IHRT
IHRT
iHeartMedia, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $997.01M ▲ | $714.15M ▲ | $-66.26M ▲ | -6.65% ▲ | $-0.43 ▲ | $291.69M ▲ |
| Q2-2025 | $933.65M ▲ | $507.09M ▲ | $-83.48M ▲ | -8.94% ▲ | $-0.54 ▲ | $128.29M ▲ |
| Q1-2025 | $807.1M ▼ | $476.21M ▼ | $-281.22M ▼ | -34.84% ▼ | $-1.84 ▼ | $46.76M ▼ |
| Q4-2024 | $1.12B ▲ | $557.95M ▲ | $31.49M ▲ | 2.82% ▲ | $0.21 ▲ | $88.67M ▼ |
| Q3-2024 | $1.01B | $521.67M | $-41.27M | -4.09% | $-0.27 | $178.46M |
What's going well?
Revenue and gross profit are both up, showing the company can grow sales. Net loss narrowed compared to last quarter, and gross margins improved a bit.
What's concerning?
Operating expenses ballooned, turning a small profit into a big loss. Interest costs remain high, and unusual items make earnings hard to trust.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $192.24M ▼ | $5.09B ▼ | $6.88B ▼ | $-1.79B ▼ |
| Q2-2025 | $235.93M ▲ | $5.38B ▲ | $7.11B ▲ | $-1.73B ▼ |
| Q1-2025 | $167.71M ▼ | $5.27B ▼ | $6.91B ▼ | $-1.65B ▼ |
| Q4-2024 | $259.58M ▼ | $5.57B ▼ | $6.94B ▼ | $-1.38B ▲ |
| Q3-2024 | $431.76M | $5.78B | $7.19B | $-1.41B |
What's financially strong about this company?
They have enough current assets to cover near-term bills, and debt is slightly down from last quarter. Receivables are being collected a bit faster.
What are the financial risks or weaknesses?
Debt far exceeds assets, equity is deeply negative, and cash is shrinking quickly. The loss of deferred revenue and history of losses are major red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-65.76M ▲ | $-9.55M ▼ | $-17.23M ▲ | $-16.79M ▼ | $-43.69M ▼ | $-32.81M ▼ |
| Q2-2025 | $-83.99M ▲ | $6.82M ▲ | $-20.58M ▼ | $81.72M ▲ | $68.22M ▲ | $-13.18M ▲ |
| Q1-2025 | $-280.88M ▼ | $-60.94M ▼ | $-20.07M ▲ | $-11.04M ▲ | $-91.87M ▲ | $-80.67M ▼ |
| Q4-2024 | $31.93M ▲ | $1.21M ▼ | $-23.01M ▲ | $-149.9M ▼ | $-172.18M ▼ | $-24.21M ▼ |
| Q3-2024 | $-41.33M | $102.77M | $-32.35M | $-3.63M | $67.02M | $73.34M |
What's strong about this company's cash flow?
Non-cash expenses like depreciation are large, so actual cash burn is less than the reported net loss. The company reduced its net loss compared to last quarter.
What are the cash flow concerns?
Operating and free cash flow both turned negative, cash burn is rising, and working capital is draining cash. With no new funding and shrinking cash reserves, runway is getting tight.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Audio And Media Services | $90.00M ▲ | $0 ▼ | $60.00M ▲ | $70.00M ▲ |
Broadcast Radio | $450.00M ▲ | $1.28Bn ▲ | $340.00M ▼ | $400.00M ▲ |
Digital Nonpodcast | $190.00M ▲ | $530.00M ▲ | $160.00M ▼ | $190.00M ▲ |
Digital Podcast | $110.00M ▲ | $330.00M ▲ | $120.00M ▼ | $130.00M ▲ |
Networks | $120.00M ▲ | $320.00M ▲ | $100.00M ▼ | $110.00M ▲ |
Other | $0 ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Sponsorship And Events | $50.00M ▲ | $0 ▼ | $30.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q2-2018 | Q3-2018 | Q4-2018 | Q1-2019 |
|---|---|---|---|---|
ASIA PACIFIC AND OTHER | $10.00M ▲ | $10.00M ▲ | $-10.00M ▼ | $60.00M ▲ |
Europe | $230.00M ▲ | $190.00M ▼ | $250.00M ▲ | $200.00M ▼ |
OTHER AMERICAS | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $1.00Bn ▲ | $1.03Bn ▲ | $1.15Bn ▲ | $920.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at iHeartMedia, Inc.'s financial evolution and strategic trajectory over the past five years.
iHeartMedia’s main strengths are its massive audience reach, strong brand recognition, and diversified presence across broadcast radio, streaming, podcasting, and live events. It has built a meaningful technology and data platform around SmartAudio, Triton Digital, and other tools, which allows for targeted, measurable advertising that aligns with modern marketer expectations. Revenue has been growing over time, gross margins are relatively stable, and the company has shown in the past that it can generate solid operating cash flow. Management has also taken steps to reduce gross debt and invest in digital and programmatic capabilities.
The key risks are on the financial side. The company is recording large and recurring net and operating losses, its equity has turned negative, and its debt burden remains heavy. Cash balances are declining, operating and free cash flow have weakened sharply, and significant write-downs of goodwill and intangibles raise questions about the value of past investments. Strategically, iHeartMedia must navigate ongoing shifts in listener behavior, the rise of powerful streaming and podcast competitors, and cyclical advertising markets, all while being constrained by a stretched balance sheet.
The outlook for iHeartMedia is highly dependent on its ability to execute its transformation from a traditional radio operator into a modern, data-driven, multi-platform audio company. Its scale, brand, and technology investments provide a solid strategic foundation and create meaningful opportunities in digital audio and podcasting. However, the deteriorating balance sheet and recent collapse in cash flow add substantial uncertainty. Future performance will likely hinge on whether management can stabilize profitability, restore stronger cash generation, and manage its leverage while continuing to innovate and maintain relevance in a crowded and rapidly evolving audio market.
About iHeartMedia, Inc.
https://www.iheartmedia.comiHeartMedia, Inc. operates as a media and entertainment company worldwide. It operates through three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $997.01M ▲ | $714.15M ▲ | $-66.26M ▲ | -6.65% ▲ | $-0.43 ▲ | $291.69M ▲ |
| Q2-2025 | $933.65M ▲ | $507.09M ▲ | $-83.48M ▲ | -8.94% ▲ | $-0.54 ▲ | $128.29M ▲ |
| Q1-2025 | $807.1M ▼ | $476.21M ▼ | $-281.22M ▼ | -34.84% ▼ | $-1.84 ▼ | $46.76M ▼ |
| Q4-2024 | $1.12B ▲ | $557.95M ▲ | $31.49M ▲ | 2.82% ▲ | $0.21 ▲ | $88.67M ▼ |
| Q3-2024 | $1.01B | $521.67M | $-41.27M | -4.09% | $-0.27 | $178.46M |
What's going well?
Revenue and gross profit are both up, showing the company can grow sales. Net loss narrowed compared to last quarter, and gross margins improved a bit.
What's concerning?
Operating expenses ballooned, turning a small profit into a big loss. Interest costs remain high, and unusual items make earnings hard to trust.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $192.24M ▼ | $5.09B ▼ | $6.88B ▼ | $-1.79B ▼ |
| Q2-2025 | $235.93M ▲ | $5.38B ▲ | $7.11B ▲ | $-1.73B ▼ |
| Q1-2025 | $167.71M ▼ | $5.27B ▼ | $6.91B ▼ | $-1.65B ▼ |
| Q4-2024 | $259.58M ▼ | $5.57B ▼ | $6.94B ▼ | $-1.38B ▲ |
| Q3-2024 | $431.76M | $5.78B | $7.19B | $-1.41B |
What's financially strong about this company?
They have enough current assets to cover near-term bills, and debt is slightly down from last quarter. Receivables are being collected a bit faster.
What are the financial risks or weaknesses?
Debt far exceeds assets, equity is deeply negative, and cash is shrinking quickly. The loss of deferred revenue and history of losses are major red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-65.76M ▲ | $-9.55M ▼ | $-17.23M ▲ | $-16.79M ▼ | $-43.69M ▼ | $-32.81M ▼ |
| Q2-2025 | $-83.99M ▲ | $6.82M ▲ | $-20.58M ▼ | $81.72M ▲ | $68.22M ▲ | $-13.18M ▲ |
| Q1-2025 | $-280.88M ▼ | $-60.94M ▼ | $-20.07M ▲ | $-11.04M ▲ | $-91.87M ▲ | $-80.67M ▼ |
| Q4-2024 | $31.93M ▲ | $1.21M ▼ | $-23.01M ▲ | $-149.9M ▼ | $-172.18M ▼ | $-24.21M ▼ |
| Q3-2024 | $-41.33M | $102.77M | $-32.35M | $-3.63M | $67.02M | $73.34M |
What's strong about this company's cash flow?
Non-cash expenses like depreciation are large, so actual cash burn is less than the reported net loss. The company reduced its net loss compared to last quarter.
What are the cash flow concerns?
Operating and free cash flow both turned negative, cash burn is rising, and working capital is draining cash. With no new funding and shrinking cash reserves, runway is getting tight.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Audio And Media Services | $90.00M ▲ | $0 ▼ | $60.00M ▲ | $70.00M ▲ |
Broadcast Radio | $450.00M ▲ | $1.28Bn ▲ | $340.00M ▼ | $400.00M ▲ |
Digital Nonpodcast | $190.00M ▲ | $530.00M ▲ | $160.00M ▼ | $190.00M ▲ |
Digital Podcast | $110.00M ▲ | $330.00M ▲ | $120.00M ▼ | $130.00M ▲ |
Networks | $120.00M ▲ | $320.00M ▲ | $100.00M ▼ | $110.00M ▲ |
Other | $0 ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Sponsorship And Events | $50.00M ▲ | $0 ▼ | $30.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q2-2018 | Q3-2018 | Q4-2018 | Q1-2019 |
|---|---|---|---|---|
ASIA PACIFIC AND OTHER | $10.00M ▲ | $10.00M ▲ | $-10.00M ▼ | $60.00M ▲ |
Europe | $230.00M ▲ | $190.00M ▼ | $250.00M ▲ | $200.00M ▼ |
OTHER AMERICAS | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $1.00Bn ▲ | $1.03Bn ▲ | $1.15Bn ▲ | $920.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at iHeartMedia, Inc.'s financial evolution and strategic trajectory over the past five years.
iHeartMedia’s main strengths are its massive audience reach, strong brand recognition, and diversified presence across broadcast radio, streaming, podcasting, and live events. It has built a meaningful technology and data platform around SmartAudio, Triton Digital, and other tools, which allows for targeted, measurable advertising that aligns with modern marketer expectations. Revenue has been growing over time, gross margins are relatively stable, and the company has shown in the past that it can generate solid operating cash flow. Management has also taken steps to reduce gross debt and invest in digital and programmatic capabilities.
The key risks are on the financial side. The company is recording large and recurring net and operating losses, its equity has turned negative, and its debt burden remains heavy. Cash balances are declining, operating and free cash flow have weakened sharply, and significant write-downs of goodwill and intangibles raise questions about the value of past investments. Strategically, iHeartMedia must navigate ongoing shifts in listener behavior, the rise of powerful streaming and podcast competitors, and cyclical advertising markets, all while being constrained by a stretched balance sheet.
The outlook for iHeartMedia is highly dependent on its ability to execute its transformation from a traditional radio operator into a modern, data-driven, multi-platform audio company. Its scale, brand, and technology investments provide a solid strategic foundation and create meaningful opportunities in digital audio and podcasting. However, the deteriorating balance sheet and recent collapse in cash flow add substantial uncertainty. Future performance will likely hinge on whether management can stabilize profitability, restore stronger cash generation, and manage its leverage while continuing to innovate and maintain relevance in a crowded and rapidly evolving audio market.

CEO
Robert W. Pittman
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 69
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
ALLIANZ ASSET MANAGEMENT GMBH
Shares:22.46M
Value:$73.46M
BLACKROCK, INC.
Shares:8.32M
Value:$27.2M
VANGUARD GROUP INC
Shares:7.36M
Value:$24.06M
Summary
Showing Top 3 of 172

