IAS
IAS
Integral Ad Science Holding Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $154.36M ▲ | $111.23M ▲ | $7.04M ▼ | 4.56% ▼ | $0.04 ▼ | $17.08M ▼ |
| Q2-2025 | $149.2M ▲ | $93.9M ▲ | $16.41M ▲ | 11% ▲ | $0.1 ▲ | $32.41M ▲ |
| Q1-2025 | $134.07M ▼ | $92.49M ▼ | $7.99M ▼ | 5.96% ▼ | $0.05 ▼ | $27.91M ▼ |
| Q4-2024 | $153.04M ▲ | $94.19M ▲ | $15.27M ▼ | 9.98% ▼ | $0.09 ▼ | $42.45M ▲ |
| Q3-2024 | $133.53M | $85.97M | $16.09M | 12.05% | $0.1 | $36.43M |
What's going well?
Revenue and gross profit both grew, showing the company can still bring in more sales. Gross margins remain very strong at 77%, indicating a high-quality business model.
What's concerning?
Operating expenses jumped much faster than revenue, causing profits and EPS to drop sharply. Share dilution also hurt per-share results, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $129.2M ▲ | $1.21B ▲ | $102.86M ▲ | $1.1B ▲ |
| Q2-2025 | $90.69M ▲ | $1.17B ▲ | $98.63M ▲ | $1.07B ▲ |
| Q1-2025 | $59.12M ▼ | $1.13B ▼ | $97.33M ▼ | $1.04B ▲ |
| Q4-2024 | $84.47M ▲ | $1.15B ▲ | $143.56M ▼ | $1.01B ▲ |
| Q3-2024 | $57.09M | $1.13B | $152.21M | $982.49M |
What's financially strong about this company?
IAS has far more cash than debt, a very high current ratio, and over $1.1 billion in equity. The company can easily pay its bills and has a long track record of profitability.
What are the financial risks or weaknesses?
A large portion of assets is tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. The company’s physical assets are small compared to its size.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.04M ▼ | $49.11M ▼ | $-10.94M ▲ | $389K ▲ | $38.26M ▲ | $48.96M ▼ |
| Q2-2025 | $16.41M ▲ | $55.24M ▲ | $-11.24M ▼ | $-14.17M ▲ | $31.86M ▲ | $55.08M ▲ |
| Q1-2025 | $7.99M ▼ | $3.53M ▼ | $-10.9M ▼ | $-18.77M ▲ | $-25.54M ▼ | $2.98M ▼ |
| Q4-2024 | $15.27M ▼ | $67.65M ▲ | $-10.08M ▲ | $-29.02M ▲ | $27.73M ▲ | $57.57M ▲ |
| Q3-2024 | $16.09M | $25.45M | $-10.3M | $-29.88M | $-13.77M | $25.18M |
What's strong about this company's cash flow?
IAS consistently generates strong cash from operations, far exceeding its reported profits. The company is self-funding, has no debt dependency, and is building a large cash reserve.
What are the cash flow concerns?
Cash flow dipped compared to last quarter, and working capital changes hurt cash generation this time. Reported profits are much lower than cash flow, which could be a red flag if non-cash adjustments change.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Americas | $100.00M ▲ | $90.00M ▼ | $110.00M ▲ | $110.00M ▲ |
Asia Pacific | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
E M E A | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ | $40.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Integral Ad Science Holding Corp.'s financial evolution and strategic trajectory over the past five years.
IAS combines steady top‑line growth with a successful shift to profitability, supported by strong gross margins and improving operating efficiency. Its balance sheet has been de‑risked through significant debt reduction, liquidity is robust, and its position as a trusted, independent, AI‑driven verification provider with deep platform integrations gives it meaningful competitive strength.
Key risks include heavy reliance on goodwill and other intangibles from acquisitions, a recent easing in free cash flow and cash balances as investment and debt repayment have accelerated, and exposure to a highly competitive, fast‑changing ad‑tech ecosystem. Dependence on large platforms and evolving privacy and measurement frameworks adds additional uncertainty around pricing, data access, and long‑term differentiation.
Overall, the financial and strategic trajectory is positive: IAS has strengthened its profitability and balance sheet while investing in AI‑led products across high‑growth channels like social media and CTV. Future performance will likely hinge on sustaining revenue growth in a competitive market, converting elevated investment into durable cash flow growth, and navigating ongoing industry and regulatory shifts without eroding its hard‑won margins and balance‑sheet strength.
About Integral Ad Science Holding Corp.
https://integralads.comIntegral Ad Science Holding Corp. operates as a digital advertising verification company in the United States, the United Kingdom, Germany, Italy, Spain, Sweden, Singapore, Australia, France, Japan, Canada, India, and Brazil.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $154.36M ▲ | $111.23M ▲ | $7.04M ▼ | 4.56% ▼ | $0.04 ▼ | $17.08M ▼ |
| Q2-2025 | $149.2M ▲ | $93.9M ▲ | $16.41M ▲ | 11% ▲ | $0.1 ▲ | $32.41M ▲ |
| Q1-2025 | $134.07M ▼ | $92.49M ▼ | $7.99M ▼ | 5.96% ▼ | $0.05 ▼ | $27.91M ▼ |
| Q4-2024 | $153.04M ▲ | $94.19M ▲ | $15.27M ▼ | 9.98% ▼ | $0.09 ▼ | $42.45M ▲ |
| Q3-2024 | $133.53M | $85.97M | $16.09M | 12.05% | $0.1 | $36.43M |
What's going well?
Revenue and gross profit both grew, showing the company can still bring in more sales. Gross margins remain very strong at 77%, indicating a high-quality business model.
What's concerning?
Operating expenses jumped much faster than revenue, causing profits and EPS to drop sharply. Share dilution also hurt per-share results, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $129.2M ▲ | $1.21B ▲ | $102.86M ▲ | $1.1B ▲ |
| Q2-2025 | $90.69M ▲ | $1.17B ▲ | $98.63M ▲ | $1.07B ▲ |
| Q1-2025 | $59.12M ▼ | $1.13B ▼ | $97.33M ▼ | $1.04B ▲ |
| Q4-2024 | $84.47M ▲ | $1.15B ▲ | $143.56M ▼ | $1.01B ▲ |
| Q3-2024 | $57.09M | $1.13B | $152.21M | $982.49M |
What's financially strong about this company?
IAS has far more cash than debt, a very high current ratio, and over $1.1 billion in equity. The company can easily pay its bills and has a long track record of profitability.
What are the financial risks or weaknesses?
A large portion of assets is tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. The company’s physical assets are small compared to its size.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.04M ▼ | $49.11M ▼ | $-10.94M ▲ | $389K ▲ | $38.26M ▲ | $48.96M ▼ |
| Q2-2025 | $16.41M ▲ | $55.24M ▲ | $-11.24M ▼ | $-14.17M ▲ | $31.86M ▲ | $55.08M ▲ |
| Q1-2025 | $7.99M ▼ | $3.53M ▼ | $-10.9M ▼ | $-18.77M ▲ | $-25.54M ▼ | $2.98M ▼ |
| Q4-2024 | $15.27M ▼ | $67.65M ▲ | $-10.08M ▲ | $-29.02M ▲ | $27.73M ▲ | $57.57M ▲ |
| Q3-2024 | $16.09M | $25.45M | $-10.3M | $-29.88M | $-13.77M | $25.18M |
What's strong about this company's cash flow?
IAS consistently generates strong cash from operations, far exceeding its reported profits. The company is self-funding, has no debt dependency, and is building a large cash reserve.
What are the cash flow concerns?
Cash flow dipped compared to last quarter, and working capital changes hurt cash generation this time. Reported profits are much lower than cash flow, which could be a red flag if non-cash adjustments change.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Americas | $100.00M ▲ | $90.00M ▼ | $110.00M ▲ | $110.00M ▲ |
Asia Pacific | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
E M E A | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ | $40.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Integral Ad Science Holding Corp.'s financial evolution and strategic trajectory over the past five years.
IAS combines steady top‑line growth with a successful shift to profitability, supported by strong gross margins and improving operating efficiency. Its balance sheet has been de‑risked through significant debt reduction, liquidity is robust, and its position as a trusted, independent, AI‑driven verification provider with deep platform integrations gives it meaningful competitive strength.
Key risks include heavy reliance on goodwill and other intangibles from acquisitions, a recent easing in free cash flow and cash balances as investment and debt repayment have accelerated, and exposure to a highly competitive, fast‑changing ad‑tech ecosystem. Dependence on large platforms and evolving privacy and measurement frameworks adds additional uncertainty around pricing, data access, and long‑term differentiation.
Overall, the financial and strategic trajectory is positive: IAS has strengthened its profitability and balance sheet while investing in AI‑led products across high‑growth channels like social media and CTV. Future performance will likely hinge on sustaining revenue growth in a competitive market, converting elevated investment into durable cash flow growth, and navigating ongoing industry and regulatory shifts without eroding its hard‑won margins and balance‑sheet strength.

CEO
Lisa Utzschneider
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 4
Most Recent Analyst Grades
Stifel
Hold
Raymond James
Market Perform
Baird
Neutral
Barclays
Equal Weight
Morgan Stanley
Equal Weight
Truist Securities
Buy
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
VISTA EQUITY PARTNERS MANAGEMENT, LLC
Shares:65.01M
Value:$672.2M
ATLAS VENTURE ADVISORS, INC.
Shares:22.72M
Value:$234.95M
VANGUARD GROUP INC
Shares:9.04M
Value:$93.51M
Summary
Showing Top 3 of 192

