HRI - Herc Holdings Inc. Stock Analysis | Stock Taper
Logo
Herc Holdings Inc.

HRI

Herc Holdings Inc. NYSE
$139.79 -6.11% (-9.09)

Market Cap $4.66 B
52w High $188.35
52w Low $96.19
Dividend Yield 1.86%
Frequency Quarterly
P/E 4659.67
Volume 822.17K
Outstanding Shares 33.37M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.21B $153M $24M 1.99% $0.72 $493M
Q3-2025 $1.3B $166M $30M 2.3% $0.9 $242M
Q2-2025 $1B $127M $-35M -3.49% $-1.17 $205M
Q1-2025 $861M $118M $-18M -2.09% $-0.63 $160M
Q4-2024 $951M $122M $-46M -4.84% $-1.62 $252M

What's going well?

The company is still profitable and managed to cut some operating expenses. Share count is stable, so dilution isn't a concern.

What's concerning?

Revenue and profits are both down, margins are getting squeezed, and heavy interest costs are eating up most of the profit. The business is low-margin and sensitive to sales declines.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $52M $13.78B $11.83B $1.95B
Q3-2025 $61M $13.93B $12B $1.93B
Q2-2025 $53M $14.02B $12.11B $1.91B
Q1-2025 $48M $7.71B $6.35B $1.36B
Q4-2024 $83M $7.88B $6.48B $1.4B

What's financially strong about this company?

Receivables are being collected a bit faster, and the company has a positive equity base. Most debt is long-term, giving some breathing room on repayments.

What are the financial risks or weaknesses?

Debt is extremely high compared to equity, and cash is dangerously low. If business slows or credit tightens, the company could face serious trouble.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $24M $349M $-31M $-193M $126M $53M
Q3-2025 $30M $358M $-234M $-116M $8M $-99M
Q2-2025 $-35M $241M $-4.43B $4.19B $5M $-40M
Q1-2025 $-18M $171M $-133M $-73M $-35M $-49M
Q4-2024 $-46M $331M $-268M $-121M $-59M $2M

What's strong about this company's cash flow?

The business generates reliable cash from operations and just swung to positive free cash flow after a negative quarter. Debt is being paid down, and cash on hand is growing, showing good financial discipline.

What are the cash flow concerns?

Working capital changes hurt cash flow and the cash cushion, while adequate, isn't huge. The business is capital intensive, so big spending is needed to keep things running.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Equipment Rental
Equipment Rental
$740.00M $1.05Bn $1.12Bn $1.31Bn
New Equipment Parts and Supplies
New Equipment Parts and Supplies
$10.00M $20.00M $20.00M $20.00M
Other Rental Revenue
Other Rental Revenue
$70.00M $90.00M $120.00M $110.00M
Sales of Revenue Earning Equipment
Sales of Revenue Earning Equipment
$100.00M $110.00M $150.00M $150.00M
Service and Other Revenue
Service and Other Revenue
$10.00M $10.00M $10.00M $10.00M

Revenue by Geography

Region Q2-2011Q4-2011Q4-2012
Segment Geographical Groups of Countries Group One
Segment Geographical Groups of Countries Group One
$0 $2.89Bn $2.71Bn
UNITED STATES
UNITED STATES
$0 $5.41Bn $6.31Bn
Other
Other
$0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Herc Holdings Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Herc combines strong revenue growth, solid operating cash generation, and a significantly enlarged asset base with a broad North American footprint. The business benefits from scale, a diverse and increasingly specialized fleet, and established relationships with large national accounts across multiple end markets. Recent improvements in liquidity and a sharp reduction in year‑end leverage strengthen its financial resilience. Its digital platforms and standardized operating system give it tools to enhance customer experience and internal efficiency, supporting its competitive positioning.

! Risks

At the same time, Herc faces several important risks. Reported profitability has become highly strained, with margins compressing under the weight of higher interest, depreciation, and operating costs. Free cash flow has been volatile and often negative as capital expenditures and acquisitions consume substantial cash. The balance sheet carries a large amount of goodwill and intangibles, increasing exposure to integration challenges and potential impairments if acquisitions underperform. The company also operates in a cyclical, capital‑intensive industry with intense competition, which can magnify both operational and financial swings.

Outlook

Taken together, Herc appears to be in the midst of a high‑stakes scaling phase. The enlarged network, specialty expansion, and digital initiatives provide a platform that could support stronger, more resilient earnings over time if integration is successful and cost discipline improves. However, the recent collapse in net income, ongoing investment needs, and dependence on acquisitions and leverage introduce meaningful uncertainty. Future performance will likely hinge on restoring margins, stabilizing free cash flow, maintaining prudent leverage, and realizing the promised benefits from its recent strategic moves.