HROW
HROW
Harrow Health, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $71.64M ▲ | $39.18M ▲ | $1.02M ▼ | 1.42% ▼ | $0.03 ▼ | $11.62M ▼ |
| Q2-2025 | $63.74M ▲ | $36.1M ▼ | $5M ▲ | 7.84% ▲ | $0.14 ▲ | $15.98M ▲ |
| Q1-2025 | $47.83M ▼ | $43.54M ▲ | $-17.78M ▼ | -37.17% ▼ | $-0.5 ▼ | $-6.69M ▼ |
| Q4-2024 | $66.83M ▲ | $39.8M ▲ | $6.78M ▲ | 10.14% ▲ | $0.19 ▲ | $17.55M ▲ |
| Q3-2024 | $49.26M | $35.92M | $-4.22M | -8.57% | $-0.12 | $4.28M |
What's going well?
Revenue is growing quickly, and the company is becoming more efficient. Operating margins are improving, showing the core business is getting stronger.
What's concerning?
Net profit dropped a lot, and earnings were helped by a one-time gain. Interest costs are still a drag, and without special items, profits would be even lower.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $74.29M ▲ | $363.07M ▲ | $316.41M ▲ | $47.02M ▼ |
| Q2-2025 | $55.81M ▼ | $345.03M ▼ | $295.73M ▼ | $49.65M ▼ |
| Q1-2025 | $66.73M ▲ | $364.16M ▼ | $308.07M ▼ | $56.45M ▼ |
| Q4-2024 | $47.25M ▼ | $388.97M ▲ | $319.67M ▲ | $69.65M ▲ |
| Q3-2024 | $72.6M | $351.54M | $293.92M | $57.98M |
What's financially strong about this company?
The company has plenty of cash and receivables to cover its near-term bills, and liquidity improved sharply this quarter. Current assets are well above current liabilities, reducing the risk of a cash crunch.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and the company has a history of losses. Much of the asset base is intangible, and equity is shrinking, which could limit future flexibility.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.02M ▼ | $16.59M ▲ | $-225K ▲ | $4.96M ▲ | $21.33M ▲ | $16.38M ▲ |
| Q2-2025 | $5M ▲ | $-803K ▼ | $-293K ▼ | $-12.67M ▼ | $-13.76M ▼ | $-969K ▼ |
| Q1-2025 | $-17.78M ▼ | $19.67M ▲ | $-212K ▲ | $23K ▼ | $19.48M ▲ | $19.46M ▲ |
| Q4-2024 | $6.78M ▲ | $-17.78M ▼ | $-37.56M ▼ | $29.98M ▲ | $-25.35M ▼ | $-55.34M ▼ |
| Q3-2024 | $-4.22M | $2.95M | $-597K | $-721K | $1.63M | $2.35M |
What's strong about this company's cash flow?
Cash flow from operations swung sharply positive, with $16.4 million in free cash flow and a $21 million increase in cash. The company now has a strong cash cushion and is generating more cash than reported profits.
What are the cash flow concerns?
The company raised $11.9 million in new debt despite strong cash flow, and working capital changes (like paying down payables and building inventory) hurt cash. Earnings quality is high, but the big swing could be temporary.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Other Products | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Harrow Health, Inc.'s financial evolution and strategic trajectory over the past five years.
Harrow’s main strengths are its rapid revenue growth, improving core operating metrics, and distinctive position in the ophthalmic market. The combination of a leading compounding platform with a growing stable of high-margin branded products creates multiple revenue streams and close relationships with eyecare providers. A robust innovation agenda and sizable pipeline—particularly in retina and procedure-related therapies—offer multiple avenues for future growth. The expanding asset base and increased equity capital show that the company has been able to attract resources to support its strategy.
Key risks center on financial sustainability and execution. The company continues to post net losses and burn cash, with a growing debt load and weakening liquidity that could limit flexibility if markets tighten or products underperform. The balance sheet is increasingly weighted toward intangibles and receivables, which are less resilient if conditions deteriorate. On the operating side, Harrow faces intense competition from larger drug makers, regulatory and reimbursement uncertainties, and the challenge of successfully integrating acquisitions and launching multiple new products while maintaining high quality and compliance standards.
Looking ahead, Harrow appears positioned for continued top-line expansion as its ophthalmic portfolio matures and new launches roll out, especially in retina and procedure-related segments. At the same time, the company is in a transitional phase where it must convert strong sales growth and a promising pipeline into durable profitability and positive free cash flow. The trajectory of margins, cash generation, and leverage over the next few years will be critical indicators of how well the growth story translates into long-term financial resilience. The outlook is one of meaningful opportunity, balanced by notable financial and execution uncertainties.
About Harrow Health, Inc.
https://www.harrowinc.comHarrow Health, Inc. operates as an ophthalmic-focused healthcare company. The company owns ImprimisRx, an ophthalmology outsourcing and pharmaceutical compounding business; and DEXYCU for the treatment of post-operative inflammation.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $71.64M ▲ | $39.18M ▲ | $1.02M ▼ | 1.42% ▼ | $0.03 ▼ | $11.62M ▼ |
| Q2-2025 | $63.74M ▲ | $36.1M ▼ | $5M ▲ | 7.84% ▲ | $0.14 ▲ | $15.98M ▲ |
| Q1-2025 | $47.83M ▼ | $43.54M ▲ | $-17.78M ▼ | -37.17% ▼ | $-0.5 ▼ | $-6.69M ▼ |
| Q4-2024 | $66.83M ▲ | $39.8M ▲ | $6.78M ▲ | 10.14% ▲ | $0.19 ▲ | $17.55M ▲ |
| Q3-2024 | $49.26M | $35.92M | $-4.22M | -8.57% | $-0.12 | $4.28M |
What's going well?
Revenue is growing quickly, and the company is becoming more efficient. Operating margins are improving, showing the core business is getting stronger.
What's concerning?
Net profit dropped a lot, and earnings were helped by a one-time gain. Interest costs are still a drag, and without special items, profits would be even lower.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $74.29M ▲ | $363.07M ▲ | $316.41M ▲ | $47.02M ▼ |
| Q2-2025 | $55.81M ▼ | $345.03M ▼ | $295.73M ▼ | $49.65M ▼ |
| Q1-2025 | $66.73M ▲ | $364.16M ▼ | $308.07M ▼ | $56.45M ▼ |
| Q4-2024 | $47.25M ▼ | $388.97M ▲ | $319.67M ▲ | $69.65M ▲ |
| Q3-2024 | $72.6M | $351.54M | $293.92M | $57.98M |
What's financially strong about this company?
The company has plenty of cash and receivables to cover its near-term bills, and liquidity improved sharply this quarter. Current assets are well above current liabilities, reducing the risk of a cash crunch.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and the company has a history of losses. Much of the asset base is intangible, and equity is shrinking, which could limit future flexibility.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.02M ▼ | $16.59M ▲ | $-225K ▲ | $4.96M ▲ | $21.33M ▲ | $16.38M ▲ |
| Q2-2025 | $5M ▲ | $-803K ▼ | $-293K ▼ | $-12.67M ▼ | $-13.76M ▼ | $-969K ▼ |
| Q1-2025 | $-17.78M ▼ | $19.67M ▲ | $-212K ▲ | $23K ▼ | $19.48M ▲ | $19.46M ▲ |
| Q4-2024 | $6.78M ▲ | $-17.78M ▼ | $-37.56M ▼ | $29.98M ▲ | $-25.35M ▼ | $-55.34M ▼ |
| Q3-2024 | $-4.22M | $2.95M | $-597K | $-721K | $1.63M | $2.35M |
What's strong about this company's cash flow?
Cash flow from operations swung sharply positive, with $16.4 million in free cash flow and a $21 million increase in cash. The company now has a strong cash cushion and is generating more cash than reported profits.
What are the cash flow concerns?
The company raised $11.9 million in new debt despite strong cash flow, and working capital changes (like paying down payables and building inventory) hurt cash. Earnings quality is high, but the big swing could be temporary.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Other Products | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Harrow Health, Inc.'s financial evolution and strategic trajectory over the past five years.
Harrow’s main strengths are its rapid revenue growth, improving core operating metrics, and distinctive position in the ophthalmic market. The combination of a leading compounding platform with a growing stable of high-margin branded products creates multiple revenue streams and close relationships with eyecare providers. A robust innovation agenda and sizable pipeline—particularly in retina and procedure-related therapies—offer multiple avenues for future growth. The expanding asset base and increased equity capital show that the company has been able to attract resources to support its strategy.
Key risks center on financial sustainability and execution. The company continues to post net losses and burn cash, with a growing debt load and weakening liquidity that could limit flexibility if markets tighten or products underperform. The balance sheet is increasingly weighted toward intangibles and receivables, which are less resilient if conditions deteriorate. On the operating side, Harrow faces intense competition from larger drug makers, regulatory and reimbursement uncertainties, and the challenge of successfully integrating acquisitions and launching multiple new products while maintaining high quality and compliance standards.
Looking ahead, Harrow appears positioned for continued top-line expansion as its ophthalmic portfolio matures and new launches roll out, especially in retina and procedure-related segments. At the same time, the company is in a transitional phase where it must convert strong sales growth and a promising pipeline into durable profitability and positive free cash flow. The trajectory of margins, cash generation, and leverage over the next few years will be critical indicators of how well the growth story translates into long-term financial resilience. The outlook is one of meaningful opportunity, balanced by notable financial and execution uncertainties.

CEO
Mark L. Baum
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-02-08 | Reverse | 1:5 |
| 2012-03-16 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 3 of 126
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Price Target
Institutional Ownership
OPALEYE MANAGEMENT INC.
Shares:3.9M
Value:$211.57M
BLACKROCK, INC.
Shares:2.57M
Value:$139.16M
BLACKROCK INC.
Shares:2.15M
Value:$116.41M
Summary
Showing Top 3 of 250

