HYFM
HYFM
Hydrofarm Holdings Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $29.35M ▼ | $16.36M ▲ | $-16.39M ▲ | -55.84% ▼ | $-3.51 ▲ | $-5.85M ▲ |
| Q2-2025 | $39.24M ▼ | $16.14M ▼ | $-16.86M ▼ | -42.96% ▼ | $-3.63 ▼ | $-6.16M ▼ |
| Q1-2025 | $40.53M ▲ | $17.86M ▲ | $-14.38M ▲ | -35.49% ▲ | $-3.12 ▲ | $-3.62M ▲ |
| Q4-2024 | $37.31M ▼ | $16.96M ▼ | $-17.51M ▼ | -46.93% ▼ | $-3.8 ▼ | $-6.56M ▼ |
| Q3-2024 | $44.01M | $17.56M | $-13.15M | -29.87% | $-2.86 | $-1.29M |
What's going well?
Gross profit and margins improved, showing better control over product costs. Losses are shrinking slightly, which is a small positive in a tough quarter.
What's concerning?
Revenue dropped sharply, and the company is still losing over $16 million per quarter. Operating expenses remain high compared to sales, and the business is not close to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.65M ▼ | $369.68M ▼ | $191.4M ▼ | $178.28M ▼ |
| Q2-2025 | $10.99M ▼ | $389.88M ▼ | $194.87M ▼ | $195.01M ▼ |
| Q1-2025 | $13.73M ▼ | $410.56M ▼ | $200.61M ▼ | $209.94M ▼ |
| Q4-2024 | $26.11M ▲ | $426.1M ▼ | $202.38M ▼ | $223.72M ▼ |
| Q3-2024 | $24.4M | $445.94M | $202.96M | $242.98M |
What's financially strong about this company?
The company can still cover near-term bills with its current assets, and inventory is moving out rather than piling up. Debt is mostly long-term, so there is some breathing room.
What are the financial risks or weaknesses?
Cash is low, equity is shrinking, and most assets are intangibles that could lose value quickly. The company has a history of losses and little margin for error if business slows down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.39M ▲ | $-37K ▼ | $-107K ▲ | $-121K ▲ | $-339K ▲ | $-207K ▼ |
| Q2-2025 | $-16.86M ▼ | $1.72M ▲ | $-253K ▼ | $-4.71M ▼ | $-2.74M ▲ | $1.44M ▲ |
| Q1-2025 | $-14.38M ▲ | $-11.76M ▼ | $-248K ▼ | $-413K ▲ | $-12.38M ▼ | $-12.01M ▼ |
| Q4-2024 | $-17.51M ▼ | $2.66M ▲ | $208K ▲ | $-489K ▲ | $1.71M ▲ | $2.39M ▲ |
| Q3-2024 | $-13.15M | $-4.47M | $-819K | $-711K | $-5.91M | $-5.28M |
What's strong about this company's cash flow?
Most of the reported losses are from accounting charges, not real cash out the door. Cash burn is small compared to the cash on hand, and working capital changes helped cash flow this quarter.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned negative this quarter. The company is not generating cash from its core business, and working capital benefits may not repeat.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Canada Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hydrofarm Holdings Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Hydrofarm brings meaningful intangible strengths to a niche but important market: a wide portfolio of proprietary brands, a long operating history, and a distribution footprint that reaches many of the key hydroponics and CEA customers in North America. The shift toward higher-margin in-house brands, the ability to act as a one-stop supplier, and evidence of cost-cutting and more disciplined capital spending all point to a management team trying to adapt to tougher conditions. The company maintains positive working capital and has shown, at times, that it can generate positive cash flow when it tightly manages spending and inventory.
The primary risks are financial and cyclical. Revenue has fallen sharply from its peak and is still declining, profitability is deeply negative, and the balance sheet has weakened with higher leverage and much lower cash reserves. Persistent net losses have eroded equity, and the return to negative operating and free cash flow raises questions about sustainability if the market does not improve. On the commercial side, dependence on a volatile cannabis ecosystem, intense competition, and customer pressure on pricing and terms all add uncertainty and could further strain margins.
The outlook hinges on whether Hydrofarm can stabilize its revenue base, maintain or improve gross margins through its proprietary brands, and bring its cost structure into line with a smaller, more mature market. If demand across cannabis, food, and other CEA segments normalizes and the company executes its restructuring and diversification plans, financial performance could gradually improve from current depressed levels. However, the path is uncertain, and the combination of elevated leverage, weaker liquidity, and a challenging industry backdrop means the business remains in a sensitive phase where operational execution and market conditions will be critical over the next few years.
About Hydrofarm Holdings Group, Inc.
https://www.hydrofarm.comHydrofarm Holdings Group, Inc., together with its subsidiaries, engages in the manufacture and distribution of controlled environment agriculture (CEA) equipment and supplies in the United States and Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $29.35M ▼ | $16.36M ▲ | $-16.39M ▲ | -55.84% ▼ | $-3.51 ▲ | $-5.85M ▲ |
| Q2-2025 | $39.24M ▼ | $16.14M ▼ | $-16.86M ▼ | -42.96% ▼ | $-3.63 ▼ | $-6.16M ▼ |
| Q1-2025 | $40.53M ▲ | $17.86M ▲ | $-14.38M ▲ | -35.49% ▲ | $-3.12 ▲ | $-3.62M ▲ |
| Q4-2024 | $37.31M ▼ | $16.96M ▼ | $-17.51M ▼ | -46.93% ▼ | $-3.8 ▼ | $-6.56M ▼ |
| Q3-2024 | $44.01M | $17.56M | $-13.15M | -29.87% | $-2.86 | $-1.29M |
What's going well?
Gross profit and margins improved, showing better control over product costs. Losses are shrinking slightly, which is a small positive in a tough quarter.
What's concerning?
Revenue dropped sharply, and the company is still losing over $16 million per quarter. Operating expenses remain high compared to sales, and the business is not close to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.65M ▼ | $369.68M ▼ | $191.4M ▼ | $178.28M ▼ |
| Q2-2025 | $10.99M ▼ | $389.88M ▼ | $194.87M ▼ | $195.01M ▼ |
| Q1-2025 | $13.73M ▼ | $410.56M ▼ | $200.61M ▼ | $209.94M ▼ |
| Q4-2024 | $26.11M ▲ | $426.1M ▼ | $202.38M ▼ | $223.72M ▼ |
| Q3-2024 | $24.4M | $445.94M | $202.96M | $242.98M |
What's financially strong about this company?
The company can still cover near-term bills with its current assets, and inventory is moving out rather than piling up. Debt is mostly long-term, so there is some breathing room.
What are the financial risks or weaknesses?
Cash is low, equity is shrinking, and most assets are intangibles that could lose value quickly. The company has a history of losses and little margin for error if business slows down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.39M ▲ | $-37K ▼ | $-107K ▲ | $-121K ▲ | $-339K ▲ | $-207K ▼ |
| Q2-2025 | $-16.86M ▼ | $1.72M ▲ | $-253K ▼ | $-4.71M ▼ | $-2.74M ▲ | $1.44M ▲ |
| Q1-2025 | $-14.38M ▲ | $-11.76M ▼ | $-248K ▼ | $-413K ▲ | $-12.38M ▼ | $-12.01M ▼ |
| Q4-2024 | $-17.51M ▼ | $2.66M ▲ | $208K ▲ | $-489K ▲ | $1.71M ▲ | $2.39M ▲ |
| Q3-2024 | $-13.15M | $-4.47M | $-819K | $-711K | $-5.91M | $-5.28M |
What's strong about this company's cash flow?
Most of the reported losses are from accounting charges, not real cash out the door. Cash burn is small compared to the cash on hand, and working capital changes helped cash flow this quarter.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned negative this quarter. The company is not generating cash from its core business, and working capital benefits may not repeat.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Canada Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hydrofarm Holdings Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Hydrofarm brings meaningful intangible strengths to a niche but important market: a wide portfolio of proprietary brands, a long operating history, and a distribution footprint that reaches many of the key hydroponics and CEA customers in North America. The shift toward higher-margin in-house brands, the ability to act as a one-stop supplier, and evidence of cost-cutting and more disciplined capital spending all point to a management team trying to adapt to tougher conditions. The company maintains positive working capital and has shown, at times, that it can generate positive cash flow when it tightly manages spending and inventory.
The primary risks are financial and cyclical. Revenue has fallen sharply from its peak and is still declining, profitability is deeply negative, and the balance sheet has weakened with higher leverage and much lower cash reserves. Persistent net losses have eroded equity, and the return to negative operating and free cash flow raises questions about sustainability if the market does not improve. On the commercial side, dependence on a volatile cannabis ecosystem, intense competition, and customer pressure on pricing and terms all add uncertainty and could further strain margins.
The outlook hinges on whether Hydrofarm can stabilize its revenue base, maintain or improve gross margins through its proprietary brands, and bring its cost structure into line with a smaller, more mature market. If demand across cannabis, food, and other CEA segments normalizes and the company executes its restructuring and diversification plans, financial performance could gradually improve from current depressed levels. However, the path is uncertain, and the combination of elevated leverage, weaker liquidity, and a challenging industry backdrop means the business remains in a sensitive phase where operational execution and market conditions will be critical over the next few years.

CEO
B. John Lindeman
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-13 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 5
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ETF MANAGERS GROUP, LLC
Shares:1.11M
Value:$1.5M
BLACKROCK INC.
Shares:704.99K
Value:$951.73K
VANGUARD GROUP INC
Shares:187.62K
Value:$253.28K
Summary
Showing Top 3 of 37

