HTCR - HeartCore Enterpris... Stock Analysis | Stock Taper
Logo
HeartCore Enterprises, Inc.

HTCR

HeartCore Enterprises, Inc. NASDAQ
$3.49 0.58% (+0.02)

Market Cap $220519
52w High $33.40
52w Low $3.03
Dividend Yield 17.33%
Frequency Annual
P/E -1.03
Volume 19.30K
Outstanding Shares 63.55K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.92M $1.67M $7.35M 383.46% $128 $-1.25M
Q3-2025 $2.99M $1.48M $434.07K 14.52% $6.48 $-104.4K
Q2-2025 $4.74M $2.11M $1.1M 23.18% $20 $1.11M
Q1-2025 $3.59M $2.34M $-3.09M -86.06% $-56 $-3.02M
Q4-2024 $3.44M $10.42M $-9.25M -268.74% $-176 $-12.32M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $5.68M $13.06M $5.78M $8.78M
Q3-2025 $4.35M $13.34M $9.51M $5.19M
Q2-2025 $4.84M $13.53M $9.97M $4.84M
Q1-2025 $2.99M $10.22M $9.62M $1.84M
Q4-2024 $6.62M $13.97M $10.5M $4.65M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $7.27M $-990.47K $4.49M $-3.43M $534.94K $-134.91K
Q3-2025 $300.79K $-120.1K $-14.76K $-181.13K $-896.6K $-304.83K
Q2-2025 $1.06M $-674.1K $618.58K $1.63M $1.61M $-675.34K
Q1-2025 $-3.09M $-2M $473.06K $142.94K $-1.38M $-2M
Q4-2024 $-12.34M $-1.28M $1.03M $1.21M $888.97K $-1.28M

Revenue by Products

Product Q2-2024Q3-2024Q3-2025Q4-2025
Consulting Services
Consulting Services
$0 $0 $0 $0
Maintenance and Support Services
Maintenance and Support Services
$0 $0 $0 $0
OnPremise Software
OnPremise Software
$0 $0 $0 $0
Others
Others
$0 $0 $0 $0
Process Mining
Process Mining
$0 $0 $0 $0
Robotic Process Automation
Robotic Process Automation
$0 $0 $0 $0
Software as a Service SaaS
Software as a Service SaaS
$0 $0 $0 $0
Software Development and Other Miscellaneous Services
Software Development and Other Miscellaneous Services
$0 $0 $0 $0
Task Mining
Task Mining
$0 $0 $0 $0

Revenue by Geography

Region Q3-2025Q4-2025
International
International
$0 $0
JAPAN
JAPAN
$0 $0
UNITED STATES
UNITED STATES
$0 $0

5-Year Trend Analysis

A comprehensive look at HeartCore Enterprises, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

HeartCore benefits from a leading, long‑tenured position in the Japanese enterprise CMS market, a loyal and sticky customer base, and a differentiated consulting franchise around U.S. listings and M&A advisory. Financially, it has a clean, low‑debt balance sheet with decent liquidity, a respectable gross margin, and positive reported earnings in the latest period driven by non‑operating gains. Its innovation agenda, particularly around AI and SaaS, is aligned with key industry trends and builds on real domain expertise.

! Risks

Key risks include structurally loss‑making core operations, heavy overhead relative to revenue, and negative operating and free cash flow that contrast with the positive net income headline. Accumulated historical losses sit in retained earnings, and continued cash burn paired with dividends and buybacks could pressure liquidity over time. Strategically, reliance on a relatively narrow set of geographies and on cyclical IPO‑related advisory work, combined with fierce competition from larger software and consulting players, adds business and execution risk.

Outlook

The outlook hinges on whether HeartCore can convert its strong niche positioning and innovative service mix into sustainable, cash‑backed operating profits. If the company can grow higher‑margin SaaS and consulting revenues, tame overhead, and narrow the gap between accounting profit and cash flow, its solid balance sheet and market foothold provide a foundation for more durable performance. Conversely, if operating losses persist and non‑operating gains or capital markets activity fade, the current earnings profile may prove fragile and require strategic or financial adjustments over time.