HUMA
HUMA
Humacyte, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $467K ▼ | $20.43M ▼ | $-24.8M ▼ | -5.31K% ▼ | $-0.15 ▼ | $-97.78M ▼ |
| Q3-2025 | $753K ▲ | $24.88M ▼ | $-17.51M ▲ | -2.33K% ▲ | $-0.11 ▲ | $-13.03M ▲ |
| Q2-2025 | $301K ▼ | $27.95M ▲ | $-37.66M ▼ | -12.51K% ▼ | $-0.24 ▼ | $-33.25M ▼ |
| Q1-2025 | $517K ▼ | $21.72M ▼ | $39.14M ▲ | 7.57K% ▲ | $0.28 ▲ | $43.97M ▲ |
| Q4-2024 | $7.23M | $31.7M | $-20.94M | -289.71% | $-0.16 | $-16.62M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $50.5M ▲ | $116.37M ▲ | $113.26M ▲ | $3.11M ▲ |
| Q3-2025 | $19.49M ▼ | $91.51M ▼ | $96.26M ▼ | $-4.75M ▼ |
| Q2-2025 | $38.03M ▼ | $138.79M ▼ | $134.74M ▲ | $4.05M ▼ |
| Q1-2025 | $62.85M ▲ | $162.55M ▲ | $126.51M ▼ | $36.04M ▲ |
| Q4-2024 | $44.94M | $137.87M | $190.54M | $-52.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.8M ▼ | $-26.12M ▼ | $-39K ▲ | $57.17M ▲ | $31.01M ▲ | $-26.16M ▼ |
| Q3-2025 | $-17.51M ▲ | $-23.9M ▲ | $-49K ▲ | $-44.59M ▼ | $-68.54M ▼ | $-23.95M ▲ |
| Q2-2025 | $-37.66M ▼ | $-26.41M ▲ | $-568K ▼ | $2.17M ▼ | $-24.96M ▼ | $-26.98M ▲ |
| Q1-2025 | $39.14M ▲ | $-28.6M ▼ | $-228K ▼ | $46.74M ▼ | $17.91M ▼ | $-28.83M ▼ |
| Q4-2024 | $-20.94M | $-26.58M | $-63K | $51.01M | $24.37M | $-26.64M |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Humacyte, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a unique and highly differentiated technology platform, first‑mover status in FDA‑approved bioengineered vessels, strong early regulatory recognition, and a sizable pipeline that leverages the same core science. The balance sheet shows solid short‑term liquidity, giving the company capacity to keep funding R&D and early commercialization. Intangible strengths—such as specialized manufacturing know‑how, growing clinical data, and relationships with key surgeons—further support the long‑term story.
Major risks arise from sustained operating losses and heavy cash burn, which create ongoing dependence on external financing until revenue meaningfully scales. Accounting equity is very thin after years of losses, and the formal leverage profile looks high, even though cash offsets some of the debt. Commercial execution risk is substantial: surgeon adoption, reimbursement, competition from both established and emerging alternatives, and the complexity of scaling a novel manufacturing process all introduce uncertainty. Pipeline projects beyond the lead indications add scientific, regulatory, and timing risk.
The outlook is that of a high‑potential, high‑uncertainty regenerative medicine company transitioning from development to commercialization. Success would be characterized by steady uptake of the lead product, expansion into additional vascular indications, and a gradual shift in the financial profile from pure cash burn toward growing revenue and improving operating leverage. Conversely, delays in adoption, competitive setbacks, or funding constraints could prolong losses and strain the balance sheet. Future results will be driven far more by clinical and commercial milestones than by near‑term financial ratios.
About Humacyte, Inc.
https://www.humacyte.comHumacyte, Inc. engages in the development and manufacture of off-the-shelf, implantable, and bioengineered human tissues for the treatment of diseases and conditions across a range of anatomic locations in multiple therapeutic areas. The company using its proprietary and scientific technology platform to engineer and manufacture human acellular vessels (HAVs).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $467K ▼ | $20.43M ▼ | $-24.8M ▼ | -5.31K% ▼ | $-0.15 ▼ | $-97.78M ▼ |
| Q3-2025 | $753K ▲ | $24.88M ▼ | $-17.51M ▲ | -2.33K% ▲ | $-0.11 ▲ | $-13.03M ▲ |
| Q2-2025 | $301K ▼ | $27.95M ▲ | $-37.66M ▼ | -12.51K% ▼ | $-0.24 ▼ | $-33.25M ▼ |
| Q1-2025 | $517K ▼ | $21.72M ▼ | $39.14M ▲ | 7.57K% ▲ | $0.28 ▲ | $43.97M ▲ |
| Q4-2024 | $7.23M | $31.7M | $-20.94M | -289.71% | $-0.16 | $-16.62M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $50.5M ▲ | $116.37M ▲ | $113.26M ▲ | $3.11M ▲ |
| Q3-2025 | $19.49M ▼ | $91.51M ▼ | $96.26M ▼ | $-4.75M ▼ |
| Q2-2025 | $38.03M ▼ | $138.79M ▼ | $134.74M ▲ | $4.05M ▼ |
| Q1-2025 | $62.85M ▲ | $162.55M ▲ | $126.51M ▼ | $36.04M ▲ |
| Q4-2024 | $44.94M | $137.87M | $190.54M | $-52.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.8M ▼ | $-26.12M ▼ | $-39K ▲ | $57.17M ▲ | $31.01M ▲ | $-26.16M ▼ |
| Q3-2025 | $-17.51M ▲ | $-23.9M ▲ | $-49K ▲ | $-44.59M ▼ | $-68.54M ▼ | $-23.95M ▲ |
| Q2-2025 | $-37.66M ▼ | $-26.41M ▲ | $-568K ▼ | $2.17M ▼ | $-24.96M ▼ | $-26.98M ▲ |
| Q1-2025 | $39.14M ▲ | $-28.6M ▼ | $-228K ▼ | $46.74M ▼ | $17.91M ▼ | $-28.83M ▼ |
| Q4-2024 | $-20.94M | $-26.58M | $-63K | $51.01M | $24.37M | $-26.64M |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Humacyte, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a unique and highly differentiated technology platform, first‑mover status in FDA‑approved bioengineered vessels, strong early regulatory recognition, and a sizable pipeline that leverages the same core science. The balance sheet shows solid short‑term liquidity, giving the company capacity to keep funding R&D and early commercialization. Intangible strengths—such as specialized manufacturing know‑how, growing clinical data, and relationships with key surgeons—further support the long‑term story.
Major risks arise from sustained operating losses and heavy cash burn, which create ongoing dependence on external financing until revenue meaningfully scales. Accounting equity is very thin after years of losses, and the formal leverage profile looks high, even though cash offsets some of the debt. Commercial execution risk is substantial: surgeon adoption, reimbursement, competition from both established and emerging alternatives, and the complexity of scaling a novel manufacturing process all introduce uncertainty. Pipeline projects beyond the lead indications add scientific, regulatory, and timing risk.
The outlook is that of a high‑potential, high‑uncertainty regenerative medicine company transitioning from development to commercialization. Success would be characterized by steady uptake of the lead product, expansion into additional vascular indications, and a gradual shift in the financial profile from pure cash burn toward growing revenue and improving operating leverage. Conversely, delays in adoption, competitive setbacks, or funding constraints could prolong losses and strain the balance sheet. Future results will be driven far more by clinical and commercial milestones than by near‑term financial ratios.

CEO
Laura E. Niklason
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 69
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:11.35M
Value:$7.77M
VANGUARD GROUP INC
Shares:8.42M
Value:$5.77M
BLACKROCK INC.
Shares:7.14M
Value:$4.89M
Summary
Showing Top 3 of 173

