HTFL
HTFL
Heartflow, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $49.13M ▲ | $56.81M ▲ | $-24.39M ▲ | -49.65% ▲ | $-0.25 ▲ | $-15.5M ▲ |
| Q3-2025 | $46.28M ▲ | $50.51M ▲ | $-50.85M ▼ | -109.89% ▼ | $-0.61 ▼ | $-21.86M ▼ |
| Q2-2025 | $43.42M ▲ | $46.49M ▲ | $-9.2M ▲ | -21.18% ▲ | $-0.11 ▲ | $-371K ▲ |
| Q1-2025 | $37.2M ▲ | $45.44M ▲ | $-32.34M ▼ | -86.94% ▼ | $-0.4 ▼ | $-25.16M ▼ |
| Q2-2024 | $31.05M | $38.02M | $-23.38M | -75.28% | $-0.37 | $-15.33M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $176.79M ▼ | $359.45M ▼ | $58.8M ▼ | $300.65M ▲ |
| Q3-2025 | $291.17M ▲ | $364.4M ▲ | $109.83M ▼ | $254.57M ▲ |
| Q2-2025 | $80.21M ▼ | $159.36M ▼ | $1.05B ▼ | $-894.79M ▼ |
| Q1-2025 | $109.79M | $184.44M | $1.07B | $-889M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.39M ▲ | $-10.6M ▼ | $-235.44M ▼ | $-50K ▼ | $-246.39M ▼ | $-12.49M ▼ |
| Q3-2025 | $-50.85M ▼ | $-2.96M ▲ | $-1.24M ▼ | $214.94M ▲ | $210.96M ▲ | $-4.19M ▲ |
| Q2-2025 | $-9.2M ▲ | $-27.3M ▼ | $-790K ▲ | $-1.77M ▼ | $-29.58M ▼ | $-28.09M ▼ |
| Q1-2025 | $-32.34M ▼ | $-13.17M ▲ | $-1.1M ▲ | $72.92M ▲ | $58.42M ▲ | $-14.27M ▲ |
| Q2-2024 | $-23.38M | $-22.56M | $-1.26M | $326K | $-23.59M | $-23.82M |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 |
|---|---|---|
JAPAN | $0 ▲ | $0 ▲ |
Rest Of Europe | $0 ▲ | $0 ▲ |
UNITED STATES | $40.00M ▲ | $40.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Heartflow, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key strengths include a highly differentiated, clinically validated technology platform; strong gross margins that indicate attractive unit economics; a robust balance sheet with more cash than debt; and a clear, innovation-driven roadmap with multiple growth vectors such as Plaque Analysis expansion and PCI Navigator. Regulatory approvals and growing reimbursement coverage further reinforce its position and ease adoption. Collectively, these factors position HeartFlow as a leading player in the emerging field of AI-enabled cardiac diagnostics.
The main risks center on financial sustainability and execution. The company is currently loss-making with negative operating and free cash flow, relying on its cash reserves and external financing to fund operations and R&D. Large accumulated losses highlight the duration and scale of past investment. Commercially, HeartFlow must navigate slow hospital purchasing cycles, potential changes in reimbursement, and increasing competition from both specialized AI firms and established imaging or device companies. Failure to control operating expenses as the business scales could prolong or deepen losses.
The outlook is that of a high-potential, high-risk growth story. HeartFlow has many ingredients for long-term success: a compelling clinical value proposition, strong early adoption signals, powerful data and AI advantages, and ample liquidity today. The critical question for the coming years is whether it can convert these advantages into a self-sustaining financial model—growing revenue fast enough, and managing costs carefully enough, to move toward operating and cash-flow breakeven before its funding cushion narrows. Progress on revenue growth, margin expansion, and cash burn will be key indicators to follow.
About Heartflow, Inc. Common Stock
https://www.heartflow.comHeartFlow, Inc., a medical technology company, provides non-invasive solutions for diagnosing and managing coronary artery diseases worldwide. Its HeartFlow Platform uses AI and computational fluid dynamics to creates a personalized 3D model of a patient's heart from a single coronary computed tomography angiography, a specialized type of scan that provides detailed images of the heart's arteries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $49.13M ▲ | $56.81M ▲ | $-24.39M ▲ | -49.65% ▲ | $-0.25 ▲ | $-15.5M ▲ |
| Q3-2025 | $46.28M ▲ | $50.51M ▲ | $-50.85M ▼ | -109.89% ▼ | $-0.61 ▼ | $-21.86M ▼ |
| Q2-2025 | $43.42M ▲ | $46.49M ▲ | $-9.2M ▲ | -21.18% ▲ | $-0.11 ▲ | $-371K ▲ |
| Q1-2025 | $37.2M ▲ | $45.44M ▲ | $-32.34M ▼ | -86.94% ▼ | $-0.4 ▼ | $-25.16M ▼ |
| Q2-2024 | $31.05M | $38.02M | $-23.38M | -75.28% | $-0.37 | $-15.33M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $176.79M ▼ | $359.45M ▼ | $58.8M ▼ | $300.65M ▲ |
| Q3-2025 | $291.17M ▲ | $364.4M ▲ | $109.83M ▼ | $254.57M ▲ |
| Q2-2025 | $80.21M ▼ | $159.36M ▼ | $1.05B ▼ | $-894.79M ▼ |
| Q1-2025 | $109.79M | $184.44M | $1.07B | $-889M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.39M ▲ | $-10.6M ▼ | $-235.44M ▼ | $-50K ▼ | $-246.39M ▼ | $-12.49M ▼ |
| Q3-2025 | $-50.85M ▼ | $-2.96M ▲ | $-1.24M ▼ | $214.94M ▲ | $210.96M ▲ | $-4.19M ▲ |
| Q2-2025 | $-9.2M ▲ | $-27.3M ▼ | $-790K ▲ | $-1.77M ▼ | $-29.58M ▼ | $-28.09M ▼ |
| Q1-2025 | $-32.34M ▼ | $-13.17M ▲ | $-1.1M ▲ | $72.92M ▲ | $58.42M ▲ | $-14.27M ▲ |
| Q2-2024 | $-23.38M | $-22.56M | $-1.26M | $326K | $-23.59M | $-23.82M |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 |
|---|---|---|
JAPAN | $0 ▲ | $0 ▲ |
Rest Of Europe | $0 ▲ | $0 ▲ |
UNITED STATES | $40.00M ▲ | $40.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Heartflow, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key strengths include a highly differentiated, clinically validated technology platform; strong gross margins that indicate attractive unit economics; a robust balance sheet with more cash than debt; and a clear, innovation-driven roadmap with multiple growth vectors such as Plaque Analysis expansion and PCI Navigator. Regulatory approvals and growing reimbursement coverage further reinforce its position and ease adoption. Collectively, these factors position HeartFlow as a leading player in the emerging field of AI-enabled cardiac diagnostics.
The main risks center on financial sustainability and execution. The company is currently loss-making with negative operating and free cash flow, relying on its cash reserves and external financing to fund operations and R&D. Large accumulated losses highlight the duration and scale of past investment. Commercially, HeartFlow must navigate slow hospital purchasing cycles, potential changes in reimbursement, and increasing competition from both specialized AI firms and established imaging or device companies. Failure to control operating expenses as the business scales could prolong or deepen losses.
The outlook is that of a high-potential, high-risk growth story. HeartFlow has many ingredients for long-term success: a compelling clinical value proposition, strong early adoption signals, powerful data and AI advantages, and ample liquidity today. The critical question for the coming years is whether it can convert these advantages into a self-sustaining financial model—growing revenue fast enough, and managing costs carefully enough, to move toward operating and cash-flow breakeven before its funding cushion narrows. Progress on revenue growth, margin expansion, and cash burn will be key indicators to follow.

CEO
John Farquhar
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 91
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BAIN CAPITAL LIFE SCIENCES INVESTORS, LLC
Shares:12.45M
Value:$369.23M
WELLINGTON MANAGEMENT GROUP LLP
Shares:5.89M
Value:$174.83M
FMR LLC
Shares:4.12M
Value:$122.29M
Summary
Showing Top 3 of 127

