HTFL
HTFL
Heartflow, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $46.28M ▲ | $50.51M ▲ | $-50.85M ▼ | -109.89% ▼ | $-0.61 ▼ | $-21.86M ▼ |
| Q2-2025 | $43.42M ▲ | $46.49M ▲ | $-9.2M ▲ | -21.18% ▲ | $-0.11 ▲ | $-371K ▲ |
| Q1-2025 | $37.2M ▲ | $45.44M ▲ | $-32.34M ▼ | -86.94% ▼ | $-0.35 ▲ | $-25.16M ▼ |
| Q2-2024 | $31.05M ▲ | $38.02M ▲ | $-23.38M ▼ | -75.28% ▲ | $-0.37 ▼ | $-15.33M ▼ |
| Q1-2024 | $26.84M | $35.48M | $-20.93M | -77.98% | $-0.33 | $-12.89M |
What's going well?
Sales are up 7% and gross profit is improving, showing the company can grow its top line. Gross margins are strong at 77%, suggesting the core product is valuable.
What's concerning?
Losses exploded this quarter, mainly because interest costs quadrupled. Operating expenses are rising faster than sales, and the company is burning cash with no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $291.17M ▲ | $364.4M ▲ | $109.83M ▼ | $254.57M ▲ |
| Q2-2025 | $80.21M ▼ | $159.36M ▼ | $1.05B ▼ | $-894.79M ▼ |
| Q1-2025 | $109.79M | $184.44M | $1.07B | $-889M |
What's financially strong about this company?
HTFL has transformed its finances, now holding $291 million in cash, almost no debt, and a very high current ratio. The asset base is high quality, with almost everything in cash or receivables and no risky goodwill.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. The company may have issued new shares to achieve this turnaround, and it's important to watch if they can maintain this strong position.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-50.85M ▼ | $-2.96M ▲ | $-1.24M ▼ | $214.94M ▲ | $210.96M ▲ | $-4.19M ▲ |
| Q2-2025 | $-9.2M ▲ | $-27.3M ▼ | $-790K ▲ | $-1.77M ▼ | $-29.58M ▼ | $-28.09M ▼ |
| Q1-2025 | $-32.34M ▼ | $-13.17M ▲ | $-1.1M ▲ | $72.92M ▲ | $58.42M ▲ | $-14.27M ▲ |
| Q2-2024 | $-23.38M ▼ | $-22.56M ▼ | $-1.26M ▲ | $326K ▲ | $-23.59M ▲ | $-23.82M ▲ |
| Q1-2024 | $-20.93M | $-22.13M | $-1.75M | $77K | $-23.8M | $-23.88M |
What's strong about this company's cash flow?
Cash burn from operations has dropped sharply, and the company now holds a much larger cash balance. Paying down debt and improving free cash flow gives more breathing room.
What are the cash flow concerns?
The business still loses money from its core operations and relies on selling new shares to survive, which dilutes existing shareholders. Without outside funding, the company would quickly run into trouble.
5-Year Trend Analysis
A comprehensive look at Heartflow, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
HeartFlow combines strong revenue momentum, improving unit economics, and a highly differentiated technology platform in a large, important disease area. Its solutions are clinically validated, guideline‑recognized, and protected by meaningful intellectual property, giving it a first‑mover advantage in non‑invasive, AI‑enabled coronary diagnostics. Operationally, margins are moving in the right direction as the business scales.
The financial profile is the main concern: the company runs sizable operating and free‑cash‑flow deficits, has seen its cash reserves fall sharply, carries meaningful debt, and shows deeply negative equity. This leaves it dependent on external funding and vulnerable to capital market conditions. Competitive pressure from larger imaging and medtech firms, reimbursement uncertainty, and the inherently slow pace of clinical adoption add further risk to the growth and profitability path.
HeartFlow’s outlook is a mix of strong strategic positioning and high financial and execution risk. If it can maintain rapid revenue growth, continue improving margins, secure adequate funding, and convert its innovation pipeline into broader adoption, its niche in cardiac diagnostics could expand materially. Conversely, persistent cash burn, a weakened balance sheet, and intense competition could limit its ability to fully realize the potential of its technology. The trajectory will depend heavily on capital access, execution in commercial scaling, and continued clinical and regulatory validation.
About Heartflow, Inc. Common Stock
https://www.heartflow.comHeartFlow, Inc., a medical technology company, provides non-invasive solutions for diagnosing and managing coronary artery diseases worldwide. Its HeartFlow Platform uses AI and computational fluid dynamics to creates a personalized 3D model of a patient's heart from a single coronary computed tomography angiography, a specialized type of scan that provides detailed images of the heart's arteries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $46.28M ▲ | $50.51M ▲ | $-50.85M ▼ | -109.89% ▼ | $-0.61 ▼ | $-21.86M ▼ |
| Q2-2025 | $43.42M ▲ | $46.49M ▲ | $-9.2M ▲ | -21.18% ▲ | $-0.11 ▲ | $-371K ▲ |
| Q1-2025 | $37.2M ▲ | $45.44M ▲ | $-32.34M ▼ | -86.94% ▼ | $-0.35 ▲ | $-25.16M ▼ |
| Q2-2024 | $31.05M ▲ | $38.02M ▲ | $-23.38M ▼ | -75.28% ▲ | $-0.37 ▼ | $-15.33M ▼ |
| Q1-2024 | $26.84M | $35.48M | $-20.93M | -77.98% | $-0.33 | $-12.89M |
What's going well?
Sales are up 7% and gross profit is improving, showing the company can grow its top line. Gross margins are strong at 77%, suggesting the core product is valuable.
What's concerning?
Losses exploded this quarter, mainly because interest costs quadrupled. Operating expenses are rising faster than sales, and the company is burning cash with no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $291.17M ▲ | $364.4M ▲ | $109.83M ▼ | $254.57M ▲ |
| Q2-2025 | $80.21M ▼ | $159.36M ▼ | $1.05B ▼ | $-894.79M ▼ |
| Q1-2025 | $109.79M | $184.44M | $1.07B | $-889M |
What's financially strong about this company?
HTFL has transformed its finances, now holding $291 million in cash, almost no debt, and a very high current ratio. The asset base is high quality, with almost everything in cash or receivables and no risky goodwill.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. The company may have issued new shares to achieve this turnaround, and it's important to watch if they can maintain this strong position.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-50.85M ▼ | $-2.96M ▲ | $-1.24M ▼ | $214.94M ▲ | $210.96M ▲ | $-4.19M ▲ |
| Q2-2025 | $-9.2M ▲ | $-27.3M ▼ | $-790K ▲ | $-1.77M ▼ | $-29.58M ▼ | $-28.09M ▼ |
| Q1-2025 | $-32.34M ▼ | $-13.17M ▲ | $-1.1M ▲ | $72.92M ▲ | $58.42M ▲ | $-14.27M ▲ |
| Q2-2024 | $-23.38M ▼ | $-22.56M ▼ | $-1.26M ▲ | $326K ▲ | $-23.59M ▲ | $-23.82M ▲ |
| Q1-2024 | $-20.93M | $-22.13M | $-1.75M | $77K | $-23.8M | $-23.88M |
What's strong about this company's cash flow?
Cash burn from operations has dropped sharply, and the company now holds a much larger cash balance. Paying down debt and improving free cash flow gives more breathing room.
What are the cash flow concerns?
The business still loses money from its core operations and relies on selling new shares to survive, which dilutes existing shareholders. Without outside funding, the company would quickly run into trouble.
5-Year Trend Analysis
A comprehensive look at Heartflow, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
HeartFlow combines strong revenue momentum, improving unit economics, and a highly differentiated technology platform in a large, important disease area. Its solutions are clinically validated, guideline‑recognized, and protected by meaningful intellectual property, giving it a first‑mover advantage in non‑invasive, AI‑enabled coronary diagnostics. Operationally, margins are moving in the right direction as the business scales.
The financial profile is the main concern: the company runs sizable operating and free‑cash‑flow deficits, has seen its cash reserves fall sharply, carries meaningful debt, and shows deeply negative equity. This leaves it dependent on external funding and vulnerable to capital market conditions. Competitive pressure from larger imaging and medtech firms, reimbursement uncertainty, and the inherently slow pace of clinical adoption add further risk to the growth and profitability path.
HeartFlow’s outlook is a mix of strong strategic positioning and high financial and execution risk. If it can maintain rapid revenue growth, continue improving margins, secure adequate funding, and convert its innovation pipeline into broader adoption, its niche in cardiac diagnostics could expand materially. Conversely, persistent cash burn, a weakened balance sheet, and intense competition could limit its ability to fully realize the potential of its technology. The trajectory will depend heavily on capital access, execution in commercial scaling, and continued clinical and regulatory validation.

CEO
John Farquhar
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:509.06K
XSU.TO
Weight:0.02%
Shares:469.38K
IWM
Weight:0.02%
Shares:469.38K
Summary
Showing Top 3 of 84
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BAIN CAPITAL LIFE SCIENCES INVESTORS, LLC
Shares:12.45M
Value:$288.3M
WELLINGTON MANAGEMENT GROUP LLP
Shares:5.89M
Value:$136.51M
FMR LLC
Shares:4.12M
Value:$95.49M
Summary
Showing Top 3 of 127

