HUBC
HUBC
HUB Cyber Security Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $15.11M ▲ | $21.89M ▲ | $-41.78M ▼ | -276.47% ▼ | $-0 ▲ | $-17.32M ▼ |
| Q4-2024 | $13.85M ▼ | $13.14M ▼ | $-12.67M ▲ | -91.42% ▲ | $-3.57 ▲ | $-9.74M ▲ |
| Q2-2024 | $15.71M ▲ | $16.53M ▼ | $-27.09M ▼ | -172.47% ▼ | $-12.97 ▲ | $-13.89M ▼ |
| Q4-2023 | $11.95M ▼ | $22.06M ▼ | $-17.78M ▲ | -148.85% ▲ | $-15 ▲ | $-12.65M ▲ |
| Q2-2023 | $30.71M | $39.56M | $-69.67M | -226.84% | $-72.76 | $-48.71M |
What's going well?
Sales are up 12% and gross profit is improving, showing the company can grow its top line. Gross margin also improved, hinting at better cost control in making products.
What's concerning?
Losses have skyrocketed, with operating expenses and interest costs far outpacing revenue growth. The company is burning cash quickly and is deeply unprofitable, raising questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.61M ▼ | $73.28M ▲ | $131.46M ▲ | $-58.14M ▲ |
| Q4-2024 | $3.08M ▲ | $27.42M ▼ | $108.23M ▲ | $-80.79M ▼ |
| Q2-2024 | $1.17M ▼ | $28.64M ▼ | $88.02M ▲ | $-59.36M ▼ |
| Q4-2023 | $3.52M ▲ | $32.59M ▼ | $83.32M ▼ | $-53.51M ▼ |
| Q2-2023 | $2.73M | $52.82M | $91.41M | $-42.09M |
What's financially strong about this company?
Shareholder equity is less negative than last quarter, and receivables have grown, suggesting some improvement in sales or collections. The company has no inventory risk.
What are the financial risks or weaknesses?
Cash is dangerously low, debt is rising fast, and nearly all liabilities are due soon. The company relies heavily on intangible assets and has a long history of losses, with negative equity and little cushion for trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-11.94M ▲ | $-6.33M ▲ | $-20K ▲ | $8.21M ▼ | $1.29M ▲ | $-6.39M ▲ |
| Q2-2024 | $-27.09M ▼ | $-10.79M ▼ | $-7.2M ▼ | $15.73M ▲ | $-2.84M ▼ | $-10.8M ▼ |
| Q4-2023 | $-15.75M ▲ | $-3.75M ▲ | $1.24M ▲ | $2.41M ▼ | $883K ▲ | $-3.83M ▲ |
| Q2-2023 | $-69.67M ▼ | $-12.58M ▼ | $-263K ▲ | $10.52M ▲ | $-9.3M ▼ | $-12.66M ▲ |
| Q4-2022 | $-30.08M | $-9.2M | $-4.54M | $6.17M | $-3.44M | $-14.96M |
What's strong about this company's cash flow?
Cash burn is shrinking, with operating losses and free cash flow both improving compared to last quarter. The company is investing very little in capital expenses, keeping spending tight.
What are the cash flow concerns?
The business is still losing real cash every quarter and depends on outside funding to survive. Cash on hand is low, and recent buybacks are not supported by profits or cash flow, making the current approach unsustainable.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HUB Cyber Security Ltd.'s financial evolution and strategic trajectory over the past five years.
HUBC brings to market a differentiated technology stack focused on some of the most demanding cybersecurity problems, particularly protecting data in use through confidential computing and hardware‑level safeguards. It has experience working with highly regulated, security‑sensitive clients and is shifting its mix toward higher‑margin, scalable software and platform offerings. The business model is relatively light on physical capital needs, and management has shown a willingness to cut costs and narrow losses when needed.
At the same time, the financial profile is very fragile. Persistent large losses, negative equity, rising debt, and weak liquidity signal elevated going‑concern and refinancing risk. Revenue has been volatile and recently declined, suggesting the commercial engine is not yet stable. Multiple reverse stock splits and the need for ongoing external funding point to meaningful dilution and capital‑structure risk. Execution risk around the strategic pivot and the ambitious blockchain and identity roadmap is high, especially in the face of intense competition from much larger players.
Looking ahead, HUBC sits at a crossroads. On one side is a compelling technological story in an important, growing segment of cybersecurity and digital identity; on the other side is a balance sheet and cash‑flow profile that leave little room for missteps. The company’s future will hinge on its ability to stabilize and grow revenue in its core security offerings, sustain innovation despite cost pressures, and repair its financial position through improved margins and careful capital management. Outcomes span a wide range, and uncertainty around both operational execution and financing remains elevated.
About HUB Cyber Security Ltd.
https://hubsecurity.comHUB Cyber Security Ltd. provides cyber security solutions in Israel, the Americas, and Europe. It operates in two segments: Product and Technology, and Professional Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $15.11M ▲ | $21.89M ▲ | $-41.78M ▼ | -276.47% ▼ | $-0 ▲ | $-17.32M ▼ |
| Q4-2024 | $13.85M ▼ | $13.14M ▼ | $-12.67M ▲ | -91.42% ▲ | $-3.57 ▲ | $-9.74M ▲ |
| Q2-2024 | $15.71M ▲ | $16.53M ▼ | $-27.09M ▼ | -172.47% ▼ | $-12.97 ▲ | $-13.89M ▼ |
| Q4-2023 | $11.95M ▼ | $22.06M ▼ | $-17.78M ▲ | -148.85% ▲ | $-15 ▲ | $-12.65M ▲ |
| Q2-2023 | $30.71M | $39.56M | $-69.67M | -226.84% | $-72.76 | $-48.71M |
What's going well?
Sales are up 12% and gross profit is improving, showing the company can grow its top line. Gross margin also improved, hinting at better cost control in making products.
What's concerning?
Losses have skyrocketed, with operating expenses and interest costs far outpacing revenue growth. The company is burning cash quickly and is deeply unprofitable, raising questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.61M ▼ | $73.28M ▲ | $131.46M ▲ | $-58.14M ▲ |
| Q4-2024 | $3.08M ▲ | $27.42M ▼ | $108.23M ▲ | $-80.79M ▼ |
| Q2-2024 | $1.17M ▼ | $28.64M ▼ | $88.02M ▲ | $-59.36M ▼ |
| Q4-2023 | $3.52M ▲ | $32.59M ▼ | $83.32M ▼ | $-53.51M ▼ |
| Q2-2023 | $2.73M | $52.82M | $91.41M | $-42.09M |
What's financially strong about this company?
Shareholder equity is less negative than last quarter, and receivables have grown, suggesting some improvement in sales or collections. The company has no inventory risk.
What are the financial risks or weaknesses?
Cash is dangerously low, debt is rising fast, and nearly all liabilities are due soon. The company relies heavily on intangible assets and has a long history of losses, with negative equity and little cushion for trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-11.94M ▲ | $-6.33M ▲ | $-20K ▲ | $8.21M ▼ | $1.29M ▲ | $-6.39M ▲ |
| Q2-2024 | $-27.09M ▼ | $-10.79M ▼ | $-7.2M ▼ | $15.73M ▲ | $-2.84M ▼ | $-10.8M ▼ |
| Q4-2023 | $-15.75M ▲ | $-3.75M ▲ | $1.24M ▲ | $2.41M ▼ | $883K ▲ | $-3.83M ▲ |
| Q2-2023 | $-69.67M ▼ | $-12.58M ▼ | $-263K ▲ | $10.52M ▲ | $-9.3M ▼ | $-12.66M ▲ |
| Q4-2022 | $-30.08M | $-9.2M | $-4.54M | $6.17M | $-3.44M | $-14.96M |
What's strong about this company's cash flow?
Cash burn is shrinking, with operating losses and free cash flow both improving compared to last quarter. The company is investing very little in capital expenses, keeping spending tight.
What are the cash flow concerns?
The business is still losing real cash every quarter and depends on outside funding to survive. Cash on hand is low, and recent buybacks are not supported by profits or cash flow, making the current approach unsustainable.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HUB Cyber Security Ltd.'s financial evolution and strategic trajectory over the past five years.
HUBC brings to market a differentiated technology stack focused on some of the most demanding cybersecurity problems, particularly protecting data in use through confidential computing and hardware‑level safeguards. It has experience working with highly regulated, security‑sensitive clients and is shifting its mix toward higher‑margin, scalable software and platform offerings. The business model is relatively light on physical capital needs, and management has shown a willingness to cut costs and narrow losses when needed.
At the same time, the financial profile is very fragile. Persistent large losses, negative equity, rising debt, and weak liquidity signal elevated going‑concern and refinancing risk. Revenue has been volatile and recently declined, suggesting the commercial engine is not yet stable. Multiple reverse stock splits and the need for ongoing external funding point to meaningful dilution and capital‑structure risk. Execution risk around the strategic pivot and the ambitious blockchain and identity roadmap is high, especially in the face of intense competition from much larger players.
Looking ahead, HUBC sits at a crossroads. On one side is a compelling technological story in an important, growing segment of cybersecurity and digital identity; on the other side is a balance sheet and cash‑flow profile that leave little room for missteps. The company’s future will hinge on its ability to stabilize and grow revenue in its core security offerings, sustain innovation despite cost pressures, and repair its financial position through improved margins and careful capital management. Outcomes span a wide range, and uncertainty around both operational execution and financing remains elevated.

CEO
Noah Hershcoviz
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-01-16 | Reverse | 1:15 |
| 2025-03-31 | Reverse | 1:10 |
Ratings Snapshot
Rating : C

