ICCC
ICCC
ImmuCell CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.63M ▲ | $2.97M ▲ | $-2.85M ▼ | -37.36% ▼ | $-0.31 ▼ | $652K ▲ |
| Q3-2025 | $5.51M ▼ | $2.34M ▲ | $-139.75K ▼ | -2.54% ▼ | $-0.02 ▼ | $543.8K ▼ |
| Q2-2025 | $6.44M ▼ | $2.25M ▲ | $501.88K ▼ | 7.79% ▼ | $0.06 ▼ | $1.3M ▼ |
| Q1-2025 | $8.07M ▲ | $2.24M ▲ | $1.45M ▲ | 17.94% ▲ | $0.16 ▲ | $2.24M ▲ |
| Q4-2024 | $7.75M | $2.21M | $514.55K | 6.64% | $0.06 | $1.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.81M ▼ | $42.53M ▼ | $15.48M ▼ | $27.06M ▼ |
| Q3-2025 | $3.89M ▼ | $45.73M ▼ | $15.93M ▼ | $29.8M ▼ |
| Q2-2025 | $6M ▲ | $46.72M ▲ | $16.85M ▲ | $29.87M ▲ |
| Q1-2025 | $4.6M ▲ | $45.62M ▲ | $16.63M ▼ | $28.99M ▲ |
| Q4-2024 | $3.76M | $45.1M | $17.58M | $27.52M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.81M ▼ | $482.54K ▲ | $-167K ▲ | $-394.22K ▼ | $-79.2K ▲ | $310.24K ▲ |
| Q3-2025 | $-139.75K ▼ | $-1.18M ▼ | $-592.02K ▼ | $-337.69K ▼ | $-2.11M ▼ | $-1.78M ▼ |
| Q2-2025 | $501.88K ▼ | $1.6M ▲ | $-125.93K ▲ | $-76.45K ▲ | $1.4M ▲ | $1.45M ▲ |
| Q1-2025 | $1.45M ▲ | $1.57M ▲ | $-329.05K ▼ | $-403.65K ▼ | $841.14K ▲ | $1.24M ▲ |
| Q4-2024 | $515K | $-3.05K | $-196.22K | $148.87K | $-50.4K | $-199.27K |
Revenue by Products
| Product | Q2-2018 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
FirstDefenseProductLineMember | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
OtherAnimalHealthMember | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
First Defense Product Line | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Animal Health | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ImmuCell Corporation's financial evolution and strategic trajectory over the past five years.
ImmuCell combines a strong niche market position with attractive product‑level economics and a solid liquidity profile. Its First Defense franchise is a recognized leader in calf scour prevention, supported by proprietary technology, regulatory approvals, and brand trust among producers and veterinarians. Gross margins are healthy, indicating robust pricing power relative to direct costs. The balance sheet shows ample short‑term liquidity and a sizable equity base, giving the company flexibility to continue operations and fund targeted R&D and capacity improvements. Focused innovation and manufacturing know‑how further reinforce its moat within this specialized segment of the animal‑health market.
The most notable risks relate to profitability, concentration, and cash flow. Despite strong gross margins, the company is currently loss‑making at the net level, with a history of negative retained earnings and operating expenses that absorb much of its gross profit. Cash flow data suggests weak or unclear operating cash generation and limited free cash flow, which could constrain flexibility if conditions deteriorate. The business is heavily dependent on a single product family in a specific indication, and the pause of the Re‑Tain program has reduced pipeline diversification. Moderate leverage adds financial risk, especially if earnings do not improve, and the company remains exposed to regulatory outcomes and to competitive responses from much larger animal‑health players.
The outlook appears cautiously balanced. On one side, the company has a distinctive technology, a leading brand in its niche, room to expand internationally, and ongoing product and process improvements that could enhance scale and margins. If revenue grows and overhead is kept in check, the path to more consistent profitability is plausible. On the other side, the current lack of robust net income and free cash flow, together with product concentration and moderate debt, introduces meaningful uncertainty. Future performance will likely hinge on successful execution of First Defense capacity expansion, regulatory progress on line extensions and international markets, and effective monetization of its technology without overextending its financial resources.
About ImmuCell Corporation
https://immucell.comImmuCell Corporation, an animal health company, develops, manufactures, and markets products that enhance the health and productivity of dairy and beef cattle in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.63M ▲ | $2.97M ▲ | $-2.85M ▼ | -37.36% ▼ | $-0.31 ▼ | $652K ▲ |
| Q3-2025 | $5.51M ▼ | $2.34M ▲ | $-139.75K ▼ | -2.54% ▼ | $-0.02 ▼ | $543.8K ▼ |
| Q2-2025 | $6.44M ▼ | $2.25M ▲ | $501.88K ▼ | 7.79% ▼ | $0.06 ▼ | $1.3M ▼ |
| Q1-2025 | $8.07M ▲ | $2.24M ▲ | $1.45M ▲ | 17.94% ▲ | $0.16 ▲ | $2.24M ▲ |
| Q4-2024 | $7.75M | $2.21M | $514.55K | 6.64% | $0.06 | $1.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.81M ▼ | $42.53M ▼ | $15.48M ▼ | $27.06M ▼ |
| Q3-2025 | $3.89M ▼ | $45.73M ▼ | $15.93M ▼ | $29.8M ▼ |
| Q2-2025 | $6M ▲ | $46.72M ▲ | $16.85M ▲ | $29.87M ▲ |
| Q1-2025 | $4.6M ▲ | $45.62M ▲ | $16.63M ▼ | $28.99M ▲ |
| Q4-2024 | $3.76M | $45.1M | $17.58M | $27.52M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.81M ▼ | $482.54K ▲ | $-167K ▲ | $-394.22K ▼ | $-79.2K ▲ | $310.24K ▲ |
| Q3-2025 | $-139.75K ▼ | $-1.18M ▼ | $-592.02K ▼ | $-337.69K ▼ | $-2.11M ▼ | $-1.78M ▼ |
| Q2-2025 | $501.88K ▼ | $1.6M ▲ | $-125.93K ▲ | $-76.45K ▲ | $1.4M ▲ | $1.45M ▲ |
| Q1-2025 | $1.45M ▲ | $1.57M ▲ | $-329.05K ▼ | $-403.65K ▼ | $841.14K ▲ | $1.24M ▲ |
| Q4-2024 | $515K | $-3.05K | $-196.22K | $148.87K | $-50.4K | $-199.27K |
Revenue by Products
| Product | Q2-2018 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
FirstDefenseProductLineMember | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
OtherAnimalHealthMember | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
First Defense Product Line | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Animal Health | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ImmuCell Corporation's financial evolution and strategic trajectory over the past five years.
ImmuCell combines a strong niche market position with attractive product‑level economics and a solid liquidity profile. Its First Defense franchise is a recognized leader in calf scour prevention, supported by proprietary technology, regulatory approvals, and brand trust among producers and veterinarians. Gross margins are healthy, indicating robust pricing power relative to direct costs. The balance sheet shows ample short‑term liquidity and a sizable equity base, giving the company flexibility to continue operations and fund targeted R&D and capacity improvements. Focused innovation and manufacturing know‑how further reinforce its moat within this specialized segment of the animal‑health market.
The most notable risks relate to profitability, concentration, and cash flow. Despite strong gross margins, the company is currently loss‑making at the net level, with a history of negative retained earnings and operating expenses that absorb much of its gross profit. Cash flow data suggests weak or unclear operating cash generation and limited free cash flow, which could constrain flexibility if conditions deteriorate. The business is heavily dependent on a single product family in a specific indication, and the pause of the Re‑Tain program has reduced pipeline diversification. Moderate leverage adds financial risk, especially if earnings do not improve, and the company remains exposed to regulatory outcomes and to competitive responses from much larger animal‑health players.
The outlook appears cautiously balanced. On one side, the company has a distinctive technology, a leading brand in its niche, room to expand internationally, and ongoing product and process improvements that could enhance scale and margins. If revenue grows and overhead is kept in check, the path to more consistent profitability is plausible. On the other side, the current lack of robust net income and free cash flow, together with product concentration and moderate debt, introduces meaningful uncertainty. Future performance will likely hinge on successful execution of First Defense capacity expansion, regulatory progress on line extensions and international markets, and effective monetization of its technology without overextending its financial resources.

CEO
F. Olivier Te Boekhorst
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1990-07-25 | Reverse | 1:100 |
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:308.7K
Value:$2.34M
RENAISSANCE TECHNOLOGIES LLC
Shares:157.29K
Value:$1.19M
CRESSET ASSET MANAGEMENT, LLC
Shares:135.27K
Value:$1.02M
Summary
Showing Top 3 of 32

