HSIC
HSIC
Henry Schein, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.44B ▲ | $808M ▲ | $101M | 2.94% ▼ | $0.86 ▲ | $256M ▲ |
| Q3-2025 | $3.34B ▲ | $752M ▼ | $101M ▲ | 3.02% ▲ | $0.84 ▲ | $255M ▲ |
| Q2-2025 | $3.24B ▲ | $777M ▲ | $86M ▼ | 2.65% ▼ | $0.71 ▼ | $235M ▼ |
| Q1-2025 | $3.17B ▼ | $736M ▼ | $110M ▲ | 3.47% ▲ | $0.89 ▲ | $253M ▲ |
| Q4-2024 | $3.19B | $738M | $94M | 2.95% | $0.75 | $237M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $156M ▲ | $11.21B ▲ | $6.42B ▲ | $3.25B ▼ |
| Q3-2025 | $136M ▼ | $11.1B ▲ | $6.2B ▲ | $3.36B ▼ |
| Q2-2025 | $145M ▲ | $10.91B ▲ | $6.01B ▲ | $3.44B ▲ |
| Q1-2025 | $127M ▲ | $10.48B ▲ | $5.76B ▲ | $3.31B ▼ |
| Q4-2024 | $122M | $10.22B | $5.38B | $3.39B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $101M ▼ | $381M ▲ | $-145M ▼ | $-208M ▼ | $20M ▲ | $338M ▲ |
| Q3-2025 | $109M ▲ | $174M ▲ | $-58M ▲ | $-125M ▼ | $-9M ▼ | $141M ▲ |
| Q2-2025 | $94M ▼ | $120M ▲ | $-102M ▼ | $60M ▼ | $18M ▲ | $88M ▲ |
| Q1-2025 | $113M ▲ | $37M ▼ | $-99M ▼ | $89M ▲ | $5M ▲ | $-6M ▼ |
| Q4-2024 | $96M | $204M | $-58M | $-204M | $-4M | $159M |
Revenue by Products
| Product | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Healthcare Distribution | $2.95Bn ▲ | $2.96Bn ▲ | $2.92Bn ▼ | $2.95Bn ▲ |
Technology | $210.00M ▲ | $220.00M ▲ | $210.00M ▼ | $220.00M ▲ |
Revenue by Geography
| Region | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
International | $800.00M ▲ | $870.00M ▲ | $850.00M ▼ | $820.00M ▼ |
North America | $2.36Bn ▲ | $2.31Bn ▼ | $2.29Bn ▼ | $2.35Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Henry Schein, Inc.'s financial evolution and strategic trajectory over the past five years.
Henry Schein combines a large, stable revenue base with solid gross margins, strong operating cash flow, and a leading market position in dental and medical distribution. Its extensive distribution network, broad product range, proprietary brands, and deeply embedded software and service offerings create a powerful ecosystem around healthcare practices. The company’s ability to generate healthy free cash flow while investing in digital tools and specialized products provides strategic flexibility and supports its effort to move into higher‑margin segments.
Key risks include modest net margins, which leave less room for error if pricing or volumes come under pressure, and a balance sheet that leans on debt, contributing to noticeable interest costs and some sensitivity to credit conditions. Liquidity is adequate but not overly conservative, relying on efficient inventory and receivables management. The company’s acquisition-driven growth and ambitious technology agenda also bring integration and execution risk, while competitive and regulatory changes in healthcare, as well as evolving digital platforms, could challenge its positioning if it does not continue to adapt quickly.
The overall outlook is one of steady, mature strength with a strategic push toward higher-quality growth. The core distribution business should remain relatively resilient given recurring demand for dental and medical supplies, though not immune to economic or procedure‑volume swings. If Henry Schein successfully executes its BOLD+1 plan—expanding specialty products, scaling its software and AI capabilities, and growing corporate brands—it could gradually improve its margin profile and deepen its competitive moat. The path forward will hinge on maintaining robust cash generation, prudently managing leverage, and continuing to prove out the value of its digital and specialty offerings to practitioners.
About Henry Schein, Inc.
https://www.henryschein.comHenry Schein, Inc. provides health care products and services to dental practitioners and laboratories, physician practices, government, institutional health care clinics, and other alternate care clinics worldwide. It operates through two segments, Health Care Distribution, and Technology and Value-Added Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.44B ▲ | $808M ▲ | $101M | 2.94% ▼ | $0.86 ▲ | $256M ▲ |
| Q3-2025 | $3.34B ▲ | $752M ▼ | $101M ▲ | 3.02% ▲ | $0.84 ▲ | $255M ▲ |
| Q2-2025 | $3.24B ▲ | $777M ▲ | $86M ▼ | 2.65% ▼ | $0.71 ▼ | $235M ▼ |
| Q1-2025 | $3.17B ▼ | $736M ▼ | $110M ▲ | 3.47% ▲ | $0.89 ▲ | $253M ▲ |
| Q4-2024 | $3.19B | $738M | $94M | 2.95% | $0.75 | $237M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $156M ▲ | $11.21B ▲ | $6.42B ▲ | $3.25B ▼ |
| Q3-2025 | $136M ▼ | $11.1B ▲ | $6.2B ▲ | $3.36B ▼ |
| Q2-2025 | $145M ▲ | $10.91B ▲ | $6.01B ▲ | $3.44B ▲ |
| Q1-2025 | $127M ▲ | $10.48B ▲ | $5.76B ▲ | $3.31B ▼ |
| Q4-2024 | $122M | $10.22B | $5.38B | $3.39B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $101M ▼ | $381M ▲ | $-145M ▼ | $-208M ▼ | $20M ▲ | $338M ▲ |
| Q3-2025 | $109M ▲ | $174M ▲ | $-58M ▲ | $-125M ▼ | $-9M ▼ | $141M ▲ |
| Q2-2025 | $94M ▼ | $120M ▲ | $-102M ▼ | $60M ▼ | $18M ▲ | $88M ▲ |
| Q1-2025 | $113M ▲ | $37M ▼ | $-99M ▼ | $89M ▲ | $5M ▲ | $-6M ▼ |
| Q4-2024 | $96M | $204M | $-58M | $-204M | $-4M | $159M |
Revenue by Products
| Product | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Healthcare Distribution | $2.95Bn ▲ | $2.96Bn ▲ | $2.92Bn ▼ | $2.95Bn ▲ |
Technology | $210.00M ▲ | $220.00M ▲ | $210.00M ▼ | $220.00M ▲ |
Revenue by Geography
| Region | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
International | $800.00M ▲ | $870.00M ▲ | $850.00M ▼ | $820.00M ▼ |
North America | $2.36Bn ▲ | $2.31Bn ▼ | $2.29Bn ▼ | $2.35Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Henry Schein, Inc.'s financial evolution and strategic trajectory over the past five years.
Henry Schein combines a large, stable revenue base with solid gross margins, strong operating cash flow, and a leading market position in dental and medical distribution. Its extensive distribution network, broad product range, proprietary brands, and deeply embedded software and service offerings create a powerful ecosystem around healthcare practices. The company’s ability to generate healthy free cash flow while investing in digital tools and specialized products provides strategic flexibility and supports its effort to move into higher‑margin segments.
Key risks include modest net margins, which leave less room for error if pricing or volumes come under pressure, and a balance sheet that leans on debt, contributing to noticeable interest costs and some sensitivity to credit conditions. Liquidity is adequate but not overly conservative, relying on efficient inventory and receivables management. The company’s acquisition-driven growth and ambitious technology agenda also bring integration and execution risk, while competitive and regulatory changes in healthcare, as well as evolving digital platforms, could challenge its positioning if it does not continue to adapt quickly.
The overall outlook is one of steady, mature strength with a strategic push toward higher-quality growth. The core distribution business should remain relatively resilient given recurring demand for dental and medical supplies, though not immune to economic or procedure‑volume swings. If Henry Schein successfully executes its BOLD+1 plan—expanding specialty products, scaling its software and AI capabilities, and growing corporate brands—it could gradually improve its margin profile and deepen its competitive moat. The path forward will hinge on maintaining robust cash generation, prudently managing leverage, and continuing to prove out the value of its digital and specialty offerings to practitioners.

CEO
Stanley M. Bergman CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-02-08 | Forward | 51:40 |
| 2017-09-15 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 379
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Barrington Research
Outperform
Evercore ISI Group
Outperform
JP Morgan
Overweight
Wells Fargo
Equal Weight
Mizuho
Neutral
UBS
Neutral
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
KOHLBERG KRAVIS ROBERTS & CO. L.P.
Shares:15.65M
Value:$1.29B
VANGUARD GROUP INC
Shares:12M
Value:$988.74M
BLACKROCK INC.
Shares:9.54M
Value:$785.83M
Summary
Showing Top 3 of 840

