IDN
IDN
Intellicheck, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $6.01M ▲ | $5.21M ▲ | $290K ▲ | 4.82% ▲ | $0.01 ▲ | $478K ▲ |
| Q2-2025 | $5.12M ▲ | $4.9M ▲ | $-251K ▲ | -4.9% ▲ | $-0.01 ▲ | $-127K ▲ |
| Q1-2025 | $4.89M ▼ | $4.74M ▼ | $-318K ▼ | -6.5% ▼ | $-0.02 ▼ | $-164K ▼ |
| Q4-2024 | $5.94M ▲ | $4.94M ▼ | $488K ▲ | 8.22% ▲ | $0.02 ▲ | $627K ▲ |
| Q3-2024 | $4.71M | $5.2M | $-837K | -17.77% | $-0.04 | $-780K |
What's going well?
Revenue is growing quickly and margins remain very high, showing the company can scale profitably. The business swung from a loss to a profit, and operating expenses are under control.
What's concerning?
Share dilution is increasing, which could limit gains for existing shareholders. Profit margins are still thin at the bottom line, and the company relies heavily on keeping costs low to stay profitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.22M ▼ | $25.26M ▲ | $6.35M ▲ | $18.91M ▲ |
| Q2-2025 | $8.57M ▲ | $23.07M ▼ | $5.06M ▼ | $18M ▲ |
| Q1-2025 | $5.15M ▲ | $24.56M ▲ | $6.95M ▲ | $17.61M ▼ |
| Q4-2024 | $4.67M ▼ | $20.93M ▲ | $3.19M ▼ | $17.75M ▲ |
| Q3-2024 | $5.75M | $20.68M | $3.95M | $16.73M |
What's financially strong about this company?
IDN has no debt at all, plenty of cash to cover its bills, and customers are prepaying for services. Shareholder equity is positive and growing, showing recent improvement.
What are the financial risks or weaknesses?
Receivables have jumped, which could mean customers are paying slower, and the company has a long history of losses as shown by negative retained earnings. A large chunk of assets is goodwill, which could be at risk if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $290K ▲ | $-1.74M ▼ | $-22K ▲ | $409K ▲ | $-1.35M ▼ | $-1.76M ▼ |
| Q2-2025 | $-251K ▲ | $3.13M ▲ | $-59K ▲ | $350K ▲ | $3.42M ▲ | $3.12M ▲ |
| Q1-2025 | $-318K ▼ | $750K ▲ | $-173K ▲ | $-95K ▼ | $482K ▲ | $741K ▲ |
| Q4-2024 | $488K ▲ | $-1.32M ▼ | $-225K ▲ | $465K ▲ | $-1.08M ▲ | $-1.33M ▼ |
| Q3-2024 | $-837K | $-1.06M | $-472K | $20K | $-1.51M | $300K |
What's strong about this company's cash flow?
The company still has $7.22 million in cash, and capital spending is very low, which helps preserve some runway.
What are the cash flow concerns?
Cash flow has turned sharply negative, mostly due to customers not paying on time. The company is now dependent on raising cash from new stock sales and can't keep this up forever.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Equipment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software As A Service | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intellicheck, Inc.'s financial evolution and strategic trajectory over the past five years.
Intellicheck combines steady revenue growth with exceptionally high gross margins and a clear path of improving losses, underpinned by a conservative balance sheet with no debt. Its core technology benefits from unique data relationships and delivers high accuracy and speed in detecting fraudulent IDs, which has translated into strong customer loyalty and some pricing power. The business model is asset‑light, the offering is flexible and easy to integrate, and the company is aligned with powerful secular trends around digital onboarding, fraud prevention, and regulatory compliance.
Key risks center on sustainability and scale. The company remains unprofitable and, more importantly, continues to burn cash from operations, with liquidity gradually declining even though it still has a cushion today. If revenue growth slows or large customers reduce usage, margins could stall before reaching sustainable profitability. Intellicheck also faces intense competition and rapid technological change, including AI‑enabled fraud and biometric alternatives, and relies on continued access to government‑linked data and standards. Lower R&D spending, while helpful for near‑term results, could weaken its edge if maintained for too long.
The overall picture is of a niche software provider with a differentiated technology, improving financial performance on the income statement, and a clean but slowly tightening balance sheet. If Intellicheck can maintain mid‑to‑high growth, continue to improve operating efficiency, and crucially convert that progress into consistently positive operating and free cash flow, it could evolve into a sustainably profitable, high‑margin SaaS business. The timing and certainty of that transition remain unclear, and outcomes will be sensitive to execution in new verticals, success of indirect channels, and the company’s ability to stay ahead of evolving fraud and regulatory demands.
About Intellicheck, Inc.
https://intellicheck.comIntellicheck, Inc., a technology company, develops, integrates, and markets threat identification and identity authentication solutions for bank and retail fraud prevention, law enforcement threat identification, and mobile and handheld access control and security systems primarily in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $6.01M ▲ | $5.21M ▲ | $290K ▲ | 4.82% ▲ | $0.01 ▲ | $478K ▲ |
| Q2-2025 | $5.12M ▲ | $4.9M ▲ | $-251K ▲ | -4.9% ▲ | $-0.01 ▲ | $-127K ▲ |
| Q1-2025 | $4.89M ▼ | $4.74M ▼ | $-318K ▼ | -6.5% ▼ | $-0.02 ▼ | $-164K ▼ |
| Q4-2024 | $5.94M ▲ | $4.94M ▼ | $488K ▲ | 8.22% ▲ | $0.02 ▲ | $627K ▲ |
| Q3-2024 | $4.71M | $5.2M | $-837K | -17.77% | $-0.04 | $-780K |
What's going well?
Revenue is growing quickly and margins remain very high, showing the company can scale profitably. The business swung from a loss to a profit, and operating expenses are under control.
What's concerning?
Share dilution is increasing, which could limit gains for existing shareholders. Profit margins are still thin at the bottom line, and the company relies heavily on keeping costs low to stay profitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.22M ▼ | $25.26M ▲ | $6.35M ▲ | $18.91M ▲ |
| Q2-2025 | $8.57M ▲ | $23.07M ▼ | $5.06M ▼ | $18M ▲ |
| Q1-2025 | $5.15M ▲ | $24.56M ▲ | $6.95M ▲ | $17.61M ▼ |
| Q4-2024 | $4.67M ▼ | $20.93M ▲ | $3.19M ▼ | $17.75M ▲ |
| Q3-2024 | $5.75M | $20.68M | $3.95M | $16.73M |
What's financially strong about this company?
IDN has no debt at all, plenty of cash to cover its bills, and customers are prepaying for services. Shareholder equity is positive and growing, showing recent improvement.
What are the financial risks or weaknesses?
Receivables have jumped, which could mean customers are paying slower, and the company has a long history of losses as shown by negative retained earnings. A large chunk of assets is goodwill, which could be at risk if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $290K ▲ | $-1.74M ▼ | $-22K ▲ | $409K ▲ | $-1.35M ▼ | $-1.76M ▼ |
| Q2-2025 | $-251K ▲ | $3.13M ▲ | $-59K ▲ | $350K ▲ | $3.42M ▲ | $3.12M ▲ |
| Q1-2025 | $-318K ▼ | $750K ▲ | $-173K ▲ | $-95K ▼ | $482K ▲ | $741K ▲ |
| Q4-2024 | $488K ▲ | $-1.32M ▼ | $-225K ▲ | $465K ▲ | $-1.08M ▲ | $-1.33M ▼ |
| Q3-2024 | $-837K | $-1.06M | $-472K | $20K | $-1.51M | $300K |
What's strong about this company's cash flow?
The company still has $7.22 million in cash, and capital spending is very low, which helps preserve some runway.
What are the cash flow concerns?
Cash flow has turned sharply negative, mostly due to customers not paying on time. The company is now dependent on raising cash from new stock sales and can't keep this up forever.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Equipment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software As A Service | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intellicheck, Inc.'s financial evolution and strategic trajectory over the past five years.
Intellicheck combines steady revenue growth with exceptionally high gross margins and a clear path of improving losses, underpinned by a conservative balance sheet with no debt. Its core technology benefits from unique data relationships and delivers high accuracy and speed in detecting fraudulent IDs, which has translated into strong customer loyalty and some pricing power. The business model is asset‑light, the offering is flexible and easy to integrate, and the company is aligned with powerful secular trends around digital onboarding, fraud prevention, and regulatory compliance.
Key risks center on sustainability and scale. The company remains unprofitable and, more importantly, continues to burn cash from operations, with liquidity gradually declining even though it still has a cushion today. If revenue growth slows or large customers reduce usage, margins could stall before reaching sustainable profitability. Intellicheck also faces intense competition and rapid technological change, including AI‑enabled fraud and biometric alternatives, and relies on continued access to government‑linked data and standards. Lower R&D spending, while helpful for near‑term results, could weaken its edge if maintained for too long.
The overall picture is of a niche software provider with a differentiated technology, improving financial performance on the income statement, and a clean but slowly tightening balance sheet. If Intellicheck can maintain mid‑to‑high growth, continue to improve operating efficiency, and crucially convert that progress into consistently positive operating and free cash flow, it could evolve into a sustainably profitable, high‑margin SaaS business. The timing and certainty of that transition remain unclear, and outcomes will be sensitive to execution in new verticals, success of indirect channels, and the company’s ability to stay ahead of evolving fraud and regulatory demands.

CEO
Bryan Lewis
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2014-08-13 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLEICHROEDER LP
Shares:2.07M
Value:$10.08M
AIGH CAPITAL MANAGEMENT LLC
Shares:1.21M
Value:$5.9M
VANGUARD GROUP INC
Shares:1.03M
Value:$5.02M
Summary
Showing Top 3 of 91

