IDAI
IDAI
T Stamp Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $872.49K ▲ | $2.08M ▼ | $-1.91M ▼ | -219.14% ▼ | $-0.72 ▼ | $-1.6M ▼ |
| Q2-2025 | $812.67K ▲ | $2.13M ▼ | $-1.71M ▲ | -210.66% ▲ | $-0.69 ▲ | $-1.48M ▲ |
| Q1-2025 | $545.47K ▼ | $2.41M ▼ | $-2.16M ▲ | -395.51% ▲ | $-1.95 ▲ | $-1.95M ▲ |
| Q4-2024 | $1.5M ▲ | $2.44M ▼ | $-6.01M ▼ | -401.53% ▼ | $-3.45 ▼ | $-5.46M ▼ |
| Q3-2024 | $511.08K | $2.93M | $683.52K | 133.74% | $-1.06 | $979.32K |
What's going well?
Revenue is growing, up 7% from last quarter. The company is investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Losses are getting worse, and costs are rising faster than sales. Margins are shrinking and the company is burning through cash, with no sign of profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.37M ▲ | $11.19M ▲ | $4.97M ▲ | $6.06M ▲ |
| Q2-2025 | $292.05K ▼ | $5.66M ▼ | $3.05M ▲ | $2.45M ▼ |
| Q1-2025 | $1.14M ▼ | $6.63M ▼ | $2.38M ▼ | $4.08M ▲ |
| Q4-2024 | $2.78M ▲ | $8.6M ▼ | $5.41M ▲ | $3.03M ▼ |
| Q3-2024 | $598.03K | $10.56M | $4.99M | $5.41M |
What's financially strong about this company?
The company now has over $5 million in cash, more than enough to cover all its debts. Liquidity is excellent, and equity has more than doubled, giving shareholders a much bigger cushion.
What are the financial risks or weaknesses?
Debt jumped sharply this quarter, especially short-term debt, and the company has a long history of losses. Receivables are rising faster than expected, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.91M ▼ | $-2.02M ▼ | $-207.99K ▲ | $7.53M ▲ | $5.08M ▲ | $-2.59M ▼ |
| Q2-2025 | $-1.71M ▲ | $-556.08K ▲ | $-238.71K ▼ | $269 ▼ | $-845.6K ▲ | $-794.79K ▲ |
| Q1-2025 | $-2.16M ▲ | $-1.54M ▲ | $-230.3K ▼ | $125.83K ▼ | $-1.65M ▼ | $-1.77M ▲ |
| Q4-2024 | $-6.01M ▼ | $-2.74M ▼ | $-219.97K ▲ | $5.12M ▲ | $2.19M ▲ | $-2.96M ▼ |
| Q3-2024 | $683.52K | $-2.43M | $-323.62K | $2.74M | $-61.5K | $-2.65M |
What's strong about this company's cash flow?
The company was able to raise a large amount of new cash this quarter, boosting its cash balance and giving it more runway. If it can control costs or grow revenue, it now has some breathing room.
What are the cash flow concerns?
Cash burn is rising fast, and the business is not generating cash from operations. The company is highly dependent on outside funding, and shareholders are being diluted by new stock issuance.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License Fees Over Time | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Professional Services Over Time | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at T Stamp Inc.'s financial evolution and strategic trajectory over the past five years.
IDAI’s key strengths lie in its differentiated technology and strategic focus. It has built a notable portfolio of patents around privacy-first identity verification and AI-driven fraud prevention, with products that directly address regulatory and security pain points. Gross margins and cost of delivery have improved, suggesting an efficient core service model. The company has demonstrated the ability to grow assets and secure partnerships in areas like digital assets and specialized identity use cases, which validate the relevance of its technology.
The main risks are financial and execution-related. The business has yet to achieve profitability and continues to generate sizable operating losses and negative free cash flow, now funded increasingly by debt as well as equity. Liquidity has tightened, leverage has risen sharply, and retained earnings are deeply negative, all of which heighten balance sheet and refinancing risk. On the commercial side, the company operates against larger, well-funded competitors, and recent revenue declines raise questions about the pace and durability of customer adoption.
Looking ahead, IDAI’s trajectory will likely hinge on its ability to convert its innovation and partnerships into stable, growing revenue while narrowing losses. The addressable market in digital identity and secure digital assets is sizable and structurally supported by privacy and security trends, which is a favorable backdrop. However, current financial trends—worsening cash burn, higher leverage, and weaker liquidity—introduce meaningful uncertainty. The outlook is therefore best characterized as high-risk and highly dependent on execution: successful commercialization and cost discipline could gradually improve the picture, while continued operational underperformance would amplify existing financial pressures.
About T Stamp Inc.
https://truststamp.aiT Stamp Inc. develops and markets identity authentication software solutions for government, enterprise partners, and peer-to-peer markets in the United States, the United Kingdom, and Malta.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $872.49K ▲ | $2.08M ▼ | $-1.91M ▼ | -219.14% ▼ | $-0.72 ▼ | $-1.6M ▼ |
| Q2-2025 | $812.67K ▲ | $2.13M ▼ | $-1.71M ▲ | -210.66% ▲ | $-0.69 ▲ | $-1.48M ▲ |
| Q1-2025 | $545.47K ▼ | $2.41M ▼ | $-2.16M ▲ | -395.51% ▲ | $-1.95 ▲ | $-1.95M ▲ |
| Q4-2024 | $1.5M ▲ | $2.44M ▼ | $-6.01M ▼ | -401.53% ▼ | $-3.45 ▼ | $-5.46M ▼ |
| Q3-2024 | $511.08K | $2.93M | $683.52K | 133.74% | $-1.06 | $979.32K |
What's going well?
Revenue is growing, up 7% from last quarter. The company is investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Losses are getting worse, and costs are rising faster than sales. Margins are shrinking and the company is burning through cash, with no sign of profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.37M ▲ | $11.19M ▲ | $4.97M ▲ | $6.06M ▲ |
| Q2-2025 | $292.05K ▼ | $5.66M ▼ | $3.05M ▲ | $2.45M ▼ |
| Q1-2025 | $1.14M ▼ | $6.63M ▼ | $2.38M ▼ | $4.08M ▲ |
| Q4-2024 | $2.78M ▲ | $8.6M ▼ | $5.41M ▲ | $3.03M ▼ |
| Q3-2024 | $598.03K | $10.56M | $4.99M | $5.41M |
What's financially strong about this company?
The company now has over $5 million in cash, more than enough to cover all its debts. Liquidity is excellent, and equity has more than doubled, giving shareholders a much bigger cushion.
What are the financial risks or weaknesses?
Debt jumped sharply this quarter, especially short-term debt, and the company has a long history of losses. Receivables are rising faster than expected, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.91M ▼ | $-2.02M ▼ | $-207.99K ▲ | $7.53M ▲ | $5.08M ▲ | $-2.59M ▼ |
| Q2-2025 | $-1.71M ▲ | $-556.08K ▲ | $-238.71K ▼ | $269 ▼ | $-845.6K ▲ | $-794.79K ▲ |
| Q1-2025 | $-2.16M ▲ | $-1.54M ▲ | $-230.3K ▼ | $125.83K ▼ | $-1.65M ▼ | $-1.77M ▲ |
| Q4-2024 | $-6.01M ▼ | $-2.74M ▼ | $-219.97K ▲ | $5.12M ▲ | $2.19M ▲ | $-2.96M ▼ |
| Q3-2024 | $683.52K | $-2.43M | $-323.62K | $2.74M | $-61.5K | $-2.65M |
What's strong about this company's cash flow?
The company was able to raise a large amount of new cash this quarter, boosting its cash balance and giving it more runway. If it can control costs or grow revenue, it now has some breathing room.
What are the cash flow concerns?
Cash burn is rising fast, and the business is not generating cash from operations. The company is highly dependent on outside funding, and shareholders are being diluted by new stock issuance.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License Fees Over Time | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Professional Services Over Time | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at T Stamp Inc.'s financial evolution and strategic trajectory over the past five years.
IDAI’s key strengths lie in its differentiated technology and strategic focus. It has built a notable portfolio of patents around privacy-first identity verification and AI-driven fraud prevention, with products that directly address regulatory and security pain points. Gross margins and cost of delivery have improved, suggesting an efficient core service model. The company has demonstrated the ability to grow assets and secure partnerships in areas like digital assets and specialized identity use cases, which validate the relevance of its technology.
The main risks are financial and execution-related. The business has yet to achieve profitability and continues to generate sizable operating losses and negative free cash flow, now funded increasingly by debt as well as equity. Liquidity has tightened, leverage has risen sharply, and retained earnings are deeply negative, all of which heighten balance sheet and refinancing risk. On the commercial side, the company operates against larger, well-funded competitors, and recent revenue declines raise questions about the pace and durability of customer adoption.
Looking ahead, IDAI’s trajectory will likely hinge on its ability to convert its innovation and partnerships into stable, growing revenue while narrowing losses. The addressable market in digital identity and secure digital assets is sizable and structurally supported by privacy and security trends, which is a favorable backdrop. However, current financial trends—worsening cash burn, higher leverage, and weaker liquidity—introduce meaningful uncertainty. The outlook is therefore best characterized as high-risk and highly dependent on execution: successful commercialization and cost discipline could gradually improve the picture, while continued operational underperformance would amplify existing financial pressures.

CEO
Gareth N. Genner
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-01-06 | Reverse | 1:15 |
| 2023-03-23 | Reverse | 1:5 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

