HWBK
HWBK
Hawthorn Bancshares, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.89M ▲ | $13.26M ▲ | $6.18M ▲ | 21.41% ▲ | $0.9 ▲ | $7.54M ▼ |
| Q3-2025 | $28.82M ▲ | $12.82M ▲ | $6.13M ▲ | 21.27% ▼ | $0.88 ▲ | $8.03M ▼ |
| Q2-2025 | $27.46M ▲ | $12.27M ▼ | $6.1M ▲ | 22.22% ▲ | $0.87 ▲ | $8.07M ▲ |
| Q1-2025 | $26.92M ▼ | $12.5M ▼ | $5.38M ▲ | 20% ▲ | $0.77 ▲ | $7.13M ▲ |
| Q4-2024 | $27.45M | $12.92M | $4.6M | 16.75% | $0.66 | $5.89M |
What's going well?
The company keeps delivering steady revenue and high gross margins above 70%. Profits and earnings per share both ticked up slightly, showing reliable performance.
What's concerning?
Operating expenses are rising faster than revenue, and interest costs remain a big drag on profits. Growth is flat, so there’s little momentum if costs keep climbing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $0 ▼ | $-164.94M ▼ | $164.94M |
| Q3-2025 | $224.97M ▼ | $1.93B ▲ | $1.77B ▲ | $164.94M ▲ |
| Q2-2025 | $233.29M ▼ | $1.88B ▼ | $1.72B ▼ | $156.82M ▲ |
| Q1-2025 | $234.06M ▼ | $1.88B ▲ | $1.73B ▲ | $153.41M ▲ |
| Q4-2024 | $270.65M | $1.83B | $1.68B | $149.55M |
What's financially strong about this company?
The company has eliminated all debt and maintains positive shareholder equity. There is no goodwill or intangible asset risk, and no hidden liabilities are apparent.
What are the financial risks or weaknesses?
The latest quarter is missing nearly all asset and liability information, making it impossible to judge liquidity or operating strength. Prior quarter showed very tight liquidity and heavy reliance on liabilities.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.18M ▲ | $0 ▼ | $0 ▲ | $0 ▼ | $-99.88M ▼ | $0 ▲ |
| Q3-2025 | $6.13M ▲ | $288K ▼ | $-43.93M ▼ | $43.22M ▲ | $-419K ▲ | $-734K ▼ |
| Q2-2025 | $6.1M ▲ | $5.76M ▲ | $5.29M ▲ | $-13.01M ▼ | $-1.96M ▼ | $5.11M ▼ |
| Q1-2025 | $5.38M ▲ | $5.73M ▲ | $-5.98M ▲ | $51.51M ▲ | $51.26M ▲ | $5.46M ▲ |
| Q4-2024 | $4.6M | $1.94M | $-18.5M | $13.34M | $-3.23M | $1M |
What's strong about this company's cash flow?
Last quarter, HWBK was still generating a small operating profit and had some cash reserves. If the business can quickly restart cash generation or secure new funding, it may recover.
What are the cash flow concerns?
The company burned through all its cash this quarter, generated no operating cash, and paid no dividends or buybacks. With no cash left, it is at risk of running out of money to operate.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Banking | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Hawthorn Bancshares, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steadily growing revenue, a strong rebound in profitability after a difficult year, consistently positive operating and free cash flow, and a conservative balance sheet with tangible assets and rising retained earnings. The franchise benefits from deep community roots, local decision-making, SBA lending capabilities, and a long history of shareholder returns through dividends and occasional buybacks.
Major risks center on earnings and margin volatility seen in 2023, declining liquidity metrics and lower cash balances, and the inherent exposure of a regional bank to credit cycles and interest-rate swings. Competitive pressures from larger banks and fintechs, combined with the costs of regulatory compliance and technology investment, could also weigh on returns if not managed carefully.
The overall picture is of a traditional community bank that has demonstrated resilience, repaired profitability, and continues to generate healthy cash flows, but now operates with tighter liquidity and in a more competitive, technology-driven environment. If new leadership successfully executes on strategic and balance sheet repositioning while steadily modernizing digital capabilities, the bank could sustain or modestly improve its performance; however, its future path will remain sensitive to credit quality, funding conditions, and competitive dynamics in its regional markets.
About Hawthorn Bancshares, Inc.
https://www.hawthornbancshares.comHawthorn Bancshares, Inc. operates as the bank holding company for Hawthorn Bank that provides commercial and personal banking services. It accepts checking, savings, money market, individual retirement, and other time deposit accounts; and certificates of deposit.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.89M ▲ | $13.26M ▲ | $6.18M ▲ | 21.41% ▲ | $0.9 ▲ | $7.54M ▼ |
| Q3-2025 | $28.82M ▲ | $12.82M ▲ | $6.13M ▲ | 21.27% ▼ | $0.88 ▲ | $8.03M ▼ |
| Q2-2025 | $27.46M ▲ | $12.27M ▼ | $6.1M ▲ | 22.22% ▲ | $0.87 ▲ | $8.07M ▲ |
| Q1-2025 | $26.92M ▼ | $12.5M ▼ | $5.38M ▲ | 20% ▲ | $0.77 ▲ | $7.13M ▲ |
| Q4-2024 | $27.45M | $12.92M | $4.6M | 16.75% | $0.66 | $5.89M |
What's going well?
The company keeps delivering steady revenue and high gross margins above 70%. Profits and earnings per share both ticked up slightly, showing reliable performance.
What's concerning?
Operating expenses are rising faster than revenue, and interest costs remain a big drag on profits. Growth is flat, so there’s little momentum if costs keep climbing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $0 ▼ | $-164.94M ▼ | $164.94M |
| Q3-2025 | $224.97M ▼ | $1.93B ▲ | $1.77B ▲ | $164.94M ▲ |
| Q2-2025 | $233.29M ▼ | $1.88B ▼ | $1.72B ▼ | $156.82M ▲ |
| Q1-2025 | $234.06M ▼ | $1.88B ▲ | $1.73B ▲ | $153.41M ▲ |
| Q4-2024 | $270.65M | $1.83B | $1.68B | $149.55M |
What's financially strong about this company?
The company has eliminated all debt and maintains positive shareholder equity. There is no goodwill or intangible asset risk, and no hidden liabilities are apparent.
What are the financial risks or weaknesses?
The latest quarter is missing nearly all asset and liability information, making it impossible to judge liquidity or operating strength. Prior quarter showed very tight liquidity and heavy reliance on liabilities.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.18M ▲ | $0 ▼ | $0 ▲ | $0 ▼ | $-99.88M ▼ | $0 ▲ |
| Q3-2025 | $6.13M ▲ | $288K ▼ | $-43.93M ▼ | $43.22M ▲ | $-419K ▲ | $-734K ▼ |
| Q2-2025 | $6.1M ▲ | $5.76M ▲ | $5.29M ▲ | $-13.01M ▼ | $-1.96M ▼ | $5.11M ▼ |
| Q1-2025 | $5.38M ▲ | $5.73M ▲ | $-5.98M ▲ | $51.51M ▲ | $51.26M ▲ | $5.46M ▲ |
| Q4-2024 | $4.6M | $1.94M | $-18.5M | $13.34M | $-3.23M | $1M |
What's strong about this company's cash flow?
Last quarter, HWBK was still generating a small operating profit and had some cash reserves. If the business can quickly restart cash generation or secure new funding, it may recover.
What are the cash flow concerns?
The company burned through all its cash this quarter, generated no operating cash, and paid no dividends or buybacks. With no cash left, it is at risk of running out of money to operate.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Banking | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Hawthorn Bancshares, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steadily growing revenue, a strong rebound in profitability after a difficult year, consistently positive operating and free cash flow, and a conservative balance sheet with tangible assets and rising retained earnings. The franchise benefits from deep community roots, local decision-making, SBA lending capabilities, and a long history of shareholder returns through dividends and occasional buybacks.
Major risks center on earnings and margin volatility seen in 2023, declining liquidity metrics and lower cash balances, and the inherent exposure of a regional bank to credit cycles and interest-rate swings. Competitive pressures from larger banks and fintechs, combined with the costs of regulatory compliance and technology investment, could also weigh on returns if not managed carefully.
The overall picture is of a traditional community bank that has demonstrated resilience, repaired profitability, and continues to generate healthy cash flows, but now operates with tighter liquidity and in a more competitive, technology-driven environment. If new leadership successfully executes on strategic and balance sheet repositioning while steadily modernizing digital capabilities, the bank could sustain or modestly improve its performance; however, its future path will remain sensitive to credit quality, funding conditions, and competitive dynamics in its regional markets.

CEO
Brent M. Giles
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-06-14 | Forward | 26:25 |
| 2022-06-14 | Forward | 26:25 |
ETFs Holding This Stock
Summary
Showing Top 3 of 53
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
ATEGRA CAPITAL MANAGEMENT, LLC
Shares:342.39K
Value:$11.3M
VANGUARD GROUP INC
Shares:321.96K
Value:$10.62M
BLACKROCK, INC.
Shares:300.64K
Value:$9.92M
Summary
Showing Top 3 of 75

