HOFVW
HOFVW
Hall of Fame Village, LLCIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5M ▲ | $9.05M ▲ | $-14.36M ▼ | -286.94% ▼ | $-2.18 ▼ | $-1.75M ▼ |
| Q2-2025 | $4.34M ▲ | $8.46M ▼ | $-11.9M ▲ | -273.95% ▲ | $-1.82 ▲ | $-1.44M ▲ |
| Q1-2025 | $2.95M ▼ | $9.9M ▼ | $-15.07M ▲ | -511.62% ▼ | $-2.3 ▲ | $-4.16M ▲ |
| Q4-2024 | $4.81M ▼ | $10.4M ▼ | $-21.32M ▼ | -443% ▼ | $-3.29 ▼ | $-7.37M ▼ |
| Q3-2024 | $7.5M | $12.81M | $-4.42M | -58.92% | $-0.72 | $6.78M |
What's going well?
Sales are up 15% this quarter, and gross margins remain strong at over 60%. Operating expenses grew slower than revenue, showing some cost control.
What's concerning?
The company is losing much more money than it brings in, with net losses widening to $14.4 million. Interest costs are extremely high and rising, putting pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.78M ▲ | $355.95M ▼ | $325.72M ▲ | $31.19M ▼ |
| Q2-2025 | $3.26M ▲ | $360.5M ▼ | $315.67M ▲ | $45.79M ▼ |
| Q1-2025 | $2.98M ▲ | $364.69M ▼ | $307.72M ▲ | $57.93M ▼ |
| Q4-2024 | $2.87M ▼ | $366.71M ▼ | $294.47M ▼ | $73.19M ▼ |
| Q3-2024 | $4.57M | $435.64M | $341.94M | $94.67M |
What's financially strong about this company?
The company owns substantial physical assets, with most value in property and equipment. There is no goodwill risk, and some customers are prepaying for services.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, cash is very low, and the company has a long history of losses. Liquidity is tight, and equity is shrinking quarter over quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-14.36M ▼ | $-1.6M ▲ | $-140.08K ▼ | $2.2M ▼ | $462.9K ▼ | $-1.74M ▲ |
| Q2-2025 | $-11.9M ▲ | $-4.84M ▼ | $-19.93K ▲ | $5.58M ▲ | $716.75K ▲ | $-4.86M ▼ |
| Q1-2025 | $-15.07M ▲ | $-1.47M ▲ | $-102.8K ▼ | $1.65M ▲ | $77.12K ▲ | $-1.57M ▲ |
| Q4-2024 | $-21.32M ▼ | $-3.79M ▼ | $914.51K ▲ | $-162.44K ▼ | $-3.04M ▼ | $-2.87M ▲ |
| Q3-2024 | $-4.42M | $-1.82M | $-4.9M | $7.76M | $1.04M | $-7.22M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to increase its cash balance this quarter. Working capital changes provided a big temporary boost to cash flow.
What are the cash flow concerns?
The business is not generating cash from operations and depends on borrowing to survive. Working capital benefits are likely temporary, and cash could run out quickly without more funding.
Q2 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hall of Fame Village, LLC's financial evolution and strategic trajectory over the past five years.
Hall of Fame Village combines a unique thematic focus, a privileged partnership with the Pro Football Hall of Fame, and a growing set of physical and media assets. Revenue has grown several-fold from its early days, and underlying unit economics at the gross margin level have improved significantly. The concept offers multiple potential revenue streams—events, hospitality, youth sports, attractions, and media—that can reinforce one another. Recent reductions in operating and free cash flow losses suggest that management is starting to align costs more closely with current scale.
The main risks are financial and execution-related. The company carries heavy debt, has seen its equity base and liquidity erode, and continues to post sizable net and cash flow losses. Short-term liquidity appears tight, increasing dependence on lenders, new capital, or asset sales. On the operating side, the business is concentrated in one location and one theme, which heightens exposure to project delays, demand variability, and changes in fan behavior. Asset write-downs and scaled-back capital spending hint at the challenges of balancing ambitious development plans with limited financial flexibility.
The forward picture is mixed and highly dependent on execution and financing. On one hand, the company has distinctive assets, improving margins at the gross level, and a pipeline of projects that could deepen its moat and diversify cash flows if successfully delivered. On the other hand, it is starting from a position of weak liquidity, high leverage, and an unproven track record of turning large-scale projects into stable, recurring earnings. The shift toward tighter capital spending and efforts to improve operational efficiency are steps in the right direction, but the path to sustainable profitability and balance sheet repair remains uncertain and will likely take time to play out.
About Hall of Fame Village, LLC
https://www.hofreco.comHall of Fame Resort & Entertainment Company, a resort and entertainment company, doing business as the Pro Football Hall of Fame. It owns the premier sports, entertainment, and media enterprise surrounding the Pro Football Hall of Fame in Canton, Ohio. The company was founded in 2015 and is headquartered in Canton, Ohio.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5M ▲ | $9.05M ▲ | $-14.36M ▼ | -286.94% ▼ | $-2.18 ▼ | $-1.75M ▼ |
| Q2-2025 | $4.34M ▲ | $8.46M ▼ | $-11.9M ▲ | -273.95% ▲ | $-1.82 ▲ | $-1.44M ▲ |
| Q1-2025 | $2.95M ▼ | $9.9M ▼ | $-15.07M ▲ | -511.62% ▼ | $-2.3 ▲ | $-4.16M ▲ |
| Q4-2024 | $4.81M ▼ | $10.4M ▼ | $-21.32M ▼ | -443% ▼ | $-3.29 ▼ | $-7.37M ▼ |
| Q3-2024 | $7.5M | $12.81M | $-4.42M | -58.92% | $-0.72 | $6.78M |
What's going well?
Sales are up 15% this quarter, and gross margins remain strong at over 60%. Operating expenses grew slower than revenue, showing some cost control.
What's concerning?
The company is losing much more money than it brings in, with net losses widening to $14.4 million. Interest costs are extremely high and rising, putting pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.78M ▲ | $355.95M ▼ | $325.72M ▲ | $31.19M ▼ |
| Q2-2025 | $3.26M ▲ | $360.5M ▼ | $315.67M ▲ | $45.79M ▼ |
| Q1-2025 | $2.98M ▲ | $364.69M ▼ | $307.72M ▲ | $57.93M ▼ |
| Q4-2024 | $2.87M ▼ | $366.71M ▼ | $294.47M ▼ | $73.19M ▼ |
| Q3-2024 | $4.57M | $435.64M | $341.94M | $94.67M |
What's financially strong about this company?
The company owns substantial physical assets, with most value in property and equipment. There is no goodwill risk, and some customers are prepaying for services.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, cash is very low, and the company has a long history of losses. Liquidity is tight, and equity is shrinking quarter over quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-14.36M ▼ | $-1.6M ▲ | $-140.08K ▼ | $2.2M ▼ | $462.9K ▼ | $-1.74M ▲ |
| Q2-2025 | $-11.9M ▲ | $-4.84M ▼ | $-19.93K ▲ | $5.58M ▲ | $716.75K ▲ | $-4.86M ▼ |
| Q1-2025 | $-15.07M ▲ | $-1.47M ▲ | $-102.8K ▼ | $1.65M ▲ | $77.12K ▲ | $-1.57M ▲ |
| Q4-2024 | $-21.32M ▼ | $-3.79M ▼ | $914.51K ▲ | $-162.44K ▼ | $-3.04M ▼ | $-2.87M ▲ |
| Q3-2024 | $-4.42M | $-1.82M | $-4.9M | $7.76M | $1.04M | $-7.22M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to increase its cash balance this quarter. Working capital changes provided a big temporary boost to cash flow.
What are the cash flow concerns?
The business is not generating cash from operations and depends on borrowing to survive. Working capital benefits are likely temporary, and cash could run out quickly without more funding.
Q2 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hall of Fame Village, LLC's financial evolution and strategic trajectory over the past five years.
Hall of Fame Village combines a unique thematic focus, a privileged partnership with the Pro Football Hall of Fame, and a growing set of physical and media assets. Revenue has grown several-fold from its early days, and underlying unit economics at the gross margin level have improved significantly. The concept offers multiple potential revenue streams—events, hospitality, youth sports, attractions, and media—that can reinforce one another. Recent reductions in operating and free cash flow losses suggest that management is starting to align costs more closely with current scale.
The main risks are financial and execution-related. The company carries heavy debt, has seen its equity base and liquidity erode, and continues to post sizable net and cash flow losses. Short-term liquidity appears tight, increasing dependence on lenders, new capital, or asset sales. On the operating side, the business is concentrated in one location and one theme, which heightens exposure to project delays, demand variability, and changes in fan behavior. Asset write-downs and scaled-back capital spending hint at the challenges of balancing ambitious development plans with limited financial flexibility.
The forward picture is mixed and highly dependent on execution and financing. On one hand, the company has distinctive assets, improving margins at the gross level, and a pipeline of projects that could deepen its moat and diversify cash flows if successfully delivered. On the other hand, it is starting from a position of weak liquidity, high leverage, and an unproven track record of turning large-scale projects into stable, recurring earnings. The shift toward tighter capital spending and efforts to improve operational efficiency are steps in the right direction, but the path to sustainable profitability and balance sheet repair remains uncertain and will likely take time to play out.

CEO
Lisa Gould
Compensation Summary
(Year 2021)
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

