HTLM
HTLM
HomesToLife LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $94.3M ▼ | $21.37M ▼ | $3.13M ▼ | 3.32% ▼ | $0.21 ▼ | $4.51M ▼ |
| Q2-2025 | $135.03M ▲ | $30.48M ▲ | $7.61M ▲ | 5.64% ▲ | $0.67 ▲ | $9.9M ▲ |
| Q1-2025 | $3.88M ▲ | $863.03K ▼ | $92.66K ▲ | 2.39% ▲ | $0.01 ▲ | $162.79K ▼ |
| Q2-2024 | $2.01M ▲ | $1.17M ▲ | $-456.27K ▼ | -22.7% ▼ | $-0.03 ▼ | $270.42K ▲ |
| Q1-2024 | $1.04M | $769.69K | $-74.15K | -7.15% | $-0.01 | $-64.56K |
What's going well?
The company stayed profitable despite a sharp revenue decline. Cost controls helped prevent deeper losses, and interest expenses are falling.
What's concerning?
Sales and profits dropped steeply, with net income down 59%. Margins are thin, and the business looks vulnerable to further sales declines.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $21.75M ▲ | $122.51M ▼ | $97.61M ▼ | $24.9M ▲ |
| Q2-2025 | $20.07M ▲ | $127.05M ▲ | $104.95M ▲ | $22.1M ▲ |
| Q1-2025 | $3.94M ▲ | $12.11M ▲ | $8.53M ▲ | $3.58M ▲ |
| Q4-2024 | $3.44M ▲ | $8.62M ▲ | $5.17M ▼ | $3.44M ▲ |
| Q2-2024 | $544.89K | $7.5M | $6.41M | $1.09M |
What's financially strong about this company?
HTLM has more cash than debt, a high proportion of liquid assets, and no goodwill or intangible risks. Debt was paid down quickly, and equity is growing.
What are the financial risks or weaknesses?
Inventory is building up, which could mean slower sales, and retained earnings are still negative, showing past losses. Liquidity is only adequate, not outstanding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.13M ▼ | $15.3M ▲ | $-14.34K ▲ | $-13.39M ▼ | $21.72M ▲ | $15.86M ▲ |
| Q2-2025 | $4.99M ▼ | $-5.6M ▲ | $-277.9K ▲ | $2.97M ▼ | $0 | $-5.88M ▲ |
| Q1-2025 | $5M ▲ | $-5.61M ▼ | $-278.23K ▼ | $2.98M ▲ | $0 ▲ | $-5.89M ▼ |
| Q2-2024 | $-456K | $-907.14K | $-104.35K | $-566.79K | $-1.58M | $-1.01M |
What's strong about this company's cash flow?
HTLM's core business generated $15.3 million in cash this quarter, a huge improvement from last quarter's losses. The company is now self-funding, with no need for outside money and a healthy cash cushion.
What are the cash flow concerns?
The big cash inflow was mostly due to one-time working capital benefits, not ongoing profits. Net income actually dropped, and customer payments slowed, which could hurt future cash flow.
5-Year Trend Analysis
A comprehensive look at HomesToLife Ltd's financial evolution and strategic trajectory over the past five years.
Key positives include a strengthened balance sheet with higher cash and equity, improved short‑term liquidity, and historically strong cash generation before the latest downturn. Strategically, the company benefits from vertical integration, a long‑term exclusive supply arrangement, a differentiated focus on quality and customization, and a clear innovation roadmap that ties furniture to smart‑home trends.
Major concerns center on the sharp deterioration in recent financial performance: two years of revenue decline, a move into operating and net losses, and negative free cash flow. Large accumulated losses, higher lease‑based debt commitments, and exposure to a cyclical, highly competitive furniture market add to the risk profile. Execution challenges around integrating supply, scaling smart‑furniture initiatives, and right‑sizing costs are also significant.
The outlook appears mixed and somewhat uncertain. On one hand, the stronger balance sheet and clear strategic direction in customization and smart furniture provide a foundation for a potential turnaround. On the other, the current income statement and cash flow trends point to a business that must stabilize sales and restore cost discipline quickly. Future performance will largely depend on how effectively HTLM can convert its strategic advantages and innovation efforts into renewed growth and sustainable profitability while managing liquidity and leverage prudently.
About HomesToLife Ltd
https://www.homestolife.comHomesToLife Ltd. engages in the retail of home furniture and sale of customized furniture solutions. Its products include leather and fabric upholstered furniture, case goods, and accessories. The company was founded by Yong Pin Phua and Yong Tat Phua in September 1989 and is headquartered in Singapore.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $94.3M ▼ | $21.37M ▼ | $3.13M ▼ | 3.32% ▼ | $0.21 ▼ | $4.51M ▼ |
| Q2-2025 | $135.03M ▲ | $30.48M ▲ | $7.61M ▲ | 5.64% ▲ | $0.67 ▲ | $9.9M ▲ |
| Q1-2025 | $3.88M ▲ | $863.03K ▼ | $92.66K ▲ | 2.39% ▲ | $0.01 ▲ | $162.79K ▼ |
| Q2-2024 | $2.01M ▲ | $1.17M ▲ | $-456.27K ▼ | -22.7% ▼ | $-0.03 ▼ | $270.42K ▲ |
| Q1-2024 | $1.04M | $769.69K | $-74.15K | -7.15% | $-0.01 | $-64.56K |
What's going well?
The company stayed profitable despite a sharp revenue decline. Cost controls helped prevent deeper losses, and interest expenses are falling.
What's concerning?
Sales and profits dropped steeply, with net income down 59%. Margins are thin, and the business looks vulnerable to further sales declines.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $21.75M ▲ | $122.51M ▼ | $97.61M ▼ | $24.9M ▲ |
| Q2-2025 | $20.07M ▲ | $127.05M ▲ | $104.95M ▲ | $22.1M ▲ |
| Q1-2025 | $3.94M ▲ | $12.11M ▲ | $8.53M ▲ | $3.58M ▲ |
| Q4-2024 | $3.44M ▲ | $8.62M ▲ | $5.17M ▼ | $3.44M ▲ |
| Q2-2024 | $544.89K | $7.5M | $6.41M | $1.09M |
What's financially strong about this company?
HTLM has more cash than debt, a high proportion of liquid assets, and no goodwill or intangible risks. Debt was paid down quickly, and equity is growing.
What are the financial risks or weaknesses?
Inventory is building up, which could mean slower sales, and retained earnings are still negative, showing past losses. Liquidity is only adequate, not outstanding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.13M ▼ | $15.3M ▲ | $-14.34K ▲ | $-13.39M ▼ | $21.72M ▲ | $15.86M ▲ |
| Q2-2025 | $4.99M ▼ | $-5.6M ▲ | $-277.9K ▲ | $2.97M ▼ | $0 | $-5.88M ▲ |
| Q1-2025 | $5M ▲ | $-5.61M ▼ | $-278.23K ▼ | $2.98M ▲ | $0 ▲ | $-5.89M ▼ |
| Q2-2024 | $-456K | $-907.14K | $-104.35K | $-566.79K | $-1.58M | $-1.01M |
What's strong about this company's cash flow?
HTLM's core business generated $15.3 million in cash this quarter, a huge improvement from last quarter's losses. The company is now self-funding, with no need for outside money and a healthy cash cushion.
What are the cash flow concerns?
The big cash inflow was mostly due to one-time working capital benefits, not ongoing profits. Net income actually dropped, and customer payments slowed, which could hurt future cash flow.
5-Year Trend Analysis
A comprehensive look at HomesToLife Ltd's financial evolution and strategic trajectory over the past five years.
Key positives include a strengthened balance sheet with higher cash and equity, improved short‑term liquidity, and historically strong cash generation before the latest downturn. Strategically, the company benefits from vertical integration, a long‑term exclusive supply arrangement, a differentiated focus on quality and customization, and a clear innovation roadmap that ties furniture to smart‑home trends.
Major concerns center on the sharp deterioration in recent financial performance: two years of revenue decline, a move into operating and net losses, and negative free cash flow. Large accumulated losses, higher lease‑based debt commitments, and exposure to a cyclical, highly competitive furniture market add to the risk profile. Execution challenges around integrating supply, scaling smart‑furniture initiatives, and right‑sizing costs are also significant.
The outlook appears mixed and somewhat uncertain. On one hand, the stronger balance sheet and clear strategic direction in customization and smart furniture provide a foundation for a potential turnaround. On the other, the current income statement and cash flow trends point to a business that must stabilize sales and restore cost discipline quickly. Future performance will largely depend on how effectively HTLM can convert its strategic advantages and innovation efforts into renewed growth and sustainable profitability while managing liquidity and leverage prudently.

CEO
Mei Ming Phua
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+

