HTCR
HTCR
HeartCore Enterprises, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.92M ▼ | $1.67M ▲ | $7.35M ▲ | 383.46% ▲ | $128 ▲ | $-1.25M ▼ |
| Q3-2025 | $2.99M ▼ | $1.48M ▼ | $434.07K ▼ | 14.52% ▼ | $6.48 ▼ | $-104.4K ▼ |
| Q2-2025 | $4.74M ▲ | $2.11M ▼ | $1.1M ▲ | 23.18% ▲ | $20 ▲ | $1.11M ▲ |
| Q1-2025 | $3.59M ▲ | $2.34M ▼ | $-3.09M ▲ | -86.06% ▲ | $-56 ▲ | $-3.02M ▲ |
| Q4-2024 | $3.44M | $10.42M | $-9.25M | -268.74% | $-176 | $-12.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.68M ▲ | $13.06M ▼ | $5.78M ▼ | $8.78M ▲ |
| Q3-2025 | $4.35M ▼ | $13.34M ▼ | $9.51M ▼ | $5.19M ▲ |
| Q2-2025 | $4.84M ▲ | $13.53M ▲ | $9.97M ▲ | $4.84M ▲ |
| Q1-2025 | $2.99M ▼ | $10.22M ▼ | $9.62M ▼ | $1.84M ▼ |
| Q4-2024 | $6.62M | $13.97M | $10.5M | $4.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.27M ▲ | $-990.47K ▼ | $4.49M ▲ | $-3.43M ▼ | $534.94K ▲ | $-134.91K ▲ |
| Q3-2025 | $300.79K ▼ | $-120.1K ▲ | $-14.76K ▼ | $-181.13K ▼ | $-896.6K ▼ | $-304.83K ▲ |
| Q2-2025 | $1.06M ▲ | $-674.1K ▲ | $618.58K ▲ | $1.63M ▲ | $1.61M ▲ | $-675.34K ▲ |
| Q1-2025 | $-3.09M ▲ | $-2M ▼ | $473.06K ▼ | $142.94K ▼ | $-1.38M ▼ | $-2M ▼ |
| Q4-2024 | $-12.34M | $-1.28M | $1.03M | $1.21M | $888.97K | $-1.28M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Consulting Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Maintenance and Support Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
OnPremise Software | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Others | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Process Mining | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Robotic Process Automation | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software as a Service SaaS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Development and Other Miscellaneous Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Task Mining | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2025 | Q4-2025 |
|---|---|---|
International | $0 ▲ | $0 ▲ |
JAPAN | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at HeartCore Enterprises, Inc.'s financial evolution and strategic trajectory over the past five years.
HeartCore benefits from a leading, long‑tenured position in the Japanese enterprise CMS market, a loyal and sticky customer base, and a differentiated consulting franchise around U.S. listings and M&A advisory. Financially, it has a clean, low‑debt balance sheet with decent liquidity, a respectable gross margin, and positive reported earnings in the latest period driven by non‑operating gains. Its innovation agenda, particularly around AI and SaaS, is aligned with key industry trends and builds on real domain expertise.
Key risks include structurally loss‑making core operations, heavy overhead relative to revenue, and negative operating and free cash flow that contrast with the positive net income headline. Accumulated historical losses sit in retained earnings, and continued cash burn paired with dividends and buybacks could pressure liquidity over time. Strategically, reliance on a relatively narrow set of geographies and on cyclical IPO‑related advisory work, combined with fierce competition from larger software and consulting players, adds business and execution risk.
The outlook hinges on whether HeartCore can convert its strong niche positioning and innovative service mix into sustainable, cash‑backed operating profits. If the company can grow higher‑margin SaaS and consulting revenues, tame overhead, and narrow the gap between accounting profit and cash flow, its solid balance sheet and market foothold provide a foundation for more durable performance. Conversely, if operating losses persist and non‑operating gains or capital markets activity fade, the current earnings profile may prove fragile and require strategic or financial adjustments over time.
About HeartCore Enterprises, Inc.
https://www.heartcore.co.jpHeartCore Enterprises, Inc., a software development company, provides Software as a Service solutions to enterprise customers in Japan and internationally. Its customer experience management platform includes marketing, sales, service, and content management systems, as well as other tools and integrations, which enable companies to enhance the customer experience and drive engagement.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.92M ▼ | $1.67M ▲ | $7.35M ▲ | 383.46% ▲ | $128 ▲ | $-1.25M ▼ |
| Q3-2025 | $2.99M ▼ | $1.48M ▼ | $434.07K ▼ | 14.52% ▼ | $6.48 ▼ | $-104.4K ▼ |
| Q2-2025 | $4.74M ▲ | $2.11M ▼ | $1.1M ▲ | 23.18% ▲ | $20 ▲ | $1.11M ▲ |
| Q1-2025 | $3.59M ▲ | $2.34M ▼ | $-3.09M ▲ | -86.06% ▲ | $-56 ▲ | $-3.02M ▲ |
| Q4-2024 | $3.44M | $10.42M | $-9.25M | -268.74% | $-176 | $-12.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.68M ▲ | $13.06M ▼ | $5.78M ▼ | $8.78M ▲ |
| Q3-2025 | $4.35M ▼ | $13.34M ▼ | $9.51M ▼ | $5.19M ▲ |
| Q2-2025 | $4.84M ▲ | $13.53M ▲ | $9.97M ▲ | $4.84M ▲ |
| Q1-2025 | $2.99M ▼ | $10.22M ▼ | $9.62M ▼ | $1.84M ▼ |
| Q4-2024 | $6.62M | $13.97M | $10.5M | $4.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.27M ▲ | $-990.47K ▼ | $4.49M ▲ | $-3.43M ▼ | $534.94K ▲ | $-134.91K ▲ |
| Q3-2025 | $300.79K ▼ | $-120.1K ▲ | $-14.76K ▼ | $-181.13K ▼ | $-896.6K ▼ | $-304.83K ▲ |
| Q2-2025 | $1.06M ▲ | $-674.1K ▲ | $618.58K ▲ | $1.63M ▲ | $1.61M ▲ | $-675.34K ▲ |
| Q1-2025 | $-3.09M ▲ | $-2M ▼ | $473.06K ▼ | $142.94K ▼ | $-1.38M ▼ | $-2M ▼ |
| Q4-2024 | $-12.34M | $-1.28M | $1.03M | $1.21M | $888.97K | $-1.28M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Consulting Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Maintenance and Support Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
OnPremise Software | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Others | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Process Mining | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Robotic Process Automation | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software as a Service SaaS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Development and Other Miscellaneous Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Task Mining | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2025 | Q4-2025 |
|---|---|---|
International | $0 ▲ | $0 ▲ |
JAPAN | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at HeartCore Enterprises, Inc.'s financial evolution and strategic trajectory over the past five years.
HeartCore benefits from a leading, long‑tenured position in the Japanese enterprise CMS market, a loyal and sticky customer base, and a differentiated consulting franchise around U.S. listings and M&A advisory. Financially, it has a clean, low‑debt balance sheet with decent liquidity, a respectable gross margin, and positive reported earnings in the latest period driven by non‑operating gains. Its innovation agenda, particularly around AI and SaaS, is aligned with key industry trends and builds on real domain expertise.
Key risks include structurally loss‑making core operations, heavy overhead relative to revenue, and negative operating and free cash flow that contrast with the positive net income headline. Accumulated historical losses sit in retained earnings, and continued cash burn paired with dividends and buybacks could pressure liquidity over time. Strategically, reliance on a relatively narrow set of geographies and on cyclical IPO‑related advisory work, combined with fierce competition from larger software and consulting players, adds business and execution risk.
The outlook hinges on whether HeartCore can convert its strong niche positioning and innovative service mix into sustainable, cash‑backed operating profits. If the company can grow higher‑margin SaaS and consulting revenues, tame overhead, and narrow the gap between accounting profit and cash flow, its solid balance sheet and market foothold provide a foundation for more durable performance. Conversely, if operating losses persist and non‑operating gains or capital markets activity fade, the current earnings profile may prove fragile and require strategic or financial adjustments over time.

CEO
Sumitaka Yamamoto
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-04-06 | Reverse | 1:20 |
| 2026-04-02 | Reverse | 1:20 |
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
CITADEL ADVISORS LLC
Shares:117.04K
Value:$408.48K
JANE STREET GROUP, LLC
Shares:113.18K
Value:$394.98K
BOARD OF TRUSTEES OF THE LELAND STANFORD JUNIOR UNIVERSITY
Shares:100K
Value:$349K
Summary
Showing Top 3 of 15

