HROW - Harrow Health, Inc. Stock Analysis | Stock Taper
Logo
Harrow Health, Inc.

HROW

Harrow Health, Inc. NASDAQ
$54.18 0.35% (+0.19)

Market Cap $2.01 B
52w High $54.85
52w Low $20.85
P/E -416.77
Volume 684.42K
Outstanding Shares 37.04M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $71.64M $39.18M $1.02M 1.42% $0.03 $11.62M
Q2-2025 $63.74M $36.1M $5M 7.84% $0.14 $15.98M
Q1-2025 $47.83M $43.54M $-17.78M -37.17% $-0.5 $-6.69M
Q4-2024 $66.83M $39.8M $6.78M 10.14% $0.19 $17.55M
Q3-2024 $49.26M $35.92M $-4.22M -8.57% $-0.12 $4.28M

What's going well?

Revenue is growing quickly, and the company is becoming more efficient. Operating margins are improving, showing the core business is getting stronger.

What's concerning?

Net profit dropped a lot, and earnings were helped by a one-time gain. Interest costs are still a drag, and without special items, profits would be even lower.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $74.29M $363.07M $316.41M $47.02M
Q2-2025 $55.81M $345.03M $295.73M $49.65M
Q1-2025 $66.73M $364.16M $308.07M $56.45M
Q4-2024 $47.25M $388.97M $319.67M $69.65M
Q3-2024 $72.6M $351.54M $293.92M $57.98M

What's financially strong about this company?

The company has plenty of cash and receivables to cover its near-term bills, and liquidity improved sharply this quarter. Current assets are well above current liabilities, reducing the risk of a cash crunch.

What are the financial risks or weaknesses?

Debt is very high compared to equity, and the company has a history of losses. Much of the asset base is intangible, and equity is shrinking, which could limit future flexibility.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $1.02M $16.59M $-225K $4.96M $21.33M $16.38M
Q2-2025 $5M $-803K $-293K $-12.67M $-13.76M $-969K
Q1-2025 $-17.78M $19.67M $-212K $23K $19.48M $19.46M
Q4-2024 $6.78M $-17.78M $-37.56M $29.98M $-25.35M $-55.34M
Q3-2024 $-4.22M $2.95M $-597K $-721K $1.63M $2.35M

What's strong about this company's cash flow?

Cash flow from operations swung sharply positive, with $16.4 million in free cash flow and a $21 million increase in cash. The company now has a strong cash cushion and is generating more cash than reported profits.

What are the cash flow concerns?

The company raised $11.9 million in new debt despite strong cash flow, and working capital changes (like paying down payables and building inventory) hurt cash. Earnings quality is high, but the big swing could be temporary.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Other Products
Other Products
$0 $0 $0 $10.00M
Other Revenue
Other Revenue
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Harrow Health, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Harrow’s main strengths are its rapid revenue growth, improving core operating metrics, and distinctive position in the ophthalmic market. The combination of a leading compounding platform with a growing stable of high-margin branded products creates multiple revenue streams and close relationships with eyecare providers. A robust innovation agenda and sizable pipeline—particularly in retina and procedure-related therapies—offer multiple avenues for future growth. The expanding asset base and increased equity capital show that the company has been able to attract resources to support its strategy.

! Risks

Key risks center on financial sustainability and execution. The company continues to post net losses and burn cash, with a growing debt load and weakening liquidity that could limit flexibility if markets tighten or products underperform. The balance sheet is increasingly weighted toward intangibles and receivables, which are less resilient if conditions deteriorate. On the operating side, Harrow faces intense competition from larger drug makers, regulatory and reimbursement uncertainties, and the challenge of successfully integrating acquisitions and launching multiple new products while maintaining high quality and compliance standards.

Outlook

Looking ahead, Harrow appears positioned for continued top-line expansion as its ophthalmic portfolio matures and new launches roll out, especially in retina and procedure-related segments. At the same time, the company is in a transitional phase where it must convert strong sales growth and a promising pipeline into durable profitability and positive free cash flow. The trajectory of margins, cash generation, and leverage over the next few years will be critical indicators of how well the growth story translates into long-term financial resilience. The outlook is one of meaningful opportunity, balanced by notable financial and execution uncertainties.