IHG
IHG
InterContinental Hotels Group PLCIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.67B ▲ | $404M ▲ | $289M ▼ | 10.82% ▼ | $1.9 ▼ | $657M ▼ |
| Q2-2025 | $2.54B ▼ | $0 ▼ | $473.03M ▲ | 18.62% ▲ | $3.03 ▲ | $800.83M ▲ |
| Q4-2024 | $2.6B ▲ | $1.91B ▲ | $281M ▼ | 10.8% ▼ | $1.77 ▼ | $478M ▼ |
| Q2-2024 | $2.32B ▲ | $49M ▼ | $347M ▲ | 14.94% ▲ | $2.1 ▲ | $594M ▲ |
| Q4-2023 | $1.95B | $853M | $291M | 14.94% | $1.76 | $534M |
What's going well?
Revenue is growing steadily and gross margins improved significantly, showing better control over direct costs. The company remains profitable and efficient in its core operations.
What's concerning?
Net income and earnings per share dropped sharply due to higher interest costs and unusual expenses. One-time charges and non-operating losses are weighing on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.13B ▲ | $5.34B ▲ | $8.08B ▲ | $-2.74B ▼ |
| Q2-2025 | $619M ▼ | $4.94B ▲ | $7.58B ▲ | $-2.64B ▼ |
| Q4-2024 | $1.01B ▲ | $4.75B ▲ | $7.06B ▲ | $-2.31B ▼ |
| Q2-2024 | $858M ▼ | $4.58B ▼ | $6.78B ▲ | $-2.2B ▼ |
| Q4-2023 | $1.27B | $4.81B | $6.76B | $-1.95B |
What's financially strong about this company?
Cash and short-term investments nearly doubled this quarter, and liquidity improved slightly. The company has little inventory risk and no goodwill to write down.
What are the financial risks or weaknesses?
IHG owes more than it owns, with negative equity and rising debt. Deferred revenue disappeared, and the company is highly leveraged, leaving little room for error.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $289M ▼ | $579.95M ▲ | $-41.02M ▲ | $7.58M ▲ | $518M ▲ | $563.15M ▲ |
| Q2-2025 | $473.03M ▲ | $314.68M ▼ | $-148.26M ▼ | $-619.28M ▼ | $-397M ▲ | $303.59M ▼ |
| Q4-2024 | $281M ▼ | $562M ▲ | $-41M ▲ | $-329M ▲ | $-797M ▼ | $547M ▲ |
| Q2-2024 | $347M ▲ | $162M ▼ | $-58M ▲ | $-565M ▼ | $-240.5M ▼ | $148M ▼ |
| Q4-2023 | $291M | $578M | $-94M | $143M | $318.5M | $561M |
What's strong about this company's cash flow?
Cash from operations nearly doubled this quarter, and free cash flow is strong. The company is returning large amounts of cash to shareholders through buybacks and dividends, while maintaining a healthy cash balance.
What are the cash flow concerns?
The big jump in cash flow was helped by a one-time working capital boost and new debt. Net income actually fell, and heavy buybacks plus new borrowing could be risky if cash flow drops.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at InterContinental Hotels Group PLC's financial evolution and strategic trajectory over the past five years.
IHG combines strong recent financial performance with a business model that is well suited to global hospitality: asset-light, brand-rich, and powered by a large loyalty program. Revenue, earnings, and free cash flow have all improved significantly, and operational efficiency has strengthened as the group has scaled. Its diverse brand portfolio, global footprint, and growing digital capabilities create multiple levers for growth and resilience across different markets and customer segments.
The main areas of concern lie on the balance sheet and in the inherent cyclicality of the industry. Rising debt levels, deeply negative equity, and shrinking retained earnings point to a stretched capital structure that depends on continued strong cash flows and market access. Volatile gross margins, exposure to interest costs, and heavy capital returns to shareholders all add to financial risk. Externally, economic downturns, travel disruptions, and intense competition from other hotel groups and alternative accommodation providers could pressure both occupancy and pricing.
Looking ahead, IHG appears positioned for continued progress if travel demand remains supportive and its digital and brand strategies continue to resonate with guests and owners. The combination of strong cash generation, an asset-light model, and ongoing innovation in loyalty and AI offers room for further growth and margin enhancement. At the same time, the elevated leverage and negative equity mean the company has less balance sheet flexibility than peers with more conservative capital structures, so the trajectory of demand, interest rates, and capital markets will be especially important to watch.
About InterContinental Hotels Group PLC
https://www.ihgplc.comInterContinental Hotels Group PLC owns, manages, franchises, and leases hotels in the Americas, Europe, Asia, the Middle East, Africa, and Greater China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.67B ▲ | $404M ▲ | $289M ▼ | 10.82% ▼ | $1.9 ▼ | $657M ▼ |
| Q2-2025 | $2.54B ▼ | $0 ▼ | $473.03M ▲ | 18.62% ▲ | $3.03 ▲ | $800.83M ▲ |
| Q4-2024 | $2.6B ▲ | $1.91B ▲ | $281M ▼ | 10.8% ▼ | $1.77 ▼ | $478M ▼ |
| Q2-2024 | $2.32B ▲ | $49M ▼ | $347M ▲ | 14.94% ▲ | $2.1 ▲ | $594M ▲ |
| Q4-2023 | $1.95B | $853M | $291M | 14.94% | $1.76 | $534M |
What's going well?
Revenue is growing steadily and gross margins improved significantly, showing better control over direct costs. The company remains profitable and efficient in its core operations.
What's concerning?
Net income and earnings per share dropped sharply due to higher interest costs and unusual expenses. One-time charges and non-operating losses are weighing on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.13B ▲ | $5.34B ▲ | $8.08B ▲ | $-2.74B ▼ |
| Q2-2025 | $619M ▼ | $4.94B ▲ | $7.58B ▲ | $-2.64B ▼ |
| Q4-2024 | $1.01B ▲ | $4.75B ▲ | $7.06B ▲ | $-2.31B ▼ |
| Q2-2024 | $858M ▼ | $4.58B ▼ | $6.78B ▲ | $-2.2B ▼ |
| Q4-2023 | $1.27B | $4.81B | $6.76B | $-1.95B |
What's financially strong about this company?
Cash and short-term investments nearly doubled this quarter, and liquidity improved slightly. The company has little inventory risk and no goodwill to write down.
What are the financial risks or weaknesses?
IHG owes more than it owns, with negative equity and rising debt. Deferred revenue disappeared, and the company is highly leveraged, leaving little room for error.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $289M ▼ | $579.95M ▲ | $-41.02M ▲ | $7.58M ▲ | $518M ▲ | $563.15M ▲ |
| Q2-2025 | $473.03M ▲ | $314.68M ▼ | $-148.26M ▼ | $-619.28M ▼ | $-397M ▲ | $303.59M ▼ |
| Q4-2024 | $281M ▼ | $562M ▲ | $-41M ▲ | $-329M ▲ | $-797M ▼ | $547M ▲ |
| Q2-2024 | $347M ▲ | $162M ▼ | $-58M ▲ | $-565M ▼ | $-240.5M ▼ | $148M ▼ |
| Q4-2023 | $291M | $578M | $-94M | $143M | $318.5M | $561M |
What's strong about this company's cash flow?
Cash from operations nearly doubled this quarter, and free cash flow is strong. The company is returning large amounts of cash to shareholders through buybacks and dividends, while maintaining a healthy cash balance.
What are the cash flow concerns?
The big jump in cash flow was helped by a one-time working capital boost and new debt. Net income actually fell, and heavy buybacks plus new borrowing could be risky if cash flow drops.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at InterContinental Hotels Group PLC's financial evolution and strategic trajectory over the past five years.
IHG combines strong recent financial performance with a business model that is well suited to global hospitality: asset-light, brand-rich, and powered by a large loyalty program. Revenue, earnings, and free cash flow have all improved significantly, and operational efficiency has strengthened as the group has scaled. Its diverse brand portfolio, global footprint, and growing digital capabilities create multiple levers for growth and resilience across different markets and customer segments.
The main areas of concern lie on the balance sheet and in the inherent cyclicality of the industry. Rising debt levels, deeply negative equity, and shrinking retained earnings point to a stretched capital structure that depends on continued strong cash flows and market access. Volatile gross margins, exposure to interest costs, and heavy capital returns to shareholders all add to financial risk. Externally, economic downturns, travel disruptions, and intense competition from other hotel groups and alternative accommodation providers could pressure both occupancy and pricing.
Looking ahead, IHG appears positioned for continued progress if travel demand remains supportive and its digital and brand strategies continue to resonate with guests and owners. The combination of strong cash generation, an asset-light model, and ongoing innovation in loyalty and AI offers room for further growth and margin enhancement. At the same time, the elevated leverage and negative equity mean the company has less balance sheet flexibility than peers with more conservative capital structures, so the trajectory of demand, interest rates, and capital markets will be especially important to watch.

CEO
Elie Wajih Maalouf
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-01-14 | Reverse | 949:1000 |
| 2017-05-08 | Reverse | 957:1000 |
ETFs Holding This Stock
Summary
Showing Top 3 of 44
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
FMR LLC
Shares:6.41M
Value:$890.56M
CCLA INVESTMENT MANAGEMENT
Shares:811.66K
Value:$112.85M
MORGAN STANLEY
Shares:764.05K
Value:$106.23M
Summary
Showing Top 3 of 324

