HRI
HRI
Herc Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.21B ▼ | $153M ▼ | $24M ▼ | 1.99% ▼ | $0.72 ▼ | $493M ▲ |
| Q3-2025 | $1.3B ▲ | $166M ▲ | $30M ▲ | 2.3% ▲ | $0.9 ▲ | $242M ▲ |
| Q2-2025 | $1B ▲ | $127M ▲ | $-35M ▼ | -3.49% ▼ | $-1.17 ▼ | $205M ▲ |
| Q1-2025 | $861M ▼ | $118M ▼ | $-18M ▲ | -2.09% ▲ | $-0.63 ▲ | $160M ▼ |
| Q4-2024 | $951M | $122M | $-46M | -4.84% | $-1.62 | $252M |
What's going well?
The company is still profitable and managed to cut some operating expenses. Share count is stable, so dilution isn't a concern.
What's concerning?
Revenue and profits are both down, margins are getting squeezed, and heavy interest costs are eating up most of the profit. The business is low-margin and sensitive to sales declines.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $52M ▼ | $13.78B ▼ | $11.83B ▼ | $1.95B ▲ |
| Q3-2025 | $61M ▲ | $13.93B ▼ | $12B ▼ | $1.93B ▲ |
| Q2-2025 | $53M ▲ | $14.02B ▲ | $12.11B ▲ | $1.91B ▲ |
| Q1-2025 | $48M ▼ | $7.71B ▼ | $6.35B ▼ | $1.36B ▼ |
| Q4-2024 | $83M | $7.88B | $6.48B | $1.4B |
What's financially strong about this company?
Receivables are being collected a bit faster, and the company has a positive equity base. Most debt is long-term, giving some breathing room on repayments.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, and cash is dangerously low. If business slows or credit tightens, the company could face serious trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $24M ▼ | $349M ▼ | $-31M ▲ | $-193M ▼ | $126M ▲ | $53M ▲ |
| Q3-2025 | $30M ▲ | $358M ▲ | $-234M ▲ | $-116M ▼ | $8M ▲ | $-99M ▼ |
| Q2-2025 | $-35M ▼ | $241M ▲ | $-4.43B ▼ | $4.19B ▲ | $5M ▲ | $-40M ▲ |
| Q1-2025 | $-18M ▲ | $171M ▼ | $-133M ▲ | $-73M ▲ | $-35M ▲ | $-49M ▼ |
| Q4-2024 | $-46M | $331M | $-268M | $-121M | $-59M | $2M |
What's strong about this company's cash flow?
The business generates reliable cash from operations and just swung to positive free cash flow after a negative quarter. Debt is being paid down, and cash on hand is growing, showing good financial discipline.
What are the cash flow concerns?
Working capital changes hurt cash flow and the cash cushion, while adequate, isn't huge. The business is capital intensive, so big spending is needed to keep things running.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Equipment Rental | $740.00M ▲ | $1.05Bn ▲ | $1.12Bn ▲ | $1.31Bn ▲ |
New Equipment Parts and Supplies | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Other Rental Revenue | $70.00M ▲ | $90.00M ▲ | $120.00M ▲ | $110.00M ▼ |
Sales of Revenue Earning Equipment | $100.00M ▲ | $110.00M ▲ | $150.00M ▲ | $150.00M ▲ |
Service and Other Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q2-2011 | Q4-2011 | Q4-2012 |
|---|---|---|---|
Segment Geographical Groups of Countries Group One | $0 ▲ | $2.89Bn ▲ | $2.71Bn ▼ |
UNITED STATES | $0 ▲ | $5.41Bn ▲ | $6.31Bn ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Herc Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Herc combines strong revenue growth, solid operating cash generation, and a significantly enlarged asset base with a broad North American footprint. The business benefits from scale, a diverse and increasingly specialized fleet, and established relationships with large national accounts across multiple end markets. Recent improvements in liquidity and a sharp reduction in year‑end leverage strengthen its financial resilience. Its digital platforms and standardized operating system give it tools to enhance customer experience and internal efficiency, supporting its competitive positioning.
At the same time, Herc faces several important risks. Reported profitability has become highly strained, with margins compressing under the weight of higher interest, depreciation, and operating costs. Free cash flow has been volatile and often negative as capital expenditures and acquisitions consume substantial cash. The balance sheet carries a large amount of goodwill and intangibles, increasing exposure to integration challenges and potential impairments if acquisitions underperform. The company also operates in a cyclical, capital‑intensive industry with intense competition, which can magnify both operational and financial swings.
Taken together, Herc appears to be in the midst of a high‑stakes scaling phase. The enlarged network, specialty expansion, and digital initiatives provide a platform that could support stronger, more resilient earnings over time if integration is successful and cost discipline improves. However, the recent collapse in net income, ongoing investment needs, and dependence on acquisitions and leverage introduce meaningful uncertainty. Future performance will likely hinge on restoring margins, stabilizing free cash flow, maintaining prudent leverage, and realizing the promised benefits from its recent strategic moves.
About Herc Holdings Inc.
https://ir.hercrentals.comHerc Holdings Inc., through its subsidiaries, operates as an equipment rental supplier in the United States and internationally. It rents aerial, earthmoving, material handling, trucks and trailers, air compressors, compaction, and lighting equipment.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.21B ▼ | $153M ▼ | $24M ▼ | 1.99% ▼ | $0.72 ▼ | $493M ▲ |
| Q3-2025 | $1.3B ▲ | $166M ▲ | $30M ▲ | 2.3% ▲ | $0.9 ▲ | $242M ▲ |
| Q2-2025 | $1B ▲ | $127M ▲ | $-35M ▼ | -3.49% ▼ | $-1.17 ▼ | $205M ▲ |
| Q1-2025 | $861M ▼ | $118M ▼ | $-18M ▲ | -2.09% ▲ | $-0.63 ▲ | $160M ▼ |
| Q4-2024 | $951M | $122M | $-46M | -4.84% | $-1.62 | $252M |
What's going well?
The company is still profitable and managed to cut some operating expenses. Share count is stable, so dilution isn't a concern.
What's concerning?
Revenue and profits are both down, margins are getting squeezed, and heavy interest costs are eating up most of the profit. The business is low-margin and sensitive to sales declines.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $52M ▼ | $13.78B ▼ | $11.83B ▼ | $1.95B ▲ |
| Q3-2025 | $61M ▲ | $13.93B ▼ | $12B ▼ | $1.93B ▲ |
| Q2-2025 | $53M ▲ | $14.02B ▲ | $12.11B ▲ | $1.91B ▲ |
| Q1-2025 | $48M ▼ | $7.71B ▼ | $6.35B ▼ | $1.36B ▼ |
| Q4-2024 | $83M | $7.88B | $6.48B | $1.4B |
What's financially strong about this company?
Receivables are being collected a bit faster, and the company has a positive equity base. Most debt is long-term, giving some breathing room on repayments.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, and cash is dangerously low. If business slows or credit tightens, the company could face serious trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $24M ▼ | $349M ▼ | $-31M ▲ | $-193M ▼ | $126M ▲ | $53M ▲ |
| Q3-2025 | $30M ▲ | $358M ▲ | $-234M ▲ | $-116M ▼ | $8M ▲ | $-99M ▼ |
| Q2-2025 | $-35M ▼ | $241M ▲ | $-4.43B ▼ | $4.19B ▲ | $5M ▲ | $-40M ▲ |
| Q1-2025 | $-18M ▲ | $171M ▼ | $-133M ▲ | $-73M ▲ | $-35M ▲ | $-49M ▼ |
| Q4-2024 | $-46M | $331M | $-268M | $-121M | $-59M | $2M |
What's strong about this company's cash flow?
The business generates reliable cash from operations and just swung to positive free cash flow after a negative quarter. Debt is being paid down, and cash on hand is growing, showing good financial discipline.
What are the cash flow concerns?
Working capital changes hurt cash flow and the cash cushion, while adequate, isn't huge. The business is capital intensive, so big spending is needed to keep things running.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Equipment Rental | $740.00M ▲ | $1.05Bn ▲ | $1.12Bn ▲ | $1.31Bn ▲ |
New Equipment Parts and Supplies | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Other Rental Revenue | $70.00M ▲ | $90.00M ▲ | $120.00M ▲ | $110.00M ▼ |
Sales of Revenue Earning Equipment | $100.00M ▲ | $110.00M ▲ | $150.00M ▲ | $150.00M ▲ |
Service and Other Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q2-2011 | Q4-2011 | Q4-2012 |
|---|---|---|---|
Segment Geographical Groups of Countries Group One | $0 ▲ | $2.89Bn ▲ | $2.71Bn ▼ |
UNITED STATES | $0 ▲ | $5.41Bn ▲ | $6.31Bn ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Herc Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Herc combines strong revenue growth, solid operating cash generation, and a significantly enlarged asset base with a broad North American footprint. The business benefits from scale, a diverse and increasingly specialized fleet, and established relationships with large national accounts across multiple end markets. Recent improvements in liquidity and a sharp reduction in year‑end leverage strengthen its financial resilience. Its digital platforms and standardized operating system give it tools to enhance customer experience and internal efficiency, supporting its competitive positioning.
At the same time, Herc faces several important risks. Reported profitability has become highly strained, with margins compressing under the weight of higher interest, depreciation, and operating costs. Free cash flow has been volatile and often negative as capital expenditures and acquisitions consume substantial cash. The balance sheet carries a large amount of goodwill and intangibles, increasing exposure to integration challenges and potential impairments if acquisitions underperform. The company also operates in a cyclical, capital‑intensive industry with intense competition, which can magnify both operational and financial swings.
Taken together, Herc appears to be in the midst of a high‑stakes scaling phase. The enlarged network, specialty expansion, and digital initiatives provide a platform that could support stronger, more resilient earnings over time if integration is successful and cost discipline improves. However, the recent collapse in net income, ongoing investment needs, and dependence on acquisitions and leverage introduce meaningful uncertainty. Future performance will likely hinge on restoring margins, stabilizing free cash flow, maintaining prudent leverage, and realizing the promised benefits from its recent strategic moves.

CEO
Lawrence H. Silber
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-07-01 | Reverse | 1:3 |
ETFs Holding This Stock
Summary
Showing Top 3 of 161
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
INVESCO LTD.
Shares:4.12M
Value:$576.42M
FMR LLC
Shares:3.67M
Value:$512.41M
VANGUARD GROUP INC
Shares:3.29M
Value:$459.93M
Summary
Showing Top 3 of 428

