HUMA
HUMA
Humacyte, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $753K ▲ | $24.88M ▼ | $-17.51M ▲ | -2.33K% ▲ | $-0.11 ▲ | $-13.03M ▲ |
| Q2-2025 | $301K ▼ | $27.95M ▲ | $-37.66M ▼ | -12.51K% ▼ | $-0.24 ▼ | $-33.25M ▼ |
| Q1-2025 | $517K ▼ | $21.72M ▼ | $39.14M ▲ | 7.57K% ▲ | $0.28 ▲ | $43.97M ▲ |
| Q4-2024 | $7.23M ▲ | $31.7M ▲ | $-20.94M ▲ | -289.71% ▼ | $-0.16 ▲ | $-16.62M ▲ |
| Q3-2024 | $0 | $28.42M | $-39.2M | 0% | $-0.33 | $-34.95M |
What's going well?
Revenue grew sharply and gross profit turned positive for the first time in recent quarters. The company cut its net loss by more than half, showing better cost control and some early signs of progress.
What's concerning?
The company is still losing much more money than it brings in, with operating expenses and R&D spending dwarfing revenue. Profitability is a long way off, and continued losses could pressure cash reserves or require more funding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $19.49M ▼ | $91.51M ▼ | $96.26M ▼ | $-4.75M ▼ |
| Q2-2025 | $38.03M ▼ | $138.79M ▼ | $134.74M ▲ | $4.05M ▼ |
| Q1-2025 | $62.85M ▲ | $162.55M ▲ | $126.51M ▼ | $36.04M ▲ |
| Q4-2024 | $44.94M ▲ | $137.87M ▲ | $190.54M ▲ | $-52.67M ▲ |
| Q3-2024 | $20.57M | $114.76M | $178.49M | $-63.72M |
What's financially strong about this company?
They managed to pay down a large amount of debt and eliminated lease obligations, reducing future interest and rent payments. Most assets are tangible, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash is running low, equity is now negative, and inventory is piling up—signs of operational trouble. The company may need to raise more money soon, likely by issuing new shares or taking on more debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-17.51M ▲ | $-23.9M ▲ | $-49K ▲ | $-44.59M ▼ | $-68.54M ▼ | $-23.95M ▲ |
| Q2-2025 | $-37.66M ▼ | $-26.41M ▲ | $-568K ▼ | $2.17M ▼ | $-24.96M ▼ | $-26.98M ▲ |
| Q1-2025 | $39.14M ▲ | $-28.6M ▼ | $-228K ▼ | $46.74M ▼ | $17.91M ▼ | $-28.83M ▼ |
| Q4-2024 | $-20.94M ▲ | $-26.58M ▼ | $-63K ▲ | $51.01M ▲ | $24.37M ▲ | $-26.64M ▼ |
| Q3-2024 | $-39.2M | $-22.91M | $-934K | $849K | $-22.99M | $-23.84M |
What's strong about this company's cash flow?
Operating losses and cash burn are shrinking compared to last quarter, and the company is not taking on more debt. CapEx is very low, so most cash is going to run the business, not risky investments.
What are the cash flow concerns?
Cash burn is still high at nearly $24 million per quarter, and the company is relying on issuing new shares to survive. Cash is down to $19.8 million, so more dilution or funding is likely needed soon.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Humacyte, Inc.'s financial evolution and strategic trajectory over the past five years.
Humacyte combines a novel, clinically validated technology platform with first-mover status in an important niche of vascular repair. It has demonstrated the ability to navigate complex clinical trials and regulatory pathways, build scalable manufacturing, and achieve FDA approval for a differentiated product. The platform nature of its technology offers multiple potential growth avenues across vascular and tissue applications. Historically, it has also shown an ability to raise capital to fund substantial R&D and early commercialization efforts.
Financial risk is high. The company has no meaningful historical revenue, persistent and rising operating and net losses, negative free cash flow, and a balance sheet that has weakened to the point of negative equity and shrinking cash reserves. Humacyte remains dependent on external financing in a market environment that may or may not be favorable. On the business side, it faces adoption risk, reimbursement uncertainty, competitive pressure from both established standards of care and emerging technologies, and execution risk in scaling commercial operations while controlling costs.
Humacyte’s future hinges on whether its approved product and broader pipeline can transition the company from an R&D-centric organization to a commercially viable enterprise before financial pressures become acute. If Symvess gains traction and subsequent indications—especially in hemodialysis access—are approved and adopted, the financial profile could gradually shift toward revenue growth and improved cash generation. Conversely, slow adoption, regulatory or reimbursement setbacks, or difficulty raising capital would heighten solvency concerns. Overall, the company sits at an inflection point: scientifically and clinically promising, but financially fragile and highly sensitive to near- and medium-term execution.
About Humacyte, Inc.
https://www.humacyte.comHumacyte, Inc. engages in the development and manufacture of off-the-shelf, implantable, and bioengineered human tissues for the treatment of diseases and conditions across a range of anatomic locations in multiple therapeutic areas. The company using its proprietary and scientific technology platform to engineer and manufacture human acellular vessels (HAVs).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $753K ▲ | $24.88M ▼ | $-17.51M ▲ | -2.33K% ▲ | $-0.11 ▲ | $-13.03M ▲ |
| Q2-2025 | $301K ▼ | $27.95M ▲ | $-37.66M ▼ | -12.51K% ▼ | $-0.24 ▼ | $-33.25M ▼ |
| Q1-2025 | $517K ▼ | $21.72M ▼ | $39.14M ▲ | 7.57K% ▲ | $0.28 ▲ | $43.97M ▲ |
| Q4-2024 | $7.23M ▲ | $31.7M ▲ | $-20.94M ▲ | -289.71% ▼ | $-0.16 ▲ | $-16.62M ▲ |
| Q3-2024 | $0 | $28.42M | $-39.2M | 0% | $-0.33 | $-34.95M |
What's going well?
Revenue grew sharply and gross profit turned positive for the first time in recent quarters. The company cut its net loss by more than half, showing better cost control and some early signs of progress.
What's concerning?
The company is still losing much more money than it brings in, with operating expenses and R&D spending dwarfing revenue. Profitability is a long way off, and continued losses could pressure cash reserves or require more funding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $19.49M ▼ | $91.51M ▼ | $96.26M ▼ | $-4.75M ▼ |
| Q2-2025 | $38.03M ▼ | $138.79M ▼ | $134.74M ▲ | $4.05M ▼ |
| Q1-2025 | $62.85M ▲ | $162.55M ▲ | $126.51M ▼ | $36.04M ▲ |
| Q4-2024 | $44.94M ▲ | $137.87M ▲ | $190.54M ▲ | $-52.67M ▲ |
| Q3-2024 | $20.57M | $114.76M | $178.49M | $-63.72M |
What's financially strong about this company?
They managed to pay down a large amount of debt and eliminated lease obligations, reducing future interest and rent payments. Most assets are tangible, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash is running low, equity is now negative, and inventory is piling up—signs of operational trouble. The company may need to raise more money soon, likely by issuing new shares or taking on more debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-17.51M ▲ | $-23.9M ▲ | $-49K ▲ | $-44.59M ▼ | $-68.54M ▼ | $-23.95M ▲ |
| Q2-2025 | $-37.66M ▼ | $-26.41M ▲ | $-568K ▼ | $2.17M ▼ | $-24.96M ▼ | $-26.98M ▲ |
| Q1-2025 | $39.14M ▲ | $-28.6M ▼ | $-228K ▼ | $46.74M ▼ | $17.91M ▼ | $-28.83M ▼ |
| Q4-2024 | $-20.94M ▲ | $-26.58M ▼ | $-63K ▲ | $51.01M ▲ | $24.37M ▲ | $-26.64M ▼ |
| Q3-2024 | $-39.2M | $-22.91M | $-934K | $849K | $-22.99M | $-23.84M |
What's strong about this company's cash flow?
Operating losses and cash burn are shrinking compared to last quarter, and the company is not taking on more debt. CapEx is very low, so most cash is going to run the business, not risky investments.
What are the cash flow concerns?
Cash burn is still high at nearly $24 million per quarter, and the company is relying on issuing new shares to survive. Cash is down to $19.8 million, so more dilution or funding is likely needed soon.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Humacyte, Inc.'s financial evolution and strategic trajectory over the past five years.
Humacyte combines a novel, clinically validated technology platform with first-mover status in an important niche of vascular repair. It has demonstrated the ability to navigate complex clinical trials and regulatory pathways, build scalable manufacturing, and achieve FDA approval for a differentiated product. The platform nature of its technology offers multiple potential growth avenues across vascular and tissue applications. Historically, it has also shown an ability to raise capital to fund substantial R&D and early commercialization efforts.
Financial risk is high. The company has no meaningful historical revenue, persistent and rising operating and net losses, negative free cash flow, and a balance sheet that has weakened to the point of negative equity and shrinking cash reserves. Humacyte remains dependent on external financing in a market environment that may or may not be favorable. On the business side, it faces adoption risk, reimbursement uncertainty, competitive pressure from both established standards of care and emerging technologies, and execution risk in scaling commercial operations while controlling costs.
Humacyte’s future hinges on whether its approved product and broader pipeline can transition the company from an R&D-centric organization to a commercially viable enterprise before financial pressures become acute. If Symvess gains traction and subsequent indications—especially in hemodialysis access—are approved and adopted, the financial profile could gradually shift toward revenue growth and improved cash generation. Conversely, slow adoption, regulatory or reimbursement setbacks, or difficulty raising capital would heighten solvency concerns. Overall, the company sits at an inflection point: scientifically and clinically promising, but financially fragile and highly sensitive to near- and medium-term execution.

CEO
Laura E. Niklason
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 67
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:11.35M
Value:$12.65M
VANGUARD GROUP INC
Shares:8.42M
Value:$9.38M
BLACKROCK INC.
Shares:7.14M
Value:$7.96M
Summary
Showing Top 3 of 173

