IHRT
IHRT
iHeartMedia, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.13B ▲ | $-87.54M ▼ | $-41.9M ▲ | -3.72% ▲ | $-0.27 ▲ | $174.92M ▼ |
| Q3-2025 | $997.01M ▲ | $714.15M ▲ | $-66.26M ▲ | -6.65% ▲ | $-0.43 ▲ | $291.69M ▲ |
| Q2-2025 | $933.65M ▲ | $507.09M ▲ | $-83.48M ▲ | -8.94% ▲ | $-0.54 ▲ | $128.29M ▲ |
| Q1-2025 | $807.1M ▼ | $476.21M ▼ | $-281.22M ▼ | -34.84% ▼ | $-1.84 ▼ | $46.76M ▼ |
| Q4-2024 | $1.12B | $557.95M | $31.49M | 2.82% | $0.21 | $88.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $270.92M ▲ | $5.6B ▲ | $7.43B ▲ | $-1.83B ▼ |
| Q3-2025 | $192.24M ▼ | $5.09B ▼ | $6.88B ▼ | $-1.79B ▼ |
| Q2-2025 | $235.93M ▲ | $5.38B ▲ | $7.11B ▲ | $-1.73B ▼ |
| Q1-2025 | $167.71M ▼ | $5.27B ▼ | $6.91B ▼ | $-1.65B ▼ |
| Q4-2024 | $259.58M | $5.57B | $6.94B | $-1.38B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-41.26M ▲ | $156.25M ▲ | $-8.36M ▲ | $-69.21M ▼ | $78.68M ▲ | $137.58M ▲ |
| Q3-2025 | $-65.76M ▲ | $-9.55M ▼ | $-17.23M ▲ | $-16.79M ▼ | $-43.69M ▼ | $-32.81M ▼ |
| Q2-2025 | $-83.99M ▲ | $6.82M ▲ | $-20.58M ▼ | $81.72M ▲ | $68.22M ▲ | $-13.18M ▲ |
| Q1-2025 | $-280.88M ▼ | $-60.94M ▼ | $-20.07M ▲ | $-11.04M ▲ | $-91.87M ▲ | $-80.67M ▼ |
| Q4-2024 | $31.93M | $1.21M | $-23.01M | $-149.9M | $-172.18M | $-24.21M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Audio And Media Services | $90.00M ▲ | $0 ▼ | $60.00M ▲ | $70.00M ▲ |
Broadcast Radio | $450.00M ▲ | $1.28Bn ▲ | $340.00M ▼ | $400.00M ▲ |
Digital Nonpodcast | $190.00M ▲ | $530.00M ▲ | $160.00M ▼ | $190.00M ▲ |
Digital Podcast | $110.00M ▲ | $330.00M ▲ | $120.00M ▼ | $130.00M ▲ |
Networks | $120.00M ▲ | $320.00M ▲ | $100.00M ▼ | $110.00M ▲ |
Other | $0 ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Sponsorship And Events | $50.00M ▲ | $0 ▼ | $30.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q2-2018 | Q3-2018 | Q4-2018 | Q1-2019 |
|---|---|---|---|---|
ASIA PACIFIC AND OTHER | $10.00M ▲ | $10.00M ▲ | $-10.00M ▼ | $60.00M ▲ |
Europe | $230.00M ▲ | $190.00M ▼ | $250.00M ▲ | $200.00M ▼ |
OTHER AMERICAS | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $1.00Bn ▲ | $1.03Bn ▲ | $1.15Bn ▲ | $920.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at iHeartMedia, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a large and diversified audio platform with leading reach in U.S. radio and a strong position in podcasting, supported by a well‑known brand, influential on‑air talent, and marquee live events. The company has built a robust ad‑tech and data infrastructure that helps bridge legacy broadcast with high‑growth digital formats. Despite accounting losses, it still generates positive operating and free cash flow, showing that the core franchise retains economic value. Strategic initiatives in digital audio, programmatic advertising, and partnerships with major consumer platforms further enhance its long‑term potential.
Major concerns center on financial structure and industry dynamics. The balance sheet is highly leveraged with negative equity, heavy debt, and weak liquidity, leaving the company sensitive to refinancing conditions and interest costs. Persistent net losses highlight that the business has not yet reached a sustainable profit model under its current capital structure. Structural shifts in media consumption, intense competition from digital‑first players, and cyclical advertising demand add operational and strategic risk, particularly given the limited room for financial error.
Looking ahead, iHeartMedia appears to be on a strategically sensible path—leveraging its unmatched reach and brand strength while accelerating its transition toward digital audio, podcasts, and sophisticated ad‑tech solutions. The company’s future will likely hinge on its ability to grow higher‑margin digital revenue, improve operating efficiency, and address its capital structure over time. If it can successfully execute on innovation and monetization while managing its debt burden, the business could gradually move toward a more sustainable footing; if not, the combination of industry disruption and leverage will remain a significant overhang on its long‑term prospects.
About iHeartMedia, Inc.
https://www.iheartmedia.comiHeartMedia, Inc. operates as a media and entertainment company worldwide. It operates through three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.13B ▲ | $-87.54M ▼ | $-41.9M ▲ | -3.72% ▲ | $-0.27 ▲ | $174.92M ▼ |
| Q3-2025 | $997.01M ▲ | $714.15M ▲ | $-66.26M ▲ | -6.65% ▲ | $-0.43 ▲ | $291.69M ▲ |
| Q2-2025 | $933.65M ▲ | $507.09M ▲ | $-83.48M ▲ | -8.94% ▲ | $-0.54 ▲ | $128.29M ▲ |
| Q1-2025 | $807.1M ▼ | $476.21M ▼ | $-281.22M ▼ | -34.84% ▼ | $-1.84 ▼ | $46.76M ▼ |
| Q4-2024 | $1.12B | $557.95M | $31.49M | 2.82% | $0.21 | $88.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $270.92M ▲ | $5.6B ▲ | $7.43B ▲ | $-1.83B ▼ |
| Q3-2025 | $192.24M ▼ | $5.09B ▼ | $6.88B ▼ | $-1.79B ▼ |
| Q2-2025 | $235.93M ▲ | $5.38B ▲ | $7.11B ▲ | $-1.73B ▼ |
| Q1-2025 | $167.71M ▼ | $5.27B ▼ | $6.91B ▼ | $-1.65B ▼ |
| Q4-2024 | $259.58M | $5.57B | $6.94B | $-1.38B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-41.26M ▲ | $156.25M ▲ | $-8.36M ▲ | $-69.21M ▼ | $78.68M ▲ | $137.58M ▲ |
| Q3-2025 | $-65.76M ▲ | $-9.55M ▼ | $-17.23M ▲ | $-16.79M ▼ | $-43.69M ▼ | $-32.81M ▼ |
| Q2-2025 | $-83.99M ▲ | $6.82M ▲ | $-20.58M ▼ | $81.72M ▲ | $68.22M ▲ | $-13.18M ▲ |
| Q1-2025 | $-280.88M ▼ | $-60.94M ▼ | $-20.07M ▲ | $-11.04M ▲ | $-91.87M ▲ | $-80.67M ▼ |
| Q4-2024 | $31.93M | $1.21M | $-23.01M | $-149.9M | $-172.18M | $-24.21M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Audio And Media Services | $90.00M ▲ | $0 ▼ | $60.00M ▲ | $70.00M ▲ |
Broadcast Radio | $450.00M ▲ | $1.28Bn ▲ | $340.00M ▼ | $400.00M ▲ |
Digital Nonpodcast | $190.00M ▲ | $530.00M ▲ | $160.00M ▼ | $190.00M ▲ |
Digital Podcast | $110.00M ▲ | $330.00M ▲ | $120.00M ▼ | $130.00M ▲ |
Networks | $120.00M ▲ | $320.00M ▲ | $100.00M ▼ | $110.00M ▲ |
Other | $0 ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Sponsorship And Events | $50.00M ▲ | $0 ▼ | $30.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q2-2018 | Q3-2018 | Q4-2018 | Q1-2019 |
|---|---|---|---|---|
ASIA PACIFIC AND OTHER | $10.00M ▲ | $10.00M ▲ | $-10.00M ▼ | $60.00M ▲ |
Europe | $230.00M ▲ | $190.00M ▼ | $250.00M ▲ | $200.00M ▼ |
OTHER AMERICAS | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $1.00Bn ▲ | $1.03Bn ▲ | $1.15Bn ▲ | $920.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at iHeartMedia, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a large and diversified audio platform with leading reach in U.S. radio and a strong position in podcasting, supported by a well‑known brand, influential on‑air talent, and marquee live events. The company has built a robust ad‑tech and data infrastructure that helps bridge legacy broadcast with high‑growth digital formats. Despite accounting losses, it still generates positive operating and free cash flow, showing that the core franchise retains economic value. Strategic initiatives in digital audio, programmatic advertising, and partnerships with major consumer platforms further enhance its long‑term potential.
Major concerns center on financial structure and industry dynamics. The balance sheet is highly leveraged with negative equity, heavy debt, and weak liquidity, leaving the company sensitive to refinancing conditions and interest costs. Persistent net losses highlight that the business has not yet reached a sustainable profit model under its current capital structure. Structural shifts in media consumption, intense competition from digital‑first players, and cyclical advertising demand add operational and strategic risk, particularly given the limited room for financial error.
Looking ahead, iHeartMedia appears to be on a strategically sensible path—leveraging its unmatched reach and brand strength while accelerating its transition toward digital audio, podcasts, and sophisticated ad‑tech solutions. The company’s future will likely hinge on its ability to grow higher‑margin digital revenue, improve operating efficiency, and address its capital structure over time. If it can successfully execute on innovation and monetization while managing its debt burden, the business could gradually move toward a more sustainable footing; if not, the combination of industry disruption and leverage will remain a significant overhang on its long‑term prospects.

CEO
Robert W. Pittman
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 69
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
ALLIANZ ASSET MANAGEMENT GMBH
Shares:22.46M
Value:$83.87M
BLACKROCK, INC.
Shares:8.32M
Value:$31.05M
VANGUARD GROUP INC
Shares:7.36M
Value:$27.48M
Summary
Showing Top 3 of 172

