HRTG - Heritage Insurance... Stock Analysis | Stock Taper
Logo
Heritage Insurance Holdings, Inc.

HRTG

Heritage Insurance Holdings, Inc. NYSE
$27.87 -0.14% (-0.04)

Market Cap $861.50 M
52w High $31.98
52w Low $9.89
Dividend Yield 6.76%
Frequency Quarterly
P/E 5.77
Volume 326.41K
Outstanding Shares 30.91M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $212.46M $24.2M $50.42M 23.73% $1.63 $73.47M
Q2-2025 $208.03M $26.28M $48.02M 23.08% $1.55 $67.85M
Q1-2025 $211.52M $16.91M $30.47M 14.41% $0.99 $45.45M
Q4-2024 $210.26M $23.72M $20.29M 9.65% $0.66 $34.34M
Q3-2024 $211.85M $24.33M $8.15M 3.85% $0.27 $13.99M

What's going well?

Revenue and profits both increased, with operating margins improving to 32%. The company kept costs in check, leading to better efficiency and higher earnings per share.

What's concerning?

Growth is slow and tax expenses rose. Lack of investment in R&D or sales and marketing could limit future growth if competition heats up.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $666.38M $2.37B $1.93B $437.25M
Q2-2025 $571.29M $2.54B $2.15B $383.3M
Q1-2025 $542.33M $2.21B $1.88B $329M
Q4-2024 $544M $2.47B $2.18B $290.8M
Q3-2024 $592.8M $2.37B $2.1B $279.34M

What's financially strong about this company?

HRTG has a big cash cushion, very little debt, and most assets are high quality and easy to turn into cash. Shareholder equity is growing, and there are no risky goodwill or hidden liabilities.

What are the financial risks or weaknesses?

Total assets shrank this quarter, and receivables dropped sharply, which could hint at slowing business. Most liabilities are not loans, but the company still has a large amount of non-debt obligations.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $50.42M $124.3M $-24.36M $-13.15M $86.79M $127.93M
Q2-2025 $48.02M $43.29M $6.72M $-2.45M $47.57M $41.76M
Q1-2025 $30.47M $837K $-3.47M $-21.65M $-24.28M $-1.26M
Q4-2024 $20.29M $-56.08M $2.24M $-3.42M $-57.25M $-58.64M
Q3-2024 $8.15M $-13.37M $44.82M $-2.44M $29.01M $-16.34M

What's strong about this company's cash flow?

Cash flow from operations more than doubled this quarter, and free cash flow is at a record high. The company is fully self-funded, with no need for outside money, and has a large and growing cash balance.

What are the cash flow concerns?

The big swings in accounts payable and receivable may not be sustainable and could reverse. No cash is being returned to shareholders, and the jump in cash flow may be partly due to one-time working capital changes.

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Heritage Insurance Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Heritage has engineered a clear financial and operational turnaround, moving from losses to solid profitability and healthier cash generation. It benefits from a strong net cash or low net debt position, improving equity, and a growing asset base. Competitively, its specialization in catastrophe and commercial residential markets, vertical integration, disciplined underwriting, and technology partnerships provide a differentiated, more nimble platform than many peers. Diversifying into fee-based servicing and excess and surplus lines further broadens its income sources.

! Risks

The company’s history underscores high earnings and cash flow volatility, especially in stressed years. Its concentration in catastrophe-prone and regulatorily complex markets exposes it to severe weather, litigation, and political risk that can quickly damage capital. Reinsurance availability and pricing are critical dependencies, and unfavorable shifts could pressure margins. Balance sheet metrics, while improved, still carry the memory of prior equity erosion, highlighting that a few bad years can significantly set back shareholder value.

Outlook

The recent trajectory is encouraging: revenues are growing, margins have improved, cash flows are stronger, and leverage is modest. If Heritage maintains underwriting discipline, continues to leverage its technology partnerships, and succeeds in expanding fee-based and diversified offerings, it could sustain a more stable and profitable profile than in the past. However, the inherent uncertainty of catastrophe-exposed insurance and the company’s relatively concentrated footprint mean that forward results are likely to remain sensitive to external shocks, even under a generally constructive operational trend.