HTHT - H World Group Limited Stock Analysis | Stock Taper
Logo
H World Group Limited

HTHT

H World Group Limited NASDAQ
$54.65 1.73% (+0.93)

Market Cap $16.48 B
52w High $56.64
52w Low $30.41
Dividend Yield 4.73%
Frequency Irregular
P/E 23.35
Volume 2.50M
Outstanding Shares 306.83M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $6.43B $911.25M $1.16B 17.98% $3.8 $1.94B
Q3-2025 $6.96B $851M $1.47B 21.1% $4.8 $2.52B
Q2-2025 $6.43B $887M $1.54B 24.03% $5 $2.54B
Q1-2025 $5.39B $709M $894M 16.57% $2.9 $1.67B
Q4-2024 $6.02B $1.24B $49M 0.81% $0.16 $1.09B

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $15.44B $64.82B $51.85B $12.81B
Q3-2025 $13.16B $63.55B $51.53B $11.88B
Q2-2025 $12.45B $64.78B $52.49B $12.15B
Q1-2025 $10.87B $61.56B $50.94B $10.49B
Q4-2024 $11.08B $62.55B $50.28B $12.18B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $1.16B $3.35B $974.42M $-1.13B $3.4B $3.15B
Q3-2025 $1.47B $1.7B $-3.05B $-1.81B $-3.25B $1.49B
Q2-2025 $1.56B $2.66B $239M $-709M $2.21B $2.47B
Q1-2025 $899M $580M $757M $-628M $781M $340M
Q4-2024 $49M $2.81B $-3.14B $-100.59M $-736.39M $2.61B

Revenue by Products

Product Q3-2022Q4-2022
Central Reservation System Usage Fees Other System Maintenance And Support Fees
Central Reservation System Usage Fees Other System Maintenance And Support Fees
$940.00M $320.00M
Food and Beverage Revenues
Food and Beverage Revenues
$750.00M $300.00M
Initial One Time Franchise Fee
Initial One Time Franchise Fee
$80.00M $30.00M
Leased And Owned Hotels
Leased And Owned Hotels
$6.70Bn $2.45Bn
Manachised And Franchised Hotels
Manachised And Franchised Hotels
$3.25Bn $1.16Bn
On Going Management And Service Fees
On Going Management And Service Fees
$1.00Bn $370.00M
Other Fees
Other Fees
$420.00M $140.00M
Other Leased And Owned Hotels Revenues
Other Leased And Owned Hotels Revenues
$330.00M $190.00M
Reimbursements For Hotel Manager Fees
Reimbursements For Hotel Manager Fees
$810.00M $300.00M
Room Revenues
Room Revenues
$5.61Bn $1.96Bn
Service Other
Service Other
$210.00M $100.00M

Revenue by Geography

Region Q3-2022Q4-2022
CHINA
CHINA
$7.88Bn $2.76Bn
Countries Other Than China And Germany
Countries Other Than China And Germany
$560.00M $210.00M
GERMANY
GERMANY
$1.72Bn $740.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at H World Group Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include strong current profitability, robust operating and free cash flow, and a sizable, well‑invested asset base. The business model is asset‑light at the unit level but scale‑rich overall, benefiting from the manachise approach, a very large loyalty program, and a proprietary technology platform. The company’s broad brand portfolio and deep penetration in China’s economy and midscale segments provide wide customer reach and resilience. Its innovation efforts in digital tools, modular construction, and brand upgrades further reinforce efficiency and competitive advantage.

! Risks

The main risks are financial leverage, relatively tight short‑term liquidity metrics, and significant dependence on continued strong cash generation to service debt and leases while funding growth and shareholder returns. Competitive pressure from both domestic and global hotel groups, as well as powerful online travel agencies, could challenge pricing and occupancy if H World’s differentiation weakens. International expansion adds execution and cultural risk, while the absence of clearly disclosed R&D spending makes it harder to evaluate the long‑term investment behind its technological edge. Cyclicality in travel demand, regulatory changes, or macroeconomic slowdowns, particularly in China, could also impact results.

Outlook

Overall, H World appears positioned as a scaled, profitable, and innovation‑driven hospitality platform with substantial room for further expansion in both domestic and international markets. Its technology, loyalty ecosystem, and asset‑light model provide a solid foundation for growth, and management’s pipeline and brand initiatives signal continued ambition. At the same time, the combination of high leverage, aggressive expansion, and meaningful capital returns means the company has less margin for error if growth or margins soften. Future performance will likely hinge on maintaining operational discipline, successfully executing international and lower‑tier city expansion, and continuously refreshing its digital and brand propositions to stay ahead of competitors.