IHRT - iHeartMedia, Inc. Stock Analysis | Stock Taper
Logo
iHeartMedia, Inc.

IHRT

iHeartMedia, Inc. NASDAQ
$3.80 -3.44% (-0.14)

Market Cap $509.14 M
52w High $5.44
52w Low $0.95
P/E -1.24
Volume 456.24K
Outstanding Shares 129.55M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.13B $-87.54M $-41.9M -3.72% $-0.27 $174.92M
Q3-2025 $997.01M $714.15M $-66.26M -6.65% $-0.43 $291.69M
Q2-2025 $933.65M $507.09M $-83.48M -8.94% $-0.54 $128.29M
Q1-2025 $807.1M $476.21M $-281.22M -34.84% $-1.84 $46.76M
Q4-2024 $1.12B $557.95M $31.49M 2.82% $0.21 $88.67M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $270.92M $5.6B $7.43B $-1.83B
Q3-2025 $192.24M $5.09B $6.88B $-1.79B
Q2-2025 $235.93M $5.38B $7.11B $-1.73B
Q1-2025 $167.71M $5.27B $6.91B $-1.65B
Q4-2024 $259.58M $5.57B $6.94B $-1.38B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-41.26M $156.25M $-8.36M $-69.21M $78.68M $137.58M
Q3-2025 $-65.76M $-9.55M $-17.23M $-16.79M $-43.69M $-32.81M
Q2-2025 $-83.99M $6.82M $-20.58M $81.72M $68.22M $-13.18M
Q1-2025 $-280.88M $-60.94M $-20.07M $-11.04M $-91.87M $-80.67M
Q4-2024 $31.93M $1.21M $-23.01M $-149.9M $-172.18M $-24.21M

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Audio And Media Services
Audio And Media Services
$90.00M $0 $60.00M $70.00M
Broadcast Radio
Broadcast Radio
$450.00M $1.28Bn $340.00M $400.00M
Digital Nonpodcast
Digital Nonpodcast
$190.00M $530.00M $160.00M $190.00M
Digital Podcast
Digital Podcast
$110.00M $330.00M $120.00M $130.00M
Networks
Networks
$120.00M $320.00M $100.00M $110.00M
Other
Other
$0 $20.00M $0 $0
Sponsorship And Events
Sponsorship And Events
$50.00M $0 $30.00M $40.00M

Revenue by Geography

Region Q2-2018Q3-2018Q4-2018Q1-2019
ASIA PACIFIC AND OTHER
ASIA PACIFIC AND OTHER
$10.00M $10.00M $-10.00M $60.00M
Europe
Europe
$230.00M $190.00M $250.00M $200.00M
OTHER AMERICAS
OTHER AMERICAS
$20.00M $10.00M $20.00M $20.00M
UNITED STATES
UNITED STATES
$1.00Bn $1.03Bn $1.15Bn $920.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at iHeartMedia, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a large and diversified audio platform with leading reach in U.S. radio and a strong position in podcasting, supported by a well‑known brand, influential on‑air talent, and marquee live events. The company has built a robust ad‑tech and data infrastructure that helps bridge legacy broadcast with high‑growth digital formats. Despite accounting losses, it still generates positive operating and free cash flow, showing that the core franchise retains economic value. Strategic initiatives in digital audio, programmatic advertising, and partnerships with major consumer platforms further enhance its long‑term potential.

! Risks

Major concerns center on financial structure and industry dynamics. The balance sheet is highly leveraged with negative equity, heavy debt, and weak liquidity, leaving the company sensitive to refinancing conditions and interest costs. Persistent net losses highlight that the business has not yet reached a sustainable profit model under its current capital structure. Structural shifts in media consumption, intense competition from digital‑first players, and cyclical advertising demand add operational and strategic risk, particularly given the limited room for financial error.

Outlook

Looking ahead, iHeartMedia appears to be on a strategically sensible path—leveraging its unmatched reach and brand strength while accelerating its transition toward digital audio, podcasts, and sophisticated ad‑tech solutions. The company’s future will likely hinge on its ability to grow higher‑margin digital revenue, improve operating efficiency, and address its capital structure over time. If it can successfully execute on innovation and monetization while managing its debt burden, the business could gradually move toward a more sustainable footing; if not, the combination of industry disruption and leverage will remain a significant overhang on its long‑term prospects.