HONE
HONE
HarborOne Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $76.69M ▲ | $32.94M ▲ | $8.06M ▲ | 10.51% ▲ | $0.2 ▲ | $11.7M ▲ |
| Q1-2025 | $73.06M ▼ | $31.58M ▼ | $5.5M ▼ | 7.53% ▼ | $0.14 ▼ | $8.22M ▼ |
| Q4-2024 | $80.02M ▲ | $31.69M ▲ | $8.89M ▲ | 11.11% ▲ | $0.22 ▲ | $11.83M ▲ |
| Q3-2024 | $78.42M ▼ | $31.09M ▼ | $3.92M ▼ | 5% ▼ | $0.1 ▼ | $5.4M ▼ |
| Q2-2024 | $78.67M | $31.94M | $7.3M | 9.27% | $0.18 | $10.64M |
What's going well?
Revenue is growing, and the company is keeping more of each sale as profit. Both operating and net income are up sharply, showing improved efficiency and profitability.
What's concerning?
Interest costs are very high, eating into profits. Overhead remains heavy, and no spending on R&D could limit future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $451.22M ▲ | $5.61B ▼ | $5.03B ▼ | $580.15M ▲ |
| Q1-2025 | $230.49M ▼ | $5.7B ▼ | $5.12B ▼ | $575.97M ▲ |
| Q4-2024 | $494.98M ▼ | $5.75B ▼ | $5.18B ▼ | $575.01M ▼ |
| Q3-2024 | $501.1M ▼ | $5.78B ▼ | $5.19B ▼ | $584.2M ▲ |
| Q2-2024 | $504.14M | $5.79B | $5.21B | $577.33M |
What's financially strong about this company?
The company has a large base of long-term investments, low exposure to goodwill, and a growing cash position. Debt is all long-term and manageable relative to assets.
What are the financial risks or weaknesses?
Liquidity is very tight, with current assets covering only a small fraction of current liabilities. The company relies heavily on long-term investments and has increased its debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $8.06M ▲ | $-4.99M ▼ | $70.48M ▲ | $-92.94M ▼ | $-27.44M ▼ | $-5.13M ▼ |
| Q1-2025 | $5.5M ▼ | $23.36M ▲ | $33.19M ▲ | $-57.13M ▼ | $-579K ▼ | $23.15M ▲ |
| Q4-2024 | $8.89M ▲ | $3.49M ▼ | $19.62M ▲ | $-16.32M ▼ | $6.79M ▲ | $3.15M ▼ |
| Q3-2024 | $3.92M ▼ | $24.92M ▲ | $-25.47M ▲ | $-10.24M ▲ | $-10.78M ▲ | $24.35M ▲ |
| Q2-2024 | $7.3M | $-39.54M | $-37.7M | $-81.13M | $-158.38M | $-39.76M |
What's strong about this company's cash flow?
The company still has a sizable cash cushion of $203 million and managed to increase net income. Capital spending is low, and buybacks show some confidence in the business.
What are the cash flow concerns?
Operating cash flow turned negative, free cash flow swung sharply to a loss, and the company needed to borrow to cover the gap. Shareholder returns are not supported by cash generation, and working capital is a drag.
5-Year Trend Analysis
A comprehensive look at HarborOne Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a resilient revenue base that has returned to growth, a consistent record of positive net income, and a steadily expanding asset portfolio supported by accumulated retained earnings. On the strategic side, HarborOne benefits from deep community integration, especially through HarborOne U, and from a balanced approach that combines digital banking with high‑touch service for individuals and small businesses. Historically strong cash generation in better years shows that the model can produce significant financial surplus when conditions are favorable.
The main risks center on profitability, leverage, and cash generation. Margins across the board have compressed notably, suggesting that rising costs and competitive pressures are eroding earnings power. The balance sheet has become more leveraged and appears less liquid on standard measures, reducing financial flexibility. Operating and free cash flows have weakened sharply in the most recent period, even as dividends and prior buybacks continue to claim resources. Industry‑wide risks around interest rates, credit quality, and regulatory change add further uncertainty, and the integration of HarborOne into Eastern Bankshares carries execution and customer‑retention risk.
Looking ahead, HarborOne’s franchise – now part of a larger combined institution – has a solid community banking foundation but faces a period of adjustment and rebuilding. The key levers for a more constructive outlook are restoring margins, improving cash conversion, and carefully managing leverage, while successfully integrating with Eastern’s systems and culture. If management can capture merger synergies, maintain its community focus, and adapt its pricing and cost structure to the current rate and competitive environment, the longer‑term prospects could stabilize or improve. Until that is clearer, the story remains one of a capable regional bank navigating tighter economics and meaningful transition.
About HarborOne Bancorp, Inc.
https://www.harborone.comHarborOne Bancorp, Inc. operates as the holding company for HarborOne Bank that provides financial services to individuals, families, small and mid-size businesses, and municipalities. The company operates in two segments, HarborOne Bank and HarborOne Mortgage.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $76.69M ▲ | $32.94M ▲ | $8.06M ▲ | 10.51% ▲ | $0.2 ▲ | $11.7M ▲ |
| Q1-2025 | $73.06M ▼ | $31.58M ▼ | $5.5M ▼ | 7.53% ▼ | $0.14 ▼ | $8.22M ▼ |
| Q4-2024 | $80.02M ▲ | $31.69M ▲ | $8.89M ▲ | 11.11% ▲ | $0.22 ▲ | $11.83M ▲ |
| Q3-2024 | $78.42M ▼ | $31.09M ▼ | $3.92M ▼ | 5% ▼ | $0.1 ▼ | $5.4M ▼ |
| Q2-2024 | $78.67M | $31.94M | $7.3M | 9.27% | $0.18 | $10.64M |
What's going well?
Revenue is growing, and the company is keeping more of each sale as profit. Both operating and net income are up sharply, showing improved efficiency and profitability.
What's concerning?
Interest costs are very high, eating into profits. Overhead remains heavy, and no spending on R&D could limit future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $451.22M ▲ | $5.61B ▼ | $5.03B ▼ | $580.15M ▲ |
| Q1-2025 | $230.49M ▼ | $5.7B ▼ | $5.12B ▼ | $575.97M ▲ |
| Q4-2024 | $494.98M ▼ | $5.75B ▼ | $5.18B ▼ | $575.01M ▼ |
| Q3-2024 | $501.1M ▼ | $5.78B ▼ | $5.19B ▼ | $584.2M ▲ |
| Q2-2024 | $504.14M | $5.79B | $5.21B | $577.33M |
What's financially strong about this company?
The company has a large base of long-term investments, low exposure to goodwill, and a growing cash position. Debt is all long-term and manageable relative to assets.
What are the financial risks or weaknesses?
Liquidity is very tight, with current assets covering only a small fraction of current liabilities. The company relies heavily on long-term investments and has increased its debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $8.06M ▲ | $-4.99M ▼ | $70.48M ▲ | $-92.94M ▼ | $-27.44M ▼ | $-5.13M ▼ |
| Q1-2025 | $5.5M ▼ | $23.36M ▲ | $33.19M ▲ | $-57.13M ▼ | $-579K ▼ | $23.15M ▲ |
| Q4-2024 | $8.89M ▲ | $3.49M ▼ | $19.62M ▲ | $-16.32M ▼ | $6.79M ▲ | $3.15M ▼ |
| Q3-2024 | $3.92M ▼ | $24.92M ▲ | $-25.47M ▲ | $-10.24M ▲ | $-10.78M ▲ | $24.35M ▲ |
| Q2-2024 | $7.3M | $-39.54M | $-37.7M | $-81.13M | $-158.38M | $-39.76M |
What's strong about this company's cash flow?
The company still has a sizable cash cushion of $203 million and managed to increase net income. Capital spending is low, and buybacks show some confidence in the business.
What are the cash flow concerns?
Operating cash flow turned negative, free cash flow swung sharply to a loss, and the company needed to borrow to cover the gap. Shareholder returns are not supported by cash generation, and working capital is a drag.
5-Year Trend Analysis
A comprehensive look at HarborOne Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a resilient revenue base that has returned to growth, a consistent record of positive net income, and a steadily expanding asset portfolio supported by accumulated retained earnings. On the strategic side, HarborOne benefits from deep community integration, especially through HarborOne U, and from a balanced approach that combines digital banking with high‑touch service for individuals and small businesses. Historically strong cash generation in better years shows that the model can produce significant financial surplus when conditions are favorable.
The main risks center on profitability, leverage, and cash generation. Margins across the board have compressed notably, suggesting that rising costs and competitive pressures are eroding earnings power. The balance sheet has become more leveraged and appears less liquid on standard measures, reducing financial flexibility. Operating and free cash flows have weakened sharply in the most recent period, even as dividends and prior buybacks continue to claim resources. Industry‑wide risks around interest rates, credit quality, and regulatory change add further uncertainty, and the integration of HarborOne into Eastern Bankshares carries execution and customer‑retention risk.
Looking ahead, HarborOne’s franchise – now part of a larger combined institution – has a solid community banking foundation but faces a period of adjustment and rebuilding. The key levers for a more constructive outlook are restoring margins, improving cash conversion, and carefully managing leverage, while successfully integrating with Eastern’s systems and culture. If management can capture merger synergies, maintain its community focus, and adapt its pricing and cost structure to the current rate and competitive environment, the longer‑term prospects could stabilize or improve. Until that is clearer, the story remains one of a capable regional bank navigating tighter economics and meaningful transition.

CEO
Joseph F. Casey
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-08-15 | Forward | 359:200 |
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
Shares:4.43M
Value:$53.61M
BLACKROCK INC.
Shares:3.51M
Value:$42.47M
BLACKROCK, INC.
Shares:3.45M
Value:$41.72M
Summary
Showing Top 3 of 157

