HYNE
HYNE
Hoyne Bancorp, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.23M ▲ | $3.42M ▲ | $70.06K ▲ | 1.34% ▲ | $0.01 ▲ | $284.75K ▲ |
| Q2-2025 | $4.53M ▼ | $3.26M ▼ | $-364.56K ▼ | -8.05% ▼ | $-0.05 ▼ | $-303.59K ▼ |
| Q1-2025 | $5.65M ▲ | $3.42M ▼ | $317K ▲ | 5.61% ▲ | $0.05 ▲ | $601.55K ▲ |
| Q4-2024 | $4.88M ▲ | $3.73M ▲ | $-421.89K ▼ | -8.65% ▲ | $0 ▲ | $-270.13K ▲ |
| Q3-2024 | $4.47M | $3.19M | $-397.3K | -8.89% | $-0.05 | $-488.44K |
What's going well?
Sales grew sharply and gross margins improved, showing the business can scale profitably. The company turned a big loss into a profit, and expenses are being kept in check compared to revenue growth.
What's concerning?
Interest costs remain very high, eating into profits. The jump in share count dilutes existing shareholders, and net profit margins are still thin despite the turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $97.76M ▼ | $454.75M ▲ | $364.61M ▲ | $90.15M ▲ |
| Q2-2025 | $136.48M ▼ | $453.42M ▼ | $364.52M ▼ | $88.89M ▲ |
| Q1-2025 | $147.22M ▲ | $466.51M ▲ | $377.68M ▲ | $88.83M ▲ |
| Q4-2024 | $133.23M | $449.51M | $363.68M | $85.83M |
What's financially strong about this company?
HYNE has no debt, a solid history of profits, and most of its assets are high-quality investments or cash. There are no hidden liabilities or risky accounting entries.
What are the financial risks or weaknesses?
Liquidity is tight – they have less than a third of the cash needed to cover near-term bills. The cash position is shrinking, which could cause problems if not reversed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $78.64K ▲ | $-580.53K ▲ | $3.18M ▼ | $491K ▲ | $3.09M ▲ | $-580.53K ▲ |
| Q2-2025 | $-364.56K ▼ | $-1.21M ▼ | $6.46M ▲ | $-12.62M ▼ | $-7.36M ▼ | $-1.4M ▼ |
| Q1-2025 | $317K ▲ | $1.77M ▲ | $1.47M ▲ | $12.64M ▼ | $15.88M ▲ | $1.52M ▲ |
| Q4-2024 | $-421.89K ▼ | $-1.46M ▼ | $-16.87M ▼ | $15.42M ▲ | $-2.91M ▲ | $-1.71M ▼ |
| Q3-2024 | $-177.53K | $-1.07M | $-3.47M | $-7.48M | $-12.03M | $-1.37M |
What's strong about this company's cash flow?
Cash burn from operations is shrinking, and the company managed to grow its cash balance by $3.1M this quarter. No debt or dilution, and no capital spending means low fixed costs.
What are the cash flow concerns?
Core business is still not generating cash, relying on investment sales and financing to stay afloat. Working capital continues to drain cash, and there's no sign of shareholder returns.
5-Year Trend Analysis
A comprehensive look at Hoyne Bancorp, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key positives include solid revenue growth, an extremely low reliance on traditional debt, and a sizeable equity and capital base for a bank of its size. The balance sheet is structurally conservative, with no goodwill and modest intangibles. Competitively, Hoyne benefits from deep local roots, a long operating history, personalized customer service, and a gradually improving digital offering. The recent public listing provides access to capital that can support further investments and growth initiatives.
The main concerns center on financial performance and liquidity. Profitability has swung from a modest profit to a meaningful loss, with margins compressing across the board. Operating and free cash flows are clearly negative and worsening, indicating the core business is not presently self-funding. Liquidity metrics are trending down as cash and other current assets fall and short-term obligations edge higher, reducing financial flexibility. Strategically, the bank faces stiff competition from larger banks and digital players, and it is concentrated in a single metropolitan area, making it sensitive to local economic and credit conditions. Execution risk around digital transformation, loan diversification, and rebranding is also meaningful.
Hoyne Bancorp stands at a transition point: it has a conservative balance sheet and a valuable community franchise, but it is currently experiencing pressure on earnings, cash flow, and liquidity. The added capital and strategic initiatives offer a path to improve scale, efficiency, and digital capability, yet the near-term trends in profitability and cash generation are unfavorable. The forward picture will depend on whether management can convert revenue growth and new investments into sustainable, cash-generative profitability while maintaining credit quality and managing funding costs in a competitive, evolving banking landscape.
About Hoyne Bancorp, Inc. Common Stock
http://www.hoyne.bankHoyne Bancorp, Inc. focuses on operating as the bank holding company for Hoyne Savings Bank that provides various financial products and services. It offers NOW, money market, savings, and certificates of deposit accounts.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.23M ▲ | $3.42M ▲ | $70.06K ▲ | 1.34% ▲ | $0.01 ▲ | $284.75K ▲ |
| Q2-2025 | $4.53M ▼ | $3.26M ▼ | $-364.56K ▼ | -8.05% ▼ | $-0.05 ▼ | $-303.59K ▼ |
| Q1-2025 | $5.65M ▲ | $3.42M ▼ | $317K ▲ | 5.61% ▲ | $0.05 ▲ | $601.55K ▲ |
| Q4-2024 | $4.88M ▲ | $3.73M ▲ | $-421.89K ▼ | -8.65% ▲ | $0 ▲ | $-270.13K ▲ |
| Q3-2024 | $4.47M | $3.19M | $-397.3K | -8.89% | $-0.05 | $-488.44K |
What's going well?
Sales grew sharply and gross margins improved, showing the business can scale profitably. The company turned a big loss into a profit, and expenses are being kept in check compared to revenue growth.
What's concerning?
Interest costs remain very high, eating into profits. The jump in share count dilutes existing shareholders, and net profit margins are still thin despite the turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $97.76M ▼ | $454.75M ▲ | $364.61M ▲ | $90.15M ▲ |
| Q2-2025 | $136.48M ▼ | $453.42M ▼ | $364.52M ▼ | $88.89M ▲ |
| Q1-2025 | $147.22M ▲ | $466.51M ▲ | $377.68M ▲ | $88.83M ▲ |
| Q4-2024 | $133.23M | $449.51M | $363.68M | $85.83M |
What's financially strong about this company?
HYNE has no debt, a solid history of profits, and most of its assets are high-quality investments or cash. There are no hidden liabilities or risky accounting entries.
What are the financial risks or weaknesses?
Liquidity is tight – they have less than a third of the cash needed to cover near-term bills. The cash position is shrinking, which could cause problems if not reversed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $78.64K ▲ | $-580.53K ▲ | $3.18M ▼ | $491K ▲ | $3.09M ▲ | $-580.53K ▲ |
| Q2-2025 | $-364.56K ▼ | $-1.21M ▼ | $6.46M ▲ | $-12.62M ▼ | $-7.36M ▼ | $-1.4M ▼ |
| Q1-2025 | $317K ▲ | $1.77M ▲ | $1.47M ▲ | $12.64M ▼ | $15.88M ▲ | $1.52M ▲ |
| Q4-2024 | $-421.89K ▼ | $-1.46M ▼ | $-16.87M ▼ | $15.42M ▲ | $-2.91M ▲ | $-1.71M ▼ |
| Q3-2024 | $-177.53K | $-1.07M | $-3.47M | $-7.48M | $-12.03M | $-1.37M |
What's strong about this company's cash flow?
Cash burn from operations is shrinking, and the company managed to grow its cash balance by $3.1M this quarter. No debt or dilution, and no capital spending means low fixed costs.
What are the cash flow concerns?
Core business is still not generating cash, relying on investment sales and financing to stay afloat. Working capital continues to drain cash, and there's no sign of shareholder returns.
5-Year Trend Analysis
A comprehensive look at Hoyne Bancorp, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key positives include solid revenue growth, an extremely low reliance on traditional debt, and a sizeable equity and capital base for a bank of its size. The balance sheet is structurally conservative, with no goodwill and modest intangibles. Competitively, Hoyne benefits from deep local roots, a long operating history, personalized customer service, and a gradually improving digital offering. The recent public listing provides access to capital that can support further investments and growth initiatives.
The main concerns center on financial performance and liquidity. Profitability has swung from a modest profit to a meaningful loss, with margins compressing across the board. Operating and free cash flows are clearly negative and worsening, indicating the core business is not presently self-funding. Liquidity metrics are trending down as cash and other current assets fall and short-term obligations edge higher, reducing financial flexibility. Strategically, the bank faces stiff competition from larger banks and digital players, and it is concentrated in a single metropolitan area, making it sensitive to local economic and credit conditions. Execution risk around digital transformation, loan diversification, and rebranding is also meaningful.
Hoyne Bancorp stands at a transition point: it has a conservative balance sheet and a valuable community franchise, but it is currently experiencing pressure on earnings, cash flow, and liquidity. The added capital and strategic initiatives offer a path to improve scale, efficiency, and digital capability, yet the near-term trends in profitability and cash generation are unfavorable. The forward picture will depend on whether management can convert revenue growth and new investments into sustainable, cash-generative profitability while maintaining credit quality and managing funding costs in a competitive, evolving banking landscape.

CEO
Walter F. Healy
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+

