HTHT
HTHT
H World Group LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.43B ▼ | $911.25M ▲ | $1.16B ▼ | 17.98% ▼ | $3.8 ▼ | $1.94B ▼ |
| Q3-2025 | $6.96B ▲ | $851M ▼ | $1.47B ▼ | 21.1% ▼ | $4.8 ▼ | $2.52B ▼ |
| Q2-2025 | $6.43B ▲ | $887M ▲ | $1.54B ▲ | 24.03% ▲ | $5 ▲ | $2.54B ▲ |
| Q1-2025 | $5.39B ▼ | $709M ▼ | $894M ▲ | 16.57% ▲ | $2.9 ▲ | $1.67B ▲ |
| Q4-2024 | $6.02B | $1.24B | $49M | 0.81% | $0.16 | $1.09B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $15.44B ▲ | $64.82B ▲ | $51.85B ▲ | $12.81B ▲ |
| Q3-2025 | $13.16B ▲ | $63.55B ▼ | $51.53B ▼ | $11.88B ▼ |
| Q2-2025 | $12.45B ▲ | $64.78B ▲ | $52.49B ▲ | $12.15B ▲ |
| Q1-2025 | $10.87B ▼ | $61.56B ▼ | $50.94B ▲ | $10.49B ▼ |
| Q4-2024 | $11.08B | $62.55B | $50.28B | $12.18B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.16B ▼ | $3.35B ▲ | $974.42M ▲ | $-1.13B ▲ | $3.4B ▲ | $3.15B ▲ |
| Q3-2025 | $1.47B ▼ | $1.7B ▼ | $-3.05B ▼ | $-1.81B ▼ | $-3.25B ▼ | $1.49B ▼ |
| Q2-2025 | $1.56B ▲ | $2.66B ▲ | $239M ▼ | $-709M ▼ | $2.21B ▲ | $2.47B ▲ |
| Q1-2025 | $899M ▲ | $580M ▼ | $757M ▲ | $-628M ▼ | $781M ▲ | $340M ▼ |
| Q4-2024 | $49M | $2.81B | $-3.14B | $-100.59M | $-736.39M | $2.61B |
Revenue by Products
| Product | Q3-2022 | Q4-2022 |
|---|---|---|
Central Reservation System Usage Fees Other System Maintenance And Support Fees | $940.00M ▲ | $320.00M ▼ |
Food and Beverage Revenues | $750.00M ▲ | $300.00M ▼ |
Initial One Time Franchise Fee | $80.00M ▲ | $30.00M ▼ |
Leased And Owned Hotels | $6.70Bn ▲ | $2.45Bn ▼ |
Manachised And Franchised Hotels | $3.25Bn ▲ | $1.16Bn ▼ |
On Going Management And Service Fees | $1.00Bn ▲ | $370.00M ▼ |
Other Fees | $420.00M ▲ | $140.00M ▼ |
Other Leased And Owned Hotels Revenues | $330.00M ▲ | $190.00M ▼ |
Reimbursements For Hotel Manager Fees | $810.00M ▲ | $300.00M ▼ |
Room Revenues | $5.61Bn ▲ | $1.96Bn ▼ |
Service Other | $210.00M ▲ | $100.00M ▼ |
Revenue by Geography
| Region | Q3-2022 | Q4-2022 |
|---|---|---|
CHINA | $7.88Bn ▲ | $2.76Bn ▼ |
Countries Other Than China And Germany | $560.00M ▲ | $210.00M ▼ |
GERMANY | $1.72Bn ▲ | $740.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at H World Group Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include strong current profitability, robust operating and free cash flow, and a sizable, well‑invested asset base. The business model is asset‑light at the unit level but scale‑rich overall, benefiting from the manachise approach, a very large loyalty program, and a proprietary technology platform. The company’s broad brand portfolio and deep penetration in China’s economy and midscale segments provide wide customer reach and resilience. Its innovation efforts in digital tools, modular construction, and brand upgrades further reinforce efficiency and competitive advantage.
The main risks are financial leverage, relatively tight short‑term liquidity metrics, and significant dependence on continued strong cash generation to service debt and leases while funding growth and shareholder returns. Competitive pressure from both domestic and global hotel groups, as well as powerful online travel agencies, could challenge pricing and occupancy if H World’s differentiation weakens. International expansion adds execution and cultural risk, while the absence of clearly disclosed R&D spending makes it harder to evaluate the long‑term investment behind its technological edge. Cyclicality in travel demand, regulatory changes, or macroeconomic slowdowns, particularly in China, could also impact results.
Overall, H World appears positioned as a scaled, profitable, and innovation‑driven hospitality platform with substantial room for further expansion in both domestic and international markets. Its technology, loyalty ecosystem, and asset‑light model provide a solid foundation for growth, and management’s pipeline and brand initiatives signal continued ambition. At the same time, the combination of high leverage, aggressive expansion, and meaningful capital returns means the company has less margin for error if growth or margins soften. Future performance will likely hinge on maintaining operational discipline, successfully executing international and lower‑tier city expansion, and continuously refreshing its digital and brand propositions to stay ahead of competitors.
About H World Group Limited
https://ir.hworld.comH World Group Limited, together with its subsidiaries, develops leased and owned, manachised, and franchised hotels primarily in the People's Republic of China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.43B ▼ | $911.25M ▲ | $1.16B ▼ | 17.98% ▼ | $3.8 ▼ | $1.94B ▼ |
| Q3-2025 | $6.96B ▲ | $851M ▼ | $1.47B ▼ | 21.1% ▼ | $4.8 ▼ | $2.52B ▼ |
| Q2-2025 | $6.43B ▲ | $887M ▲ | $1.54B ▲ | 24.03% ▲ | $5 ▲ | $2.54B ▲ |
| Q1-2025 | $5.39B ▼ | $709M ▼ | $894M ▲ | 16.57% ▲ | $2.9 ▲ | $1.67B ▲ |
| Q4-2024 | $6.02B | $1.24B | $49M | 0.81% | $0.16 | $1.09B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $15.44B ▲ | $64.82B ▲ | $51.85B ▲ | $12.81B ▲ |
| Q3-2025 | $13.16B ▲ | $63.55B ▼ | $51.53B ▼ | $11.88B ▼ |
| Q2-2025 | $12.45B ▲ | $64.78B ▲ | $52.49B ▲ | $12.15B ▲ |
| Q1-2025 | $10.87B ▼ | $61.56B ▼ | $50.94B ▲ | $10.49B ▼ |
| Q4-2024 | $11.08B | $62.55B | $50.28B | $12.18B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.16B ▼ | $3.35B ▲ | $974.42M ▲ | $-1.13B ▲ | $3.4B ▲ | $3.15B ▲ |
| Q3-2025 | $1.47B ▼ | $1.7B ▼ | $-3.05B ▼ | $-1.81B ▼ | $-3.25B ▼ | $1.49B ▼ |
| Q2-2025 | $1.56B ▲ | $2.66B ▲ | $239M ▼ | $-709M ▼ | $2.21B ▲ | $2.47B ▲ |
| Q1-2025 | $899M ▲ | $580M ▼ | $757M ▲ | $-628M ▼ | $781M ▲ | $340M ▼ |
| Q4-2024 | $49M | $2.81B | $-3.14B | $-100.59M | $-736.39M | $2.61B |
Revenue by Products
| Product | Q3-2022 | Q4-2022 |
|---|---|---|
Central Reservation System Usage Fees Other System Maintenance And Support Fees | $940.00M ▲ | $320.00M ▼ |
Food and Beverage Revenues | $750.00M ▲ | $300.00M ▼ |
Initial One Time Franchise Fee | $80.00M ▲ | $30.00M ▼ |
Leased And Owned Hotels | $6.70Bn ▲ | $2.45Bn ▼ |
Manachised And Franchised Hotels | $3.25Bn ▲ | $1.16Bn ▼ |
On Going Management And Service Fees | $1.00Bn ▲ | $370.00M ▼ |
Other Fees | $420.00M ▲ | $140.00M ▼ |
Other Leased And Owned Hotels Revenues | $330.00M ▲ | $190.00M ▼ |
Reimbursements For Hotel Manager Fees | $810.00M ▲ | $300.00M ▼ |
Room Revenues | $5.61Bn ▲ | $1.96Bn ▼ |
Service Other | $210.00M ▲ | $100.00M ▼ |
Revenue by Geography
| Region | Q3-2022 | Q4-2022 |
|---|---|---|
CHINA | $7.88Bn ▲ | $2.76Bn ▼ |
Countries Other Than China And Germany | $560.00M ▲ | $210.00M ▼ |
GERMANY | $1.72Bn ▲ | $740.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at H World Group Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include strong current profitability, robust operating and free cash flow, and a sizable, well‑invested asset base. The business model is asset‑light at the unit level but scale‑rich overall, benefiting from the manachise approach, a very large loyalty program, and a proprietary technology platform. The company’s broad brand portfolio and deep penetration in China’s economy and midscale segments provide wide customer reach and resilience. Its innovation efforts in digital tools, modular construction, and brand upgrades further reinforce efficiency and competitive advantage.
The main risks are financial leverage, relatively tight short‑term liquidity metrics, and significant dependence on continued strong cash generation to service debt and leases while funding growth and shareholder returns. Competitive pressure from both domestic and global hotel groups, as well as powerful online travel agencies, could challenge pricing and occupancy if H World’s differentiation weakens. International expansion adds execution and cultural risk, while the absence of clearly disclosed R&D spending makes it harder to evaluate the long‑term investment behind its technological edge. Cyclicality in travel demand, regulatory changes, or macroeconomic slowdowns, particularly in China, could also impact results.
Overall, H World appears positioned as a scaled, profitable, and innovation‑driven hospitality platform with substantial room for further expansion in both domestic and international markets. Its technology, loyalty ecosystem, and asset‑light model provide a solid foundation for growth, and management’s pipeline and brand initiatives signal continued ambition. At the same time, the combination of high leverage, aggressive expansion, and meaningful capital returns means the company has less margin for error if growth or margins soften. Future performance will likely hinge on maintaining operational discipline, successfully executing international and lower‑tier city expansion, and continuously refreshing its digital and brand propositions to stay ahead of competitors.

CEO
Hui Jin
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2018-05-25 | Forward | 4:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 188
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
OPPENHEIMERFUNDS, INC.
Shares:29.68M
Value:$1.62B
SCHRODER INVESTMENT MANAGEMENT GROUP
Shares:13.18M
Value:$720.95M
INVESCO LTD.
Shares:13.03M
Value:$712.79M
Summary
Showing Top 3 of 288

