ICCC
ICCC
ImmuCell CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.51M ▼ | $2.34M ▲ | $-139.75K ▼ | -2.54% ▼ | $-0.02 ▼ | $543.8K ▼ |
| Q2-2025 | $6.44M ▼ | $2.25M ▲ | $501.88K ▼ | 7.79% ▼ | $0.06 ▼ | $1.3M ▼ |
| Q1-2025 | $8.07M ▲ | $2.24M ▲ | $1.45M ▲ | 17.94% ▲ | $0.16 ▲ | $2.24M ▲ |
| Q4-2024 | $7.75M ▲ | $2.21M ▲ | $514.55K ▲ | 6.64% ▲ | $0.06 ▲ | $1.32M ▲ |
| Q3-2024 | $6.01M | $2.16M | $-701.69K | -11.67% | $-0.09 | $108.11K |
What's going well?
The company still maintains a decent gross margin and has kept general and admin expenses from rising much. Share count is stable, so there’s no dilution risk.
What's concerning?
Revenue fell sharply, costs didn’t come down, and the company swung from profit to loss. Operating efficiency is getting worse, and margins are under pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.89M ▼ | $45.73M ▼ | $15.93M ▼ | $29.8M ▼ |
| Q2-2025 | $6M ▲ | $46.72M ▲ | $16.85M ▲ | $29.87M ▲ |
| Q1-2025 | $4.6M ▲ | $45.62M ▲ | $16.63M ▼ | $28.99M ▲ |
| Q4-2024 | $3.76M ▼ | $45.1M ▲ | $17.58M ▼ | $27.52M ▲ |
| Q3-2024 | $3.81M | $44.45M | $18.04M | $26.41M |
What's financially strong about this company?
The company has a strong asset base with most assets in real, tangible things like property and equipment. Debt is moderate and spread out, and there are no big hidden risks.
What are the financial risks or weaknesses?
Cash is falling quickly, and more money is tied up in inventory and receivables. Retained earnings are negative, showing a history of losses, and inventory buildup could signal trouble selling products.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-139.75K ▼ | $-1.18M ▼ | $-592.02K ▼ | $-337.69K ▼ | $-2.11M ▼ | $-1.78M ▼ |
| Q2-2025 | $501.88K ▼ | $1.6M ▲ | $-125.93K ▲ | $-76.45K ▲ | $1.4M ▲ | $1.45M ▲ |
| Q1-2025 | $1.45M ▲ | $1.57M ▲ | $-329.05K ▼ | $-403.65K ▼ | $841.14K ▲ | $1.24M ▲ |
| Q4-2024 | $515K ▲ | $-3.05K ▲ | $-196.22K ▼ | $148.87K ▼ | $-50.4K ▼ | $-199.27K ▲ |
| Q3-2024 | $-701.69K | $-639.33K | $-88.41K | $3.21M | $2.48M | $-727.74K |
What's strong about this company's cash flow?
The company still has nearly $3.9 million in cash and is not taking on new debt or diluting shareholders. Debt is being paid down, and no cash is being returned to shareholders, preserving liquidity.
What are the cash flow concerns?
Cash flow swung from positive to negative, with $1.8 million in free cash burned and a big increase in inventory tying up cash. If this trend continues, the company could run out of cash within a year.
Revenue by Products
| Product | Q2-2018 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
FirstDefenseProductLineMember | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
OtherAnimalHealthMember | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
First Defense Product Line | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Animal Health | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ImmuCell Corporation's financial evolution and strategic trajectory over the past five years.
The company combines robust revenue growth with a clear leadership position in a well-defined animal health niche. Its proprietary colostrum-based technology, regulatory approvals, and strong First Defense brand create meaningful competitive barriers. Asset growth and prior capital investments have built a platform that can support higher volumes, and the most recent year shows better gross profitability, improved operating cash flow, and a stronger cash position. A sharper strategic focus on the core franchise may also improve execution and capital efficiency.
Persistent net losses, a history of negative free cash flow, and rising leverage all pose financial risks, particularly if recent operational improvements stall. Liquidity, while still adequate, has been trending weaker over time, and retained earnings are increasingly negative, reflecting accumulated losses. Business risk is elevated by the company’s dependence on a single product platform and concentration in the dairy and beef calf market, as well as by regulatory, manufacturing, and competitive uncertainties demonstrated by the Re‑Tain experience.
Overall, the picture is of a company with a strong niche position and an improving operating and cash flow trajectory, but one that is still in a rebuilding phase after a period of higher losses and heavier financing needs. If revenue momentum in First Defense continues and cost discipline holds, margins and cash generation could gradually strengthen, helping to ease balance sheet pressure. At the same time, the narrow product focus, leverage levels, and inherent regulatory and execution risks in animal health mean the future path is not without uncertainty, and sustained operational progress will be important to watch.
About ImmuCell Corporation
https://immucell.comImmuCell Corporation, an animal health company, develops, manufactures, and markets products that enhance the health and productivity of dairy and beef cattle in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.51M ▼ | $2.34M ▲ | $-139.75K ▼ | -2.54% ▼ | $-0.02 ▼ | $543.8K ▼ |
| Q2-2025 | $6.44M ▼ | $2.25M ▲ | $501.88K ▼ | 7.79% ▼ | $0.06 ▼ | $1.3M ▼ |
| Q1-2025 | $8.07M ▲ | $2.24M ▲ | $1.45M ▲ | 17.94% ▲ | $0.16 ▲ | $2.24M ▲ |
| Q4-2024 | $7.75M ▲ | $2.21M ▲ | $514.55K ▲ | 6.64% ▲ | $0.06 ▲ | $1.32M ▲ |
| Q3-2024 | $6.01M | $2.16M | $-701.69K | -11.67% | $-0.09 | $108.11K |
What's going well?
The company still maintains a decent gross margin and has kept general and admin expenses from rising much. Share count is stable, so there’s no dilution risk.
What's concerning?
Revenue fell sharply, costs didn’t come down, and the company swung from profit to loss. Operating efficiency is getting worse, and margins are under pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.89M ▼ | $45.73M ▼ | $15.93M ▼ | $29.8M ▼ |
| Q2-2025 | $6M ▲ | $46.72M ▲ | $16.85M ▲ | $29.87M ▲ |
| Q1-2025 | $4.6M ▲ | $45.62M ▲ | $16.63M ▼ | $28.99M ▲ |
| Q4-2024 | $3.76M ▼ | $45.1M ▲ | $17.58M ▼ | $27.52M ▲ |
| Q3-2024 | $3.81M | $44.45M | $18.04M | $26.41M |
What's financially strong about this company?
The company has a strong asset base with most assets in real, tangible things like property and equipment. Debt is moderate and spread out, and there are no big hidden risks.
What are the financial risks or weaknesses?
Cash is falling quickly, and more money is tied up in inventory and receivables. Retained earnings are negative, showing a history of losses, and inventory buildup could signal trouble selling products.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-139.75K ▼ | $-1.18M ▼ | $-592.02K ▼ | $-337.69K ▼ | $-2.11M ▼ | $-1.78M ▼ |
| Q2-2025 | $501.88K ▼ | $1.6M ▲ | $-125.93K ▲ | $-76.45K ▲ | $1.4M ▲ | $1.45M ▲ |
| Q1-2025 | $1.45M ▲ | $1.57M ▲ | $-329.05K ▼ | $-403.65K ▼ | $841.14K ▲ | $1.24M ▲ |
| Q4-2024 | $515K ▲ | $-3.05K ▲ | $-196.22K ▼ | $148.87K ▼ | $-50.4K ▼ | $-199.27K ▲ |
| Q3-2024 | $-701.69K | $-639.33K | $-88.41K | $3.21M | $2.48M | $-727.74K |
What's strong about this company's cash flow?
The company still has nearly $3.9 million in cash and is not taking on new debt or diluting shareholders. Debt is being paid down, and no cash is being returned to shareholders, preserving liquidity.
What are the cash flow concerns?
Cash flow swung from positive to negative, with $1.8 million in free cash burned and a big increase in inventory tying up cash. If this trend continues, the company could run out of cash within a year.
Revenue by Products
| Product | Q2-2018 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
FirstDefenseProductLineMember | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
OtherAnimalHealthMember | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
First Defense Product Line | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Animal Health | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ImmuCell Corporation's financial evolution and strategic trajectory over the past five years.
The company combines robust revenue growth with a clear leadership position in a well-defined animal health niche. Its proprietary colostrum-based technology, regulatory approvals, and strong First Defense brand create meaningful competitive barriers. Asset growth and prior capital investments have built a platform that can support higher volumes, and the most recent year shows better gross profitability, improved operating cash flow, and a stronger cash position. A sharper strategic focus on the core franchise may also improve execution and capital efficiency.
Persistent net losses, a history of negative free cash flow, and rising leverage all pose financial risks, particularly if recent operational improvements stall. Liquidity, while still adequate, has been trending weaker over time, and retained earnings are increasingly negative, reflecting accumulated losses. Business risk is elevated by the company’s dependence on a single product platform and concentration in the dairy and beef calf market, as well as by regulatory, manufacturing, and competitive uncertainties demonstrated by the Re‑Tain experience.
Overall, the picture is of a company with a strong niche position and an improving operating and cash flow trajectory, but one that is still in a rebuilding phase after a period of higher losses and heavier financing needs. If revenue momentum in First Defense continues and cost discipline holds, margins and cash generation could gradually strengthen, helping to ease balance sheet pressure. At the same time, the narrow product focus, leverage levels, and inherent regulatory and execution risks in animal health mean the future path is not without uncertainty, and sustained operational progress will be important to watch.

CEO
Michael F. Brigham
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1990-07-25 | Reverse | 1:100 |
ETFs Holding This Stock
Summary
Showing Top 3 of 16
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:308.7K
Value:$2.03M
RENAISSANCE TECHNOLOGIES LLC
Shares:157.29K
Value:$1.03M
CRESSET ASSET MANAGEMENT, LLC
Shares:135.27K
Value:$888.7K
Summary
Showing Top 3 of 32

