HYFM
HYFM
Hydrofarm Holdings Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $25.12M ▼ | $9.25M ▼ | $-242.15M ▼ | -963.87% ▼ | $-51.89 ▼ | $-739K ▲ |
| Q3-2025 | $29.35M ▼ | $16.36M ▲ | $-16.39M ▲ | -55.84% ▼ | $-3.51 ▲ | $-5.85M ▲ |
| Q2-2025 | $39.24M ▼ | $16.14M ▼ | $-16.86M ▼ | -42.96% ▼ | $-3.63 ▼ | $-6.16M ▼ |
| Q1-2025 | $40.53M ▲ | $17.86M ▲ | $-14.38M ▲ | -35.49% ▲ | $-3.12 ▲ | $-3.62M ▲ |
| Q4-2024 | $37.31M | $16.96M | $-17.51M | -46.93% | $-3.8 | $-6.56M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.31M ▼ | $123.8M ▼ | $187.1M ▼ | $-63.3M ▼ |
| Q3-2025 | $10.65M ▼ | $369.68M ▼ | $191.4M ▼ | $178.28M ▼ |
| Q2-2025 | $10.99M ▼ | $389.88M ▼ | $194.87M ▼ | $195.01M ▼ |
| Q1-2025 | $13.73M ▼ | $410.56M ▼ | $200.61M ▼ | $209.94M ▼ |
| Q4-2024 | $26.11M | $426.1M | $202.38M | $223.72M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-242.15M ▼ | $-3.98M ▼ | $-233K ▼ | $-196K ▼ | $-4.34M ▼ | $-3.28M ▼ |
| Q3-2025 | $-16.39M ▲ | $-37K ▼ | $-107K ▲ | $-121K ▲ | $-339K ▲ | $-207K ▼ |
| Q2-2025 | $-16.86M ▼ | $1.72M ▲ | $-253K ▼ | $-4.71M ▼ | $-2.74M ▲ | $1.44M ▲ |
| Q1-2025 | $-14.38M ▲ | $-11.76M ▼ | $-248K ▼ | $-413K ▲ | $-12.38M ▼ | $-12.01M ▼ |
| Q4-2024 | $-17.51M | $2.66M | $208K | $-489K | $1.71M | $2.39M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Canada Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hydrofarm Holdings Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Hydrofarm’s key strengths include a sizable and diversified revenue base within a specialized agricultural niche, a broad portfolio of proprietary brands in higher-margin consumables and equipment, and a long-standing distribution network that reaches both commercial and hobbyist growers. Its hybrid model as manufacturer and distributor, coupled with value-added services like design support and scheduled fulfillment, provides a differentiated customer proposition. Technologically, the company is well-positioned in advanced lighting and environmental controls, and it has clear expertise in the nuances of controlled-environment agriculture.
The company faces serious financial risks: persistent and sizable losses, negative equity, high leverage, weak liquidity, and ongoing cash burn. These pressures constrain strategic flexibility and increase dependence on lenders and capital markets. Operationally, overhead remains high relative to revenue, and there is limited apparent room for error if market conditions worsen. Externally, Hydrofarm operates in a cyclical and often volatile market, with exposure to the cannabis sector, intense competition, and rapid technological change that could outpace its ability to invest.
Looking ahead, Hydrofarm appears to be in the midst of a difficult but potentially transformative phase. The strategic focus on proprietary, higher-margin brands and consumables, smart grow technologies, and diversification into broader CEA segments could, if executed well, improve margins and reduce volatility over time. However, the starting point is challenging: the company must stabilize cash flows, repair the balance sheet, and continue restructuring while still funding enough innovation to stay competitive. The overall outlook is therefore highly uncertain and will hinge on the success and speed of these operational and financial turnaround efforts.
About Hydrofarm Holdings Group, Inc.
https://www.hydrofarm.comHydrofarm Holdings Group, Inc., together with its subsidiaries, engages in the manufacture and distribution of controlled environment agriculture (CEA) equipment and supplies in the United States and Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $25.12M ▼ | $9.25M ▼ | $-242.15M ▼ | -963.87% ▼ | $-51.89 ▼ | $-739K ▲ |
| Q3-2025 | $29.35M ▼ | $16.36M ▲ | $-16.39M ▲ | -55.84% ▼ | $-3.51 ▲ | $-5.85M ▲ |
| Q2-2025 | $39.24M ▼ | $16.14M ▼ | $-16.86M ▼ | -42.96% ▼ | $-3.63 ▼ | $-6.16M ▼ |
| Q1-2025 | $40.53M ▲ | $17.86M ▲ | $-14.38M ▲ | -35.49% ▲ | $-3.12 ▲ | $-3.62M ▲ |
| Q4-2024 | $37.31M | $16.96M | $-17.51M | -46.93% | $-3.8 | $-6.56M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.31M ▼ | $123.8M ▼ | $187.1M ▼ | $-63.3M ▼ |
| Q3-2025 | $10.65M ▼ | $369.68M ▼ | $191.4M ▼ | $178.28M ▼ |
| Q2-2025 | $10.99M ▼ | $389.88M ▼ | $194.87M ▼ | $195.01M ▼ |
| Q1-2025 | $13.73M ▼ | $410.56M ▼ | $200.61M ▼ | $209.94M ▼ |
| Q4-2024 | $26.11M | $426.1M | $202.38M | $223.72M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-242.15M ▼ | $-3.98M ▼ | $-233K ▼ | $-196K ▼ | $-4.34M ▼ | $-3.28M ▼ |
| Q3-2025 | $-16.39M ▲ | $-37K ▼ | $-107K ▲ | $-121K ▲ | $-339K ▲ | $-207K ▼ |
| Q2-2025 | $-16.86M ▼ | $1.72M ▲ | $-253K ▼ | $-4.71M ▼ | $-2.74M ▲ | $1.44M ▲ |
| Q1-2025 | $-14.38M ▲ | $-11.76M ▼ | $-248K ▼ | $-413K ▲ | $-12.38M ▼ | $-12.01M ▼ |
| Q4-2024 | $-17.51M | $2.66M | $208K | $-489K | $1.71M | $2.39M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Canada Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Hydrofarm Holdings Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Hydrofarm’s key strengths include a sizable and diversified revenue base within a specialized agricultural niche, a broad portfolio of proprietary brands in higher-margin consumables and equipment, and a long-standing distribution network that reaches both commercial and hobbyist growers. Its hybrid model as manufacturer and distributor, coupled with value-added services like design support and scheduled fulfillment, provides a differentiated customer proposition. Technologically, the company is well-positioned in advanced lighting and environmental controls, and it has clear expertise in the nuances of controlled-environment agriculture.
The company faces serious financial risks: persistent and sizable losses, negative equity, high leverage, weak liquidity, and ongoing cash burn. These pressures constrain strategic flexibility and increase dependence on lenders and capital markets. Operationally, overhead remains high relative to revenue, and there is limited apparent room for error if market conditions worsen. Externally, Hydrofarm operates in a cyclical and often volatile market, with exposure to the cannabis sector, intense competition, and rapid technological change that could outpace its ability to invest.
Looking ahead, Hydrofarm appears to be in the midst of a difficult but potentially transformative phase. The strategic focus on proprietary, higher-margin brands and consumables, smart grow technologies, and diversification into broader CEA segments could, if executed well, improve margins and reduce volatility over time. However, the starting point is challenging: the company must stabilize cash flows, repair the balance sheet, and continue restructuring while still funding enough innovation to stay competitive. The overall outlook is therefore highly uncertain and will hinge on the success and speed of these operational and financial turnaround efforts.

CEO
William Douglas Toler
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-13 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 5
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ETF MANAGERS GROUP, LLC
Shares:1.11M
Value:$1.05M
BLACKROCK INC.
Shares:704.99K
Value:$669.74K
VANGUARD GROUP INC
Shares:187.62K
Value:$178.24K
Summary
Showing Top 3 of 37

