ICG
ICG
Intchains Group LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.14M ▼ | $32.7M ▲ | $74.43M ▲ | 813.91% ▲ | $2.44 ▲ | $69.04M ▲ |
| Q2-2025 | $43.2M ▼ | $26.45M ▼ | $38.25M ▲ | 88.55% ▲ | $1.26 ▲ | $-14.91M ▼ |
| Q1-2025 | $132.39M ▲ | $38.43M ▼ | $-34M ▼ | -25.68% ▼ | $-1.14 ▼ | $38.16M ▲ |
| Q4-2024 | $74.18M ▲ | $48.33M ▲ | $12.78M ▲ | 17.23% ▲ | $0.42 ▲ | $11.73M ▼ |
| Q3-2024 | $60.3M | $37.66M | $3.16M | 5.23% | $0.05 | $17.19M |
What's going well?
The company posted a headline profit and strong EPS, with no debt burden. Share count remains stable, so dilution is not a concern.
What's concerning?
Revenue plunged nearly 80%, costs are out of control, and the only reason for profit is a large, one-off gain. The core business is deeply unprofitable and margins have turned negative.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $452.68M ▼ | $1.14B ▲ | $40.13M ▲ | $1.1B ▲ |
| Q2-2025 | $491.73M ▼ | $1.06B ▲ | $32.92M ▼ | $1.03B ▲ |
| Q1-2025 | $543.85M ▲ | $1.04B ▼ | $52.91M ▼ | $985.14M ▼ |
| Q4-2024 | $520.81M ▼ | $1.09B ▲ | $76.44M ▲ | $1.01B ▲ |
| Q3-2024 | $563.38M | $1.07B | $71.13M | $994.17M |
What's financially strong about this company?
ICG has zero debt, over $450 million in cash and short-term investments, and a current ratio of 16.5x. Shareholder equity is growing, and the company has a long track record of profits.
What are the financial risks or weaknesses?
Cash and investments dipped this quarter, and the jump in intangible assets could carry some risk if those assets are overvalued. No receivables may mean limited credit sales or a unique business model.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $74.43M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $38.25M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-34M ▼ | $0 ▲ | $0 ▲ | $0 | $0 ▲ | $0 ▲ |
| Q4-2024 | $12.78M ▲ | $-22.48M ▼ | $-61.94M ▼ | $0 | $-191.78M ▼ | $-27.77M ▼ |
| Q3-2024 | $3.16M | $0 | $0 | $0 | $0 | $0 |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intchains Group Limited's financial evolution and strategic trajectory over the past five years.
ICG combines a strong balance sheet, niche technical expertise, and a recognized brand in altcoin mining. It has proven in past upcycles that it can generate very high profits and strong cash flows, and it now benefits from minimal debt and substantial retained earnings. The acquisition of Goldshell has deepened its market reach and created a more complete offering from chip design to end-user products. The company’s commitment to R&D and innovation provides a credible path to adapting as the crypto landscape shifts.
The main risks center on volatility and sustainability. Revenues, margins, and cash flows have been extremely unstable, swinging from exceptional highs to losses and heavy cash burn within a few years. Recent negative operating and free cash flows are eroding the cash cushion built in earlier years. The business remains heavily dependent on the health of the altcoin mining ecosystem, which is itself exposed to price cycles, technological changes like moves to proof‑of‑stake, regulatory developments, and competition. A structurally larger cost base raises the bar for how strong future cycles must be to restore prior profitability levels.
Looking ahead, ICG’s prospects are tightly linked to the evolution of crypto markets and its ability to turn innovation into durable, cash-generative growth. The 2024 recovery shows the business can rebound when conditions improve, and its balance sheet provides time and flexibility to adjust. However, until cash flows stabilize and the new investments in R&D, Goldshell, and Web3 begin to consistently translate into healthy operating cash and resilient margins, the outlook remains uncertain and highly cyclical rather than smooth or predictable.
About Intchains Group Limited
https://intchains.comIntchains Group Limited designs and sells application-specific integrated circuit chips and ancillary software and hardware for blockchain applications in the People's Republic of China. It serves distributors, companies, and individuals. Intchains Group Limited was founded in 2017 and is based in Pudong, China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.14M ▼ | $32.7M ▲ | $74.43M ▲ | 813.91% ▲ | $2.44 ▲ | $69.04M ▲ |
| Q2-2025 | $43.2M ▼ | $26.45M ▼ | $38.25M ▲ | 88.55% ▲ | $1.26 ▲ | $-14.91M ▼ |
| Q1-2025 | $132.39M ▲ | $38.43M ▼ | $-34M ▼ | -25.68% ▼ | $-1.14 ▼ | $38.16M ▲ |
| Q4-2024 | $74.18M ▲ | $48.33M ▲ | $12.78M ▲ | 17.23% ▲ | $0.42 ▲ | $11.73M ▼ |
| Q3-2024 | $60.3M | $37.66M | $3.16M | 5.23% | $0.05 | $17.19M |
What's going well?
The company posted a headline profit and strong EPS, with no debt burden. Share count remains stable, so dilution is not a concern.
What's concerning?
Revenue plunged nearly 80%, costs are out of control, and the only reason for profit is a large, one-off gain. The core business is deeply unprofitable and margins have turned negative.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $452.68M ▼ | $1.14B ▲ | $40.13M ▲ | $1.1B ▲ |
| Q2-2025 | $491.73M ▼ | $1.06B ▲ | $32.92M ▼ | $1.03B ▲ |
| Q1-2025 | $543.85M ▲ | $1.04B ▼ | $52.91M ▼ | $985.14M ▼ |
| Q4-2024 | $520.81M ▼ | $1.09B ▲ | $76.44M ▲ | $1.01B ▲ |
| Q3-2024 | $563.38M | $1.07B | $71.13M | $994.17M |
What's financially strong about this company?
ICG has zero debt, over $450 million in cash and short-term investments, and a current ratio of 16.5x. Shareholder equity is growing, and the company has a long track record of profits.
What are the financial risks or weaknesses?
Cash and investments dipped this quarter, and the jump in intangible assets could carry some risk if those assets are overvalued. No receivables may mean limited credit sales or a unique business model.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $74.43M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $38.25M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-34M ▼ | $0 ▲ | $0 ▲ | $0 | $0 ▲ | $0 ▲ |
| Q4-2024 | $12.78M ▲ | $-22.48M ▼ | $-61.94M ▼ | $0 | $-191.78M ▼ | $-27.77M ▼ |
| Q3-2024 | $3.16M | $0 | $0 | $0 | $0 | $0 |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intchains Group Limited's financial evolution and strategic trajectory over the past five years.
ICG combines a strong balance sheet, niche technical expertise, and a recognized brand in altcoin mining. It has proven in past upcycles that it can generate very high profits and strong cash flows, and it now benefits from minimal debt and substantial retained earnings. The acquisition of Goldshell has deepened its market reach and created a more complete offering from chip design to end-user products. The company’s commitment to R&D and innovation provides a credible path to adapting as the crypto landscape shifts.
The main risks center on volatility and sustainability. Revenues, margins, and cash flows have been extremely unstable, swinging from exceptional highs to losses and heavy cash burn within a few years. Recent negative operating and free cash flows are eroding the cash cushion built in earlier years. The business remains heavily dependent on the health of the altcoin mining ecosystem, which is itself exposed to price cycles, technological changes like moves to proof‑of‑stake, regulatory developments, and competition. A structurally larger cost base raises the bar for how strong future cycles must be to restore prior profitability levels.
Looking ahead, ICG’s prospects are tightly linked to the evolution of crypto markets and its ability to turn innovation into durable, cash-generative growth. The 2024 recovery shows the business can rebound when conditions improve, and its balance sheet provides time and flexibility to adjust. However, until cash flows stabilize and the new investments in R&D, Goldshell, and Web3 begin to consistently translate into healthy operating cash and resilient margins, the outlook remains uncertain and highly cyclical rather than smooth or predictable.

CEO
Qiang Ding
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
