HTCO
HTCO
High-Trend International GroupIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $115M ▲ | $10.31M ▼ | $-8.16M ▲ | -7.1% ▲ | $-1.23 ▲ | $-7.64M ▲ |
| Q2-2025 | $99.42M ▲ | $16.33M ▲ | $-13.3M ▲ | -13.38% ▲ | $-2.69 ▲ | $-12.34M ▲ |
| Q4-2024 | $73.32M ▲ | $3.46M ▲ | $-22.83M ▼ | -31.13% ▼ | $-9.66 ▼ | $-20.88M ▼ |
| Q2-2024 | $34.86M ▼ | $2.23M ▼ | $-771.66K ▼ | -2.21% ▼ | $-0.36 ▼ | $-136.31K ▼ |
| Q4-2022 | $185.35M | $2.88M | $12.61M | 6.8% | $3.63 | $24.13M |
What's going well?
The company grew sales by 16% and cut its net loss by nearly 40% compared to last quarter. Operating losses are shrinking, showing some improvement in the core business.
What's concerning?
Gross margins are extremely thin and getting worse, with costs rising faster than revenue. The company is still losing money and has diluted shareholders by issuing more stock.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.14M ▼ | $32.36M ▼ | $19.76M ▲ | $7.88M ▼ |
| Q2-2025 | $13.25M ▲ | $41.68M ▲ | $16.23M ▼ | $21.18M ▲ |
| Q4-2024 | $6.86M ▲ | $29.21M ▲ | $20.47M ▲ | $5.36M ▲ |
| Q2-2024 | $3.37M ▲ | $13.44M ▲ | $20.12M ▲ | $-5.34M ▲ |
| Q4-2023 | $2.22M | $8.43M | $15.7M | $-5.41M |
What's financially strong about this company?
Debt is very low compared to assets, and most assets are in cash or receivables, which are easy to use. There is no goodwill or intangible risk, and customers are prepaying for services.
What are the financial risks or weaknesses?
Equity and cash are falling quickly, and the company has a long history of losses. Receivables and payables are rising fast, which could signal trouble collecting from customers and paying suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.16M ▲ | $-1.89M ▼ | $0 ▲ | $-1.22M ▼ | $-3.11M ▼ | $-1.89M ▼ |
| Q2-2025 | $-13.3M ▲ | $6.52M ▲ | $-5.07K ▼ | $-131.02K ▼ | $6.39M ▲ | $6.52M ▲ |
| Q4-2024 | $-22.83M ▼ | $172.38K ▲ | $0 | $3.32M ▼ | $3.5M ▲ | $172.38K ▲ |
| Q2-2024 | $-771.66K ▼ | $-3.5M ▼ | $0 ▲ | $4.65M ▲ | $1.15M ▲ | $-3.5M ▼ |
| Q4-2022 | $-24.96K | $-373.48K | $-1.14M | $1.45M | $-30.06K | $-373.48K |
What's strong about this company's cash flow?
The company is not taking on more debt and is keeping capital spending very low. Minimal dilution from new shares.
What are the cash flow concerns?
Cash burn returned after a positive quarter, with slower customer payments tying up cash and a shrinking cash balance. If this trend continues, more funding will be needed soon.
5-Year Trend Analysis
A comprehensive look at High-Trend International Group's financial evolution and strategic trajectory over the past five years.
HTCO’s main strengths lie in its exposure to a structurally growing theme—green shipping—and its demonstrated ability to ramp up revenue when conditions and strategy align. The recent improvement in liquidity and equity provides near‑term financial breathing room, while low capital intensity offers flexibility in how cash is deployed. Its focus on a specialized solution for onboard carbon capture, supported by digital tools, gives it a clear strategic narrative and potential to carve out a differentiated position if it can execute well.
Key risks are centered on financial sustainability and execution. The company has shifted from profitability to multi‑year losses, with compressed margins and rising overhead, and retains a history of volatile cash flows and a weak retained earnings base. Its competitive environment includes much larger, better‑funded players, and its core technology has not yet been widely proven in the market. Balance sheet metrics have improved, but past instability shows how quickly conditions can deteriorate if growth fails to translate into cash and profits.
Looking ahead, HTCO appears to be in a transitional phase: its future will depend on whether it can turn promising revenue growth in marine decarbonization into durable, profitable, and cash‑generative operations. Regulatory pressure for lower emissions and customer demand for credible decarbonization solutions provide supportive external tailwinds. At the same time, internal challenges—cost control, technology validation, scaling commercial deployments, and maintaining a stable financial base—remain significant. The outlook is therefore mixed: strategically promising but financially and operationally uncertain until the company proves it can execute consistently over several reporting periods.
About High-Trend International Group
https://www.htcointl.comHigh-Trend International Group provides ocean transportation services in Hong Kong, Singapore, and internationally. The company provides solutions for marine decarbonization and digital carbon assets management for the shipping industry. It offers seaborne transportation services under the voyage contracts. In addition, the company provides vessel services on behalf of ship owners.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $115M ▲ | $10.31M ▼ | $-8.16M ▲ | -7.1% ▲ | $-1.23 ▲ | $-7.64M ▲ |
| Q2-2025 | $99.42M ▲ | $16.33M ▲ | $-13.3M ▲ | -13.38% ▲ | $-2.69 ▲ | $-12.34M ▲ |
| Q4-2024 | $73.32M ▲ | $3.46M ▲ | $-22.83M ▼ | -31.13% ▼ | $-9.66 ▼ | $-20.88M ▼ |
| Q2-2024 | $34.86M ▼ | $2.23M ▼ | $-771.66K ▼ | -2.21% ▼ | $-0.36 ▼ | $-136.31K ▼ |
| Q4-2022 | $185.35M | $2.88M | $12.61M | 6.8% | $3.63 | $24.13M |
What's going well?
The company grew sales by 16% and cut its net loss by nearly 40% compared to last quarter. Operating losses are shrinking, showing some improvement in the core business.
What's concerning?
Gross margins are extremely thin and getting worse, with costs rising faster than revenue. The company is still losing money and has diluted shareholders by issuing more stock.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.14M ▼ | $32.36M ▼ | $19.76M ▲ | $7.88M ▼ |
| Q2-2025 | $13.25M ▲ | $41.68M ▲ | $16.23M ▼ | $21.18M ▲ |
| Q4-2024 | $6.86M ▲ | $29.21M ▲ | $20.47M ▲ | $5.36M ▲ |
| Q2-2024 | $3.37M ▲ | $13.44M ▲ | $20.12M ▲ | $-5.34M ▲ |
| Q4-2023 | $2.22M | $8.43M | $15.7M | $-5.41M |
What's financially strong about this company?
Debt is very low compared to assets, and most assets are in cash or receivables, which are easy to use. There is no goodwill or intangible risk, and customers are prepaying for services.
What are the financial risks or weaknesses?
Equity and cash are falling quickly, and the company has a long history of losses. Receivables and payables are rising fast, which could signal trouble collecting from customers and paying suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.16M ▲ | $-1.89M ▼ | $0 ▲ | $-1.22M ▼ | $-3.11M ▼ | $-1.89M ▼ |
| Q2-2025 | $-13.3M ▲ | $6.52M ▲ | $-5.07K ▼ | $-131.02K ▼ | $6.39M ▲ | $6.52M ▲ |
| Q4-2024 | $-22.83M ▼ | $172.38K ▲ | $0 | $3.32M ▼ | $3.5M ▲ | $172.38K ▲ |
| Q2-2024 | $-771.66K ▼ | $-3.5M ▼ | $0 ▲ | $4.65M ▲ | $1.15M ▲ | $-3.5M ▼ |
| Q4-2022 | $-24.96K | $-373.48K | $-1.14M | $1.45M | $-30.06K | $-373.48K |
What's strong about this company's cash flow?
The company is not taking on more debt and is keeping capital spending very low. Minimal dilution from new shares.
What are the cash flow concerns?
Cash burn returned after a positive quarter, with slower customer payments tying up cash and a shrinking cash balance. If this trend continues, more funding will be needed soon.
5-Year Trend Analysis
A comprehensive look at High-Trend International Group's financial evolution and strategic trajectory over the past five years.
HTCO’s main strengths lie in its exposure to a structurally growing theme—green shipping—and its demonstrated ability to ramp up revenue when conditions and strategy align. The recent improvement in liquidity and equity provides near‑term financial breathing room, while low capital intensity offers flexibility in how cash is deployed. Its focus on a specialized solution for onboard carbon capture, supported by digital tools, gives it a clear strategic narrative and potential to carve out a differentiated position if it can execute well.
Key risks are centered on financial sustainability and execution. The company has shifted from profitability to multi‑year losses, with compressed margins and rising overhead, and retains a history of volatile cash flows and a weak retained earnings base. Its competitive environment includes much larger, better‑funded players, and its core technology has not yet been widely proven in the market. Balance sheet metrics have improved, but past instability shows how quickly conditions can deteriorate if growth fails to translate into cash and profits.
Looking ahead, HTCO appears to be in a transitional phase: its future will depend on whether it can turn promising revenue growth in marine decarbonization into durable, profitable, and cash‑generative operations. Regulatory pressure for lower emissions and customer demand for credible decarbonization solutions provide supportive external tailwinds. At the same time, internal challenges—cost control, technology validation, scaling commercial deployments, and maintaining a stable financial base—remain significant. The outlook is therefore mixed: strategically promising but financially and operationally uncertain until the company proves it can execute consistently over several reporting periods.

CEO
Shixuan He
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-08-08 | Reverse | 1:25 |
Ratings Snapshot
Rating : C-

