HWH
HWH
HWH International Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $54.56K ▼ | $2.05M ▲ | $-1.86M ▼ | -3.41K% ▼ | $-0.29 ▼ | $-2.01M ▼ |
| Q3-2025 | $206.78K ▼ | $324.98K ▼ | $-291K ▼ | -140.73% ▼ | $-0.04 ▼ | $-246.75K ▼ |
| Q2-2025 | $310.39K ▲ | $488.68K ▼ | $83.39K ▲ | 26.87% ▲ | $0.01 ▲ | $108.89K ▲ |
| Q1-2025 | $295.2K ▲ | $664.24K ▲ | $-565.13K ▼ | -191.44% ▼ | $-0.03 ▼ | $-477.74K ▼ |
| Q4-2024 | $287.06K | $375.3K | $-317.48K | -110.6% | $-0.02 | $-309.76K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.17M ▼ | $4.57M ▼ | $1.88M ▼ | $2.62M ▼ |
| Q3-2025 | $3.12M ▼ | $5.18M ▼ | $2.28M ▼ | $2.84M ▼ |
| Q2-2025 | $3.83M ▼ | $10.6M ▲ | $7.28M ▲ | $3.23M ▼ |
| Q1-2025 | $4.18M ▼ | $6.53M ▲ | $2.84M ▼ | $3.59M ▲ |
| Q4-2024 | $4.34M | $6.41M | $3.53M | $2.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.94M ▼ | $-1.02M ▼ | $-173.41K ▲ | $-268.59K ▼ | $-812.05K ▲ | $-1.02M ▼ |
| Q3-2025 | $-308.72K ▼ | $-418.51K ▼ | $-273.76K ▲ | $624.45K ▲ | $-831.9K ▼ | $-217.91K ▼ |
| Q2-2025 | $163.11K ▲ | $26.91K ▲ | $-441.52K ▼ | $-77.37K ▼ | $-446.67K ▼ | $25.54K ▲ |
| Q1-2025 | $-565.13K ▼ | $-555.33K ▼ | $-300K ▼ | $656.23K ▼ | $-165.2K ▼ | $-555.33K ▼ |
| Q4-2024 | $-329.2K | $-280.89K | $341 | $3.65M | $3.51M | $-256.22K |
Revenue by Products
| Product | Q3-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Depreciation | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Finished Goods | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Food and Beverage | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at HWH International Inc.'s financial evolution and strategic trajectory over the past five years.
HWH’s main strengths are a solid liquidity position, low financial leverage, and an ambitious, differentiated strategic vision. The company has more liquid assets than short‑term obligations, a net cash position, and a conservative use of debt, which give it some runway despite current losses. On the operating side, it demonstrates decent gross margins, suggesting that its products and services can command a margin over direct costs. Strategically, the integrated Hapi ecosystem, combined with robotics and metaverse initiatives, offers multiple potential avenues for growth and brand building.
The key risks are substantial and largely centered on sustainability and execution. The company is incurring large operating and net losses, consuming cash in its core operations, and generating negative free cash flow. Overhead is far too high for the current revenue scale, and retained earnings are significantly negative, signaling a history of losses. The business model spans several competitive and capital‑intensive sectors, increasing complexity and the chance of strategic dilution. Reliance on equity issuance to fund operations raises dilution risk, and the recent reverse split underscores past share‑price and listing pressures.
The outlook is highly uncertain and depends on two parallel shifts: a financial turnaround and successful execution of a complex growth strategy. In the near term, stabilizing cash burn and aligning costs with the current size of the business will be critical to preserving the balance‑sheet strength. Over the longer term, the company’s prospects will hinge on whether it can scale the Hapi ecosystem, gain real traction in robotics and metaverse offerings, and convert its innovative concepts into a sustainable, profitable platform. The opportunity is meaningful but accompanied by equally meaningful operational and financial risk.
About HWH International Inc.
https://www.hwhintl.comHWH International Inc. operates a marketplace platform to provide products and services for health, wealth, and happiness. It operates HWH Marketplace, a marketing place; Hapi Café; Hapi Travel Destination platform to book travel, hotel, and vacation packages; and Hapi Wealth builder program. The company is based in Bethesda, Maryland.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $54.56K ▼ | $2.05M ▲ | $-1.86M ▼ | -3.41K% ▼ | $-0.29 ▼ | $-2.01M ▼ |
| Q3-2025 | $206.78K ▼ | $324.98K ▼ | $-291K ▼ | -140.73% ▼ | $-0.04 ▼ | $-246.75K ▼ |
| Q2-2025 | $310.39K ▲ | $488.68K ▼ | $83.39K ▲ | 26.87% ▲ | $0.01 ▲ | $108.89K ▲ |
| Q1-2025 | $295.2K ▲ | $664.24K ▲ | $-565.13K ▼ | -191.44% ▼ | $-0.03 ▼ | $-477.74K ▼ |
| Q4-2024 | $287.06K | $375.3K | $-317.48K | -110.6% | $-0.02 | $-309.76K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.17M ▼ | $4.57M ▼ | $1.88M ▼ | $2.62M ▼ |
| Q3-2025 | $3.12M ▼ | $5.18M ▼ | $2.28M ▼ | $2.84M ▼ |
| Q2-2025 | $3.83M ▼ | $10.6M ▲ | $7.28M ▲ | $3.23M ▼ |
| Q1-2025 | $4.18M ▼ | $6.53M ▲ | $2.84M ▼ | $3.59M ▲ |
| Q4-2024 | $4.34M | $6.41M | $3.53M | $2.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.94M ▼ | $-1.02M ▼ | $-173.41K ▲ | $-268.59K ▼ | $-812.05K ▲ | $-1.02M ▼ |
| Q3-2025 | $-308.72K ▼ | $-418.51K ▼ | $-273.76K ▲ | $624.45K ▲ | $-831.9K ▼ | $-217.91K ▼ |
| Q2-2025 | $163.11K ▲ | $26.91K ▲ | $-441.52K ▼ | $-77.37K ▼ | $-446.67K ▼ | $25.54K ▲ |
| Q1-2025 | $-565.13K ▼ | $-555.33K ▼ | $-300K ▼ | $656.23K ▼ | $-165.2K ▼ | $-555.33K ▼ |
| Q4-2024 | $-329.2K | $-280.89K | $341 | $3.65M | $3.51M | $-256.22K |
Revenue by Products
| Product | Q3-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Depreciation | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Finished Goods | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Food and Beverage | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at HWH International Inc.'s financial evolution and strategic trajectory over the past five years.
HWH’s main strengths are a solid liquidity position, low financial leverage, and an ambitious, differentiated strategic vision. The company has more liquid assets than short‑term obligations, a net cash position, and a conservative use of debt, which give it some runway despite current losses. On the operating side, it demonstrates decent gross margins, suggesting that its products and services can command a margin over direct costs. Strategically, the integrated Hapi ecosystem, combined with robotics and metaverse initiatives, offers multiple potential avenues for growth and brand building.
The key risks are substantial and largely centered on sustainability and execution. The company is incurring large operating and net losses, consuming cash in its core operations, and generating negative free cash flow. Overhead is far too high for the current revenue scale, and retained earnings are significantly negative, signaling a history of losses. The business model spans several competitive and capital‑intensive sectors, increasing complexity and the chance of strategic dilution. Reliance on equity issuance to fund operations raises dilution risk, and the recent reverse split underscores past share‑price and listing pressures.
The outlook is highly uncertain and depends on two parallel shifts: a financial turnaround and successful execution of a complex growth strategy. In the near term, stabilizing cash burn and aligning costs with the current size of the business will be critical to preserving the balance‑sheet strength. Over the longer term, the company’s prospects will hinge on whether it can scale the Hapi ecosystem, gain real traction in robotics and metaverse offerings, and convert its innovative concepts into a sustainable, profitable platform. The opportunity is meaningful but accompanied by equally meaningful operational and financial risk.

CEO
Heng Fai Chan
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-24 | Reverse | 1:5 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

