IHRT - iHeartMedia, Inc. Stock Analysis | Stock Taper
Logo
iHeartMedia, Inc.

IHRT

iHeartMedia, Inc. NASDAQ
$3.27 2.51% (+0.08)

Market Cap $421.74 M
52w High $5.44
52w Low $0.95
P/E -1.27
Volume 910.29K
Outstanding Shares 128.97M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $997.01M $714.15M $-66.26M -6.65% $-0.43 $291.69M
Q2-2025 $933.65M $507.09M $-83.48M -8.94% $-0.54 $128.29M
Q1-2025 $807.1M $476.21M $-281.22M -34.84% $-1.84 $46.76M
Q4-2024 $1.12B $557.95M $31.49M 2.82% $0.21 $88.67M
Q3-2024 $1.01B $521.67M $-41.27M -4.09% $-0.27 $178.46M

What's going well?

Revenue and gross profit are both up, showing the company can grow sales. Net loss narrowed compared to last quarter, and gross margins improved a bit.

What's concerning?

Operating expenses ballooned, turning a small profit into a big loss. Interest costs remain high, and unusual items make earnings hard to trust.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $192.24M $5.09B $6.88B $-1.79B
Q2-2025 $235.93M $5.38B $7.11B $-1.73B
Q1-2025 $167.71M $5.27B $6.91B $-1.65B
Q4-2024 $259.58M $5.57B $6.94B $-1.38B
Q3-2024 $431.76M $5.78B $7.19B $-1.41B

What's financially strong about this company?

They have enough current assets to cover near-term bills, and debt is slightly down from last quarter. Receivables are being collected a bit faster.

What are the financial risks or weaknesses?

Debt far exceeds assets, equity is deeply negative, and cash is shrinking quickly. The loss of deferred revenue and history of losses are major red flags.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-65.76M $-9.55M $-17.23M $-16.79M $-43.69M $-32.81M
Q2-2025 $-83.99M $6.82M $-20.58M $81.72M $68.22M $-13.18M
Q1-2025 $-280.88M $-60.94M $-20.07M $-11.04M $-91.87M $-80.67M
Q4-2024 $31.93M $1.21M $-23.01M $-149.9M $-172.18M $-24.21M
Q3-2024 $-41.33M $102.77M $-32.35M $-3.63M $67.02M $73.34M

What's strong about this company's cash flow?

Non-cash expenses like depreciation are large, so actual cash burn is less than the reported net loss. The company reduced its net loss compared to last quarter.

What are the cash flow concerns?

Operating and free cash flow both turned negative, cash burn is rising, and working capital is draining cash. With no new funding and shrinking cash reserves, runway is getting tight.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Audio And Media Services
Audio And Media Services
$90.00M $0 $60.00M $70.00M
Broadcast Radio
Broadcast Radio
$450.00M $1.28Bn $340.00M $400.00M
Digital Nonpodcast
Digital Nonpodcast
$190.00M $530.00M $160.00M $190.00M
Digital Podcast
Digital Podcast
$110.00M $330.00M $120.00M $130.00M
Networks
Networks
$120.00M $320.00M $100.00M $110.00M
Other
Other
$0 $20.00M $0 $0
Sponsorship And Events
Sponsorship And Events
$50.00M $0 $30.00M $40.00M

Revenue by Geography

Region Q2-2018Q3-2018Q4-2018Q1-2019
ASIA PACIFIC AND OTHER
ASIA PACIFIC AND OTHER
$10.00M $10.00M $-10.00M $60.00M
Europe
Europe
$230.00M $190.00M $250.00M $200.00M
OTHER AMERICAS
OTHER AMERICAS
$20.00M $10.00M $20.00M $20.00M
UNITED STATES
UNITED STATES
$1.00Bn $1.03Bn $1.15Bn $920.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at iHeartMedia, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

iHeartMedia’s main strengths are its massive audience reach, strong brand recognition, and diversified presence across broadcast radio, streaming, podcasting, and live events. It has built a meaningful technology and data platform around SmartAudio, Triton Digital, and other tools, which allows for targeted, measurable advertising that aligns with modern marketer expectations. Revenue has been growing over time, gross margins are relatively stable, and the company has shown in the past that it can generate solid operating cash flow. Management has also taken steps to reduce gross debt and invest in digital and programmatic capabilities.

! Risks

The key risks are on the financial side. The company is recording large and recurring net and operating losses, its equity has turned negative, and its debt burden remains heavy. Cash balances are declining, operating and free cash flow have weakened sharply, and significant write-downs of goodwill and intangibles raise questions about the value of past investments. Strategically, iHeartMedia must navigate ongoing shifts in listener behavior, the rise of powerful streaming and podcast competitors, and cyclical advertising markets, all while being constrained by a stretched balance sheet.

Outlook

The outlook for iHeartMedia is highly dependent on its ability to execute its transformation from a traditional radio operator into a modern, data-driven, multi-platform audio company. Its scale, brand, and technology investments provide a solid strategic foundation and create meaningful opportunities in digital audio and podcasting. However, the deteriorating balance sheet and recent collapse in cash flow add substantial uncertainty. Future performance will likely hinge on whether management can stabilize profitability, restore stronger cash generation, and manage its leverage while continuing to innovate and maintain relevance in a crowded and rapidly evolving audio market.