864M ▼ |
| Q4-2024 | $99.837M ▲ | $39.796M ▲ | $-810K ▼ | -0.811% ▼ | $-0.008 ▼ | $6.126M ▲ |
| Q3-2024 | $99.237M | $38.339M | $165K | 0.166% | $0.002 | $57K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $71.453M ▼ | $241.539M ▼ | $51.354M ▼ | $190.185M ▲ |
| Q2-2025 | $72.077M ▼ | $249.028M ▼ | $62M ▼ | $187.028M ▲ |
| Q1-2025 | $72.818M ▼ | $265.304M ▲ | $84.947M ▲ | $180.357M ▲ |
| Q4-2024 | $75.435M ▲ | $247.393M ▲ | $73.086M ▼ | $174.307M ▲ |
| Q3-2024 | $53.441M | $209.203M | $75.335M | $133.868M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $760K ▼ | $-504K ▲ | $-120K ▼ | $0 ▼ | $-624K ▲ | $-624K ▲ |
| Q2-2025 | $3.869M ▲ | $-745K ▲ | $-81K ▼ | $85K ▼ | $-741K ▲ | $-826K ▲ |
| Q1-2025 | $3.254M ▲ | $-2.938M ▲ | $-62K ▲ | $383K ▼ | $-2.617M ▼ | $-3M ▲ |
| Q4-2024 | $-810K ▼ | $-16.825M ▼ | $-346K ▼ | $39.165M ▲ | $21.994M ▲ | $-17.171M ▼ |
| Q3-2024 | $165K | $15.085M | $-93K | $1.856M | $16.848M | $14.992M |
Revenue by Products
| Product | Q1-2023 | Q2-2023 | Q3-2023 | Q4-2023 |
|---|---|---|---|---|
Diapers and Wipes | $50.00M ▲ | $60.00M ▲ | $50.00M ▼ | $60.00M ▲ |
Household and Wellness | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Skin and Personal Care | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
The Honest Company has evolved from a fast‑growing, loss‑making brand into a more disciplined, still‑developing consumer business. Revenue is growing steadily, gross margins are improving, and losses are shrinking, but the company has not yet demonstrated consistent profitability. The balance sheet and cash flow profile are notably stronger than a few years ago, with more cash, limited debt, and signs of cash‑flow stabilization. Competitively, Honest’s strength lies in its trusted “clean and transparent” brand, loyal niche customer base, and broad distribution, offset by intense competition and easy imitation of many product concepts. Its innovation engine is anchored in ingredient standards, rapid product refreshes, and sustainability initiatives rather than hard technology. Overall, Honest appears to be in the middle of a transformation: financially healthier than before, with a meaningful brand and clearer focus on profitable growth, but still needing to prove it can turn that foundation into durable, steady earnings over time.

CEO
Carla Vernon
Compensation Summary
(Year 2024)

CEO
Carla Vernon
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

INSTITUTIONAL VENTURE MANAGEMENT XIII, LLC
10.475M Shares
$28.177M

PORTOLAN CAPITAL MANAGEMENT, LLC
6.928M Shares
$18.636M

BLACKROCK, INC.
6.485M Shares
$17.445M

VANGUARD GROUP INC
5.313M Shares
$14.293M

BLACKROCK INC.
4.977M Shares
$13.389M

ARROWMARK COLORADO HOLDINGS LLC
3M Shares
$8.069M

VICTORY CAPITAL MANAGEMENT INC
2.332M Shares
$6.274M

GEODE CAPITAL MANAGEMENT, LLC
2.295M Shares
$6.174M

DIMENSIONAL FUND ADVISORS LP
2.26M Shares
$6.078M

RENAISSANCE TECHNOLOGIES LLC
2.125M Shares
$5.717M

NUVEEN ASSET MANAGEMENT, LLC
2.047M Shares
$5.506M

STATE STREET CORP
1.754M Shares
$4.718M

CITADEL ADVISORS LLC
1.3M Shares
$3.498M

MORGAN STANLEY
1.267M Shares
$3.407M

AMERIPRISE FINANCIAL INC
1.231M Shares
$3.312M

GOLDMAN SACHS GROUP INC
892.794K Shares
$2.402M

MILLENNIUM MANAGEMENT LLC
884.073K Shares
$2.378M

FMR LLC
784.841K Shares
$2.111M

NORTHERN TRUST CORP
733.56K Shares
$1.973M

NUVEEN, LLC
661.94K Shares
$1.781M
Summary
Only Showing The Top 20



