HWH
HWH
HWH International Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $206.78K ▼ | $324.98K ▼ | $-291K ▼ | -140.73% ▼ | $-0.04 ▼ | $-246.75K ▼ |
| Q2-2025 | $310.39K ▲ | $488.68K ▼ | $83.39K ▲ | 26.87% ▲ | $0.01 ▲ | $108.89K ▲ |
| Q1-2025 | $295.2K ▲ | $664.24K ▲ | $-565.13K ▼ | -191.44% ▼ | $-0.03 ▼ | $-477.74K ▼ |
| Q4-2024 | $287.06K ▼ | $375.3K ▼ | $-317.48K ▲ | -110.6% ▲ | $-0.02 ▲ | $-309.76K ▲ |
| Q3-2024 | $345.52K | $487.39K | $-548.49K | -158.74% | $-0.03 | $-503.37K |
What's going well?
Gross margins improved to 60%, and operating losses narrowed compared to last quarter. Overhead costs dropped, showing some cost control efforts.
What's concerning?
Revenue plunged by a third, and the company went from profit to a $291 million loss. Overhead remains much too high for the current sales level, and the business is still deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.12M ▼ | $5.18M ▼ | $2.28M ▼ | $2.84M ▼ |
| Q2-2025 | $3.83M ▼ | $10.6M ▲ | $7.28M ▲ | $3.23M ▼ |
| Q1-2025 | $4.18M ▼ | $6.53M ▲ | $2.84M ▼ | $3.59M ▲ |
| Q4-2024 | $4.34M ▲ | $6.41M ▲ | $3.53M ▲ | $2.77M ▲ |
| Q3-2024 | $832.37K | $2.92M | $3.17M | $-374.89K |
What's financially strong about this company?
They have more cash than debt, almost no inventory, and a clean asset base with no goodwill or hidden risks. Most assets are liquid, so they can handle short-term shocks.
What are the financial risks or weaknesses?
Cash and receivables fell sharply, and book value dropped. Retained earnings are deeply negative, showing past losses, and all debt is short-term.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-308.72K ▼ | $-418.51K ▼ | $-273.76K ▲ | $624.45K ▲ | $-831.9K ▼ | $-217.91K ▼ |
| Q2-2025 | $163.11K ▲ | $26.91K ▲ | $-441.52K ▼ | $-77.37K ▼ | $-446.67K ▼ | $25.54K ▲ |
| Q1-2025 | $-565.13K ▼ | $-555.33K ▼ | $-300K ▼ | $656.23K ▼ | $-165.2K ▼ | $-555.33K ▼ |
| Q4-2024 | $-329.2K ▲ | $-280.89K ▼ | $341 ▲ | $3.65M ▲ | $3.51M ▲ | $-256.22K ▲ |
| Q3-2024 | $-537.14K | $-275.03K | $-103.05K | $336.65K | $11.02K | $-277.11K |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $2.9 billion, giving it some time to turn things around. No shareholder dilution or new debt this quarter.
What are the cash flow concerns?
Cash burn is accelerating, with negative free cash flow and operating losses. The business now depends on outside funding, and working capital is draining cash even faster.
5-Year Trend Analysis
A comprehensive look at HWH International Inc.'s financial evolution and strategic trajectory over the past five years.
HWH’s key strengths include a sizable cash buffer relative to its debt, reasonably strong recent liquidity metrics, and a business model that aims to create an integrated lifestyle and technology ecosystem. Its gross margins indicate that its offerings can support decent pricing over direct costs. The innovative membership structure, cross-selling potential, and Robot-as-a-Service initiative provide multiple avenues for future growth if they can be scaled effectively.
The primary risks are financial and execution-related. Revenue has been volatile and remains well below past peaks, while operating and net losses have deepened, leading to negative free cash flow and eroding equity. The company’s asset base and capital structure have been highly unstable, with big swings in assets, equity, and share count, and a recent rise in leverage. Strategically, HWH is competing on many fronts against larger, more focused players, which could stretch its resources and slow its path to sustainable scale.
The outlook depends on whether HWH can convert its ambitious ecosystem and robotics strategy into stable, growing, and cash-generative operations before its financial flexibility narrows. Stronger liquidity and access to capital buy the company time, but ongoing operating and cash losses mean that time is not unlimited. If management can improve cost discipline, stabilize and grow revenue, and successfully roll out its robotics and AI initiatives, financial performance could eventually follow. Until then, the company remains in a high-risk, early-stage phase where execution and funding are critical variables.
About HWH International Inc.
https://www.hwhintl.comHWH International Inc. operates a marketplace platform to provide products and services for health, wealth, and happiness. It operates HWH Marketplace, a marketing place; Hapi Café; Hapi Travel Destination platform to book travel, hotel, and vacation packages; and Hapi Wealth builder program. The company is based in Bethesda, Maryland.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $206.78K ▼ | $324.98K ▼ | $-291K ▼ | -140.73% ▼ | $-0.04 ▼ | $-246.75K ▼ |
| Q2-2025 | $310.39K ▲ | $488.68K ▼ | $83.39K ▲ | 26.87% ▲ | $0.01 ▲ | $108.89K ▲ |
| Q1-2025 | $295.2K ▲ | $664.24K ▲ | $-565.13K ▼ | -191.44% ▼ | $-0.03 ▼ | $-477.74K ▼ |
| Q4-2024 | $287.06K ▼ | $375.3K ▼ | $-317.48K ▲ | -110.6% ▲ | $-0.02 ▲ | $-309.76K ▲ |
| Q3-2024 | $345.52K | $487.39K | $-548.49K | -158.74% | $-0.03 | $-503.37K |
What's going well?
Gross margins improved to 60%, and operating losses narrowed compared to last quarter. Overhead costs dropped, showing some cost control efforts.
What's concerning?
Revenue plunged by a third, and the company went from profit to a $291 million loss. Overhead remains much too high for the current sales level, and the business is still deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.12M ▼ | $5.18M ▼ | $2.28M ▼ | $2.84M ▼ |
| Q2-2025 | $3.83M ▼ | $10.6M ▲ | $7.28M ▲ | $3.23M ▼ |
| Q1-2025 | $4.18M ▼ | $6.53M ▲ | $2.84M ▼ | $3.59M ▲ |
| Q4-2024 | $4.34M ▲ | $6.41M ▲ | $3.53M ▲ | $2.77M ▲ |
| Q3-2024 | $832.37K | $2.92M | $3.17M | $-374.89K |
What's financially strong about this company?
They have more cash than debt, almost no inventory, and a clean asset base with no goodwill or hidden risks. Most assets are liquid, so they can handle short-term shocks.
What are the financial risks or weaknesses?
Cash and receivables fell sharply, and book value dropped. Retained earnings are deeply negative, showing past losses, and all debt is short-term.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-308.72K ▼ | $-418.51K ▼ | $-273.76K ▲ | $624.45K ▲ | $-831.9K ▼ | $-217.91K ▼ |
| Q2-2025 | $163.11K ▲ | $26.91K ▲ | $-441.52K ▼ | $-77.37K ▼ | $-446.67K ▼ | $25.54K ▲ |
| Q1-2025 | $-565.13K ▼ | $-555.33K ▼ | $-300K ▼ | $656.23K ▼ | $-165.2K ▼ | $-555.33K ▼ |
| Q4-2024 | $-329.2K ▲ | $-280.89K ▼ | $341 ▲ | $3.65M ▲ | $3.51M ▲ | $-256.22K ▲ |
| Q3-2024 | $-537.14K | $-275.03K | $-103.05K | $336.65K | $11.02K | $-277.11K |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $2.9 billion, giving it some time to turn things around. No shareholder dilution or new debt this quarter.
What are the cash flow concerns?
Cash burn is accelerating, with negative free cash flow and operating losses. The business now depends on outside funding, and working capital is draining cash even faster.
5-Year Trend Analysis
A comprehensive look at HWH International Inc.'s financial evolution and strategic trajectory over the past five years.
HWH’s key strengths include a sizable cash buffer relative to its debt, reasonably strong recent liquidity metrics, and a business model that aims to create an integrated lifestyle and technology ecosystem. Its gross margins indicate that its offerings can support decent pricing over direct costs. The innovative membership structure, cross-selling potential, and Robot-as-a-Service initiative provide multiple avenues for future growth if they can be scaled effectively.
The primary risks are financial and execution-related. Revenue has been volatile and remains well below past peaks, while operating and net losses have deepened, leading to negative free cash flow and eroding equity. The company’s asset base and capital structure have been highly unstable, with big swings in assets, equity, and share count, and a recent rise in leverage. Strategically, HWH is competing on many fronts against larger, more focused players, which could stretch its resources and slow its path to sustainable scale.
The outlook depends on whether HWH can convert its ambitious ecosystem and robotics strategy into stable, growing, and cash-generative operations before its financial flexibility narrows. Stronger liquidity and access to capital buy the company time, but ongoing operating and cash losses mean that time is not unlimited. If management can improve cost discipline, stabilize and grow revenue, and successfully roll out its robotics and AI initiatives, financial performance could eventually follow. Until then, the company remains in a high-risk, early-stage phase where execution and funding are critical variables.

CEO
Heng Fai Chan
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-24 | Reverse | 1:5 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

