ICCM
ICCM
IceCure Medical LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $850K ▲ | $18.2M ▲ | $-3.86M ▼ | -454% ▲ | $-0.06 ▼ | $-3.76M ▼ |
| Q2-2025 | $525K ▼ | $3.52M ▼ | $-3.36M ▲ | -640.76% ▼ | $-0.06 ▲ | $-3.32M ▲ |
| Q1-2025 | $725K ▼ | $3.88M ▼ | $-3.59M ▲ | -494.9% ▲ | $-0.06 ▲ | $-3.57M ▲ |
| Q4-2024 | $875K ▲ | $4.94M ▲ | $-4.48M ▼ | -511.89% ▲ | $-0.08 ▼ | $-4.44M ▼ |
| Q3-2024 | $662K | $4.53M | $-4.15M | -626.74% | $-0.08 | $-4.21M |
What's going well?
Sales are growing quickly, with revenue up 62% and gross profit more than doubling. Gross margins are improving as higher sales help cover costs.
What's concerning?
A huge $14 million one-time expense caused operating losses to explode. Overall expenses are rising much faster than sales, and the company is still losing money with growing dilution for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.01M ▲ | $15.08M ▲ | $5.77M ▼ | $9.31M ▲ |
| Q2-2025 | $5.38M ▼ | $10.59M ▼ | $7.7M ▲ | $2.89M ▼ |
| Q1-2025 | $6.04M ▼ | $11.1M ▼ | $5.1M ▼ | $6M ▼ |
| Q4-2024 | $7.56M ▼ | $12.58M ▼ | $5.67M ▲ | $6.9M ▼ |
| Q3-2024 | $10.67M | $15.28M | $5.22M | $10.06M |
What's financially strong about this company?
ICC has doubled its liquid assets, paid down almost all its debt, and now has a healthy equity cushion. The company is sitting on more than enough cash and investments to cover its bills and has no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Inventory is rising, which could be a concern if sales slow, and the business is still small in absolute terms.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.86M ▼ | $-2.71M ▲ | $-5M ▼ | $7.47M ▲ | $-412K ▲ | $-2.71M ▲ |
| Q2-2025 | $-3.36M ▲ | $-2.81M ▲ | $-23K ▼ | $2.08M ▼ | $-657K ▲ | $-2.83M ▲ |
| Q1-2025 | $-3.59M ▲ | $-4.04M ▲ | $-5K ▲ | $2.56M ▲ | $-1.52M ▲ | $-4.04M ▲ |
| Q4-2024 | $-4.48M ▼ | $-4.2M ▼ | $-7K ▼ | $1.1M ▼ | $-3.11M ▼ | $-4.2M ▼ |
| Q3-2024 | $-4.15M | $-3.15M | $805K | $3.36M | $1.02M | $-3.19M |
What's strong about this company's cash flow?
Cash burn is slightly improving, and capital spending is very low, so the company isn't tied down by big investments. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
The company is burning real cash every quarter and can't support itself without outside money. With only $5 million left, it will need more funding soon, and there's no cash being returned to shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at IceCure Medical Ltd's financial evolution and strategic trajectory over the past five years.
Key positives for IceCure include a differentiated cryoablation technology, strong clinical results in a clearly defined segment of early-stage breast cancer, and a growing portfolio of patents protecting its systems and probes. The company maintains low financial leverage, and its history of raising equity capital has so far supported its innovation-heavy strategy. Its focus on minimally invasive, office-based procedures aligns with broader healthcare trends toward less invasive, cost-effective care.
The main concerns center on financial sustainability and execution. Revenue remains modest and has not yet kept pace with the growth in costs, leading to widening losses, persistent negative cash flow, and erosion of the balance sheet. Liquidity, while still adequate, is moving in the wrong direction and relies on continued access to external funding. Commercial execution risk is significant: slow adoption, reimbursement challenges, or competitive responses could limit the payoff from IceCure’s R&D investments.
Looking ahead, the company’s story is highly binary: success depends on its ability to translate regulatory approvals, clinical data, and pipeline progress into meaningful revenue growth and, eventually, a path toward profitability. The technology and innovation foundations are encouraging, but the financials highlight that time and capital are not unlimited. The future trajectory will be shaped by the pace of U.S. and international adoption of ProSense, the reception of next-generation systems like XSense, and management’s discipline in balancing growth investments with the need to stabilize the financial profile.
About IceCure Medical Ltd
https://www.icecure-medical.comIceCure Medical Ltd, a medical device company, engages in the research, development, and commercialization of medical devices for cryoablation (freezing) of tumors in the human body. It offers ProSense system, a cryoablation solution for the treatment of breast tumors. The company was incorporated in 2006 and is headquartered in Caesarea, Israel.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $850K ▲ | $18.2M ▲ | $-3.86M ▼ | -454% ▲ | $-0.06 ▼ | $-3.76M ▼ |
| Q2-2025 | $525K ▼ | $3.52M ▼ | $-3.36M ▲ | -640.76% ▼ | $-0.06 ▲ | $-3.32M ▲ |
| Q1-2025 | $725K ▼ | $3.88M ▼ | $-3.59M ▲ | -494.9% ▲ | $-0.06 ▲ | $-3.57M ▲ |
| Q4-2024 | $875K ▲ | $4.94M ▲ | $-4.48M ▼ | -511.89% ▲ | $-0.08 ▼ | $-4.44M ▼ |
| Q3-2024 | $662K | $4.53M | $-4.15M | -626.74% | $-0.08 | $-4.21M |
What's going well?
Sales are growing quickly, with revenue up 62% and gross profit more than doubling. Gross margins are improving as higher sales help cover costs.
What's concerning?
A huge $14 million one-time expense caused operating losses to explode. Overall expenses are rising much faster than sales, and the company is still losing money with growing dilution for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.01M ▲ | $15.08M ▲ | $5.77M ▼ | $9.31M ▲ |
| Q2-2025 | $5.38M ▼ | $10.59M ▼ | $7.7M ▲ | $2.89M ▼ |
| Q1-2025 | $6.04M ▼ | $11.1M ▼ | $5.1M ▼ | $6M ▼ |
| Q4-2024 | $7.56M ▼ | $12.58M ▼ | $5.67M ▲ | $6.9M ▼ |
| Q3-2024 | $10.67M | $15.28M | $5.22M | $10.06M |
What's financially strong about this company?
ICC has doubled its liquid assets, paid down almost all its debt, and now has a healthy equity cushion. The company is sitting on more than enough cash and investments to cover its bills and has no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Inventory is rising, which could be a concern if sales slow, and the business is still small in absolute terms.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.86M ▼ | $-2.71M ▲ | $-5M ▼ | $7.47M ▲ | $-412K ▲ | $-2.71M ▲ |
| Q2-2025 | $-3.36M ▲ | $-2.81M ▲ | $-23K ▼ | $2.08M ▼ | $-657K ▲ | $-2.83M ▲ |
| Q1-2025 | $-3.59M ▲ | $-4.04M ▲ | $-5K ▲ | $2.56M ▲ | $-1.52M ▲ | $-4.04M ▲ |
| Q4-2024 | $-4.48M ▼ | $-4.2M ▼ | $-7K ▼ | $1.1M ▼ | $-3.11M ▼ | $-4.2M ▼ |
| Q3-2024 | $-4.15M | $-3.15M | $805K | $3.36M | $1.02M | $-3.19M |
What's strong about this company's cash flow?
Cash burn is slightly improving, and capital spending is very low, so the company isn't tied down by big investments. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
The company is burning real cash every quarter and can't support itself without outside money. With only $5 million left, it will need more funding soon, and there's no cash being returned to shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at IceCure Medical Ltd's financial evolution and strategic trajectory over the past five years.
Key positives for IceCure include a differentiated cryoablation technology, strong clinical results in a clearly defined segment of early-stage breast cancer, and a growing portfolio of patents protecting its systems and probes. The company maintains low financial leverage, and its history of raising equity capital has so far supported its innovation-heavy strategy. Its focus on minimally invasive, office-based procedures aligns with broader healthcare trends toward less invasive, cost-effective care.
The main concerns center on financial sustainability and execution. Revenue remains modest and has not yet kept pace with the growth in costs, leading to widening losses, persistent negative cash flow, and erosion of the balance sheet. Liquidity, while still adequate, is moving in the wrong direction and relies on continued access to external funding. Commercial execution risk is significant: slow adoption, reimbursement challenges, or competitive responses could limit the payoff from IceCure’s R&D investments.
Looking ahead, the company’s story is highly binary: success depends on its ability to translate regulatory approvals, clinical data, and pipeline progress into meaningful revenue growth and, eventually, a path toward profitability. The technology and innovation foundations are encouraging, but the financials highlight that time and capital are not unlimited. The future trajectory will be shaped by the pace of U.S. and international adoption of ProSense, the reception of next-generation systems like XSense, and management’s discipline in balancing growth investments with the need to stabilize the financial profile.

CEO
Eyal Shamir
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-08-09 | Reverse | 1:8 |
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
JANE STREET GROUP, LLC
Shares:109.64K
Value:$69.74K
UBS GROUP AG
Shares:92.17K
Value:$58.63K
CONCURRENT INVESTMENT ADVISORS, LLC
Shares:78.28K
Value:$49.8K
Summary
Showing Top 3 of 23

