HRTX - Heron Therapeutics,... Stock Analysis | Stock Taper
Logo
Heron Therapeutics, Inc.

HRTX

Heron Therapeutics, Inc. NASDAQ
$1.19 -0.83% (-0.01)

Market Cap $187.95 M
52w High $2.68
52w Low $1.00
P/E -13.22
Volume 1.84M
Outstanding Shares 157.94M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $40.59M $32.9M $-2.95M -7.28% $-0.02 $-792K
Q3-2025 $38.21M $26.92M $-17.5M -45.78% $-0.1 $-13.98M
Q2-2025 $37.2M $28.98M $-2.38M -6.4% $-0.02 $-1.03M
Q1-2025 $38.9M $27.29M $2.63M 6.77% $0.02 $3.71M
Q4-2024 $40.78M $26.38M $3.66M 8.98% $0.02 $8.73M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $46.63M $255.88M $241.54M $14.33M
Q3-2025 $55.49M $248.95M $234.06M $14.88M
Q2-2025 $40.63M $232.09M $259.35M $-27.26M
Q1-2025 $50.68M $235.75M $264.2M $-28.45M
Q4-2024 $59.28M $233.15M $266.8M $-33.65M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-2.95M $-9.18M $-5.46M $219K $-14.42M $-9.18M
Q3-2025 $-17.5M $1.33M $11.86M $13.36M $26.55M $1.33M
Q2-2025 $-2.38M $-10.87M $7.33M $781K $-2.75M $-11.08M
Q1-2025 $2.63M $-8.87M $2.27M $64K $-6.53M $-8.98M
Q4-2024 $3.66M $-11.78M $11.42M $423K $61K $-12.42M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
C I N V A N T I
C I N V A N T I
$30.00M $20.00M $20.00M $20.00M
S U S T O L
S U S T O L
$0 $0 $0 $0
Z Y N R E L E F
Z Y N R E L E F
$10.00M $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Heron Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Heron’s key strengths include a differentiated portfolio of non‑opioid pain and nausea therapies, strong underlying product economics at the gross margin level, and a proprietary drug‑delivery platform backed by meaningful intellectual‑property protection. Its products solve real clinical problems and are benefiting from policy and reimbursement trends that favor safer, opioid‑sparing options. Liquidity for the near term appears adequate, and the company has taken steps to streamline its operations and focus on higher‑growth, higher‑value assets.

! Risks

The major risks center on continued operating losses, negative free cash flow, and a highly leveraged balance sheet with a thin equity cushion. High commercial and administrative costs are absorbing most of the gross profit, and if revenue growth or cost control fall short, the company may need additional external funding. Competitive and regulatory challenges in pain and anti‑nausea markets, dependence on a handful of key products, and the inherent uncertainty of drug development all add to the risk profile. Over time, patent expirations and potential generic competition could also pressure pricing and margins.

Outlook

Looking ahead, Heron’s prospects hinge on deepening adoption of ZYNRELEF, APONVIE, and CINVANTI, successfully leveraging favorable reimbursement for non‑opioid therapies, and advancing HTX‑034 or other pipeline assets to market. If the company can grow revenue meaningfully while keeping a tighter rein on SG&A and preserving its gross margin strength, its financial profile could gradually improve and reliance on external capital could decline. However, this outcome is not guaranteed, and the combination of clinical, competitive, reimbursement, and balance‑sheet uncertainties means the forward picture remains promising but risky, with execution in the next few years likely to be decisive.