ICON - Icon Energy Corp. Stock Analysis | Stock Taper
Logo
Icon Energy Corp.

ICON

Icon Energy Corp. NASDAQ
$1.35 -2.88% (-0.04)

Market Cap $537003
52w High $44.60
52w Low $1.26
Dividend Yield 193.97%
Frequency Semi-Annual
P/E -0.07
Volume 86.62K
Outstanding Shares 397.78K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.53M $608K $-581K -16.44% $-1.17 $1.01M
Q3-2025 $4.17M $505K $78K 1.87% $-0.63 $2.28M
Q2-2025 $2.02M $481K $-717K -35.46% $-1.1 $408K
Q1-2025 $1.52M $763K $-2.98M -195.21% $-2.42 $-622K
Q4-2024 $1.73M $513K $-772K -44.7% $-0.63 $-381K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $3.88M $58.44M $37.07M $21.38M
Q3-2025 $3.97M $58.01M $37.37M $20.64M
Q2-2025 $3.79M $58.67M $38.2M $20.46M
Q1-2025 $7.72M $37.77M $16.43M $21.33M
Q4-2024 $946K $28.8M $17.05M $11.75M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-581K $-374K $-260K $545K $-89K $-634K
Q3-2025 $78K $1.44M $0 $-1.26M $180K $1.44M
Q2-2025 $-717K $290K $-3.08M $-942K $-3.73M $-2.79M
Q1-2025 $-2.98M $-561K $-2.75M $10.08M $6.77M $-3.31M
Q4-2024 $0 $276K $-19K $-634K $-377K $-17.75M

Revenue by Products

Product Q2-2020Q3-2020Q4-2020Q1-2021
Direct To Retail License
Direct To Retail License
$10.00M $10.00M $10.00M $0
Other Licenses
Other Licenses
$0 $0 $0 $0
Wholesale License
Wholesale License
$20.00M $20.00M $20.00M $20.00M

Revenue by Geography

Region Q2-2020Q3-2020Q4-2020Q1-2021
Other Countries
Other Countries
$10.00M $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$10.00M $20.00M $20.00M $10.00M

Q3 2019 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Icon Energy Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

ICON has a tangible, fleet‑based asset foundation, a lean operating cost structure, and the ability to generate positive gross profit and EBITDA even at its current scale. Liquidity, while not abundant, is currently sufficient, and the company has demonstrated access to external capital by issuing equity and using some of the proceeds to reduce debt. Being positioned in global marine shipping also ties the business to an essential part of world trade, offering potential upside when freight markets are favorable and the fleet is well‑utilized.

! Risks

Key risks center on leverage, profitability, and cash burn. High debt levels and the resulting interest burden are already eroding earnings, and free cash flow is meaningfully negative due to heavy investment outlays. Negative retained earnings and a history of equity issuance and share consolidations point to prior value dilution and ongoing dependence on capital markets. The underlying industry is volatile and cyclical, meaning that weaker freight rates, higher fuel or financing costs, or new regulatory requirements could quickly strain the company’s thin operating margins and tight liquidity.

Outlook

ICON looks like a shipping company in a transition or build‑out phase: operationally functioning but financially stretched. The near‑to‑medium‑term trajectory will likely hinge on three factors: the strength of global shipping markets, the success of its capital investment program in boosting earnings and cash flow, and its ability to gradually reduce leverage without over‑relying on fresh equity. Outcomes are highly uncertain with only a short public track record and one year of detailed data, but the path to a healthier profile clearly runs through improved utilization, stronger cash generation, and a more balanced capital structure over time.