IHS
IHS
IHS Holding LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $254M ▼ | $1.68M ▼ | $-75.9M ▼ | -29.88% ▼ | $-0.23 ▼ | $248.38M ▼ |
| Q3-2025 | $455.1M ▲ | $56.2M ▼ | $151M ▲ | 33.18% ▲ | $0.45 ▲ | $283.2M ▲ |
| Q2-2025 | $433.3M ▼ | $75.9M ▲ | $35.4M ▲ | 8.17% ▲ | $0.11 ▲ | $256.1M ▼ |
| Q1-2025 | $439.6M ▲ | $62.9M ▲ | $33.1M ▼ | 7.53% ▼ | $0.1 ▼ | $272.9M ▲ |
| Q4-2024 | $437.82M | $-2.25M | $246.51M | 56.3% | $0.74 | $-1.41B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $825.7M ▲ | $4.49B ▼ | $4.58B ▼ | $-251.3M ▼ |
| Q3-2025 | $647.6M ▲ | $4.68B ▲ | $4.65B ▲ | $-135.8M ▲ |
| Q2-2025 | $531.8M ▼ | $4.49B ▲ | $4.59B ▼ | $-270.8M ▲ |
| Q1-2025 | $629M ▲ | $4.42B ▲ | $4.6B ▲ | $-352.3M ▲ |
| Q4-2024 | $577.96M | $4.28B | $4.57B | $-454.58M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $401.7M ▲ | $170.4M ▼ | $98.6M ▲ | $-56.23M ▲ | $178.1M ▲ | $87.42M ▼ |
| Q3-2025 | $151M ▲ | $251.3M ▲ | $-43.3M ▲ | $-93M ▲ | $118.4M ▲ | $176.9M ▼ |
| Q2-2025 | $67.6M ▼ | $237.7M ▲ | $-47.3M ▼ | $-291.3M ▼ | $-95.9M ▼ | $191.4M ▲ |
| Q1-2025 | $69.2M ▼ | $200.3M ▼ | $-39.2M ▼ | $-108.1M ▲ | $51M ▼ | $143.7M ▼ |
| Q4-2024 | $236.35M | $344.31M | $55.66M | $-200.69M | $180.46M | $267.88M |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at IHS Holding Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include a solid, recurring revenue base supported by long-term tower leases, strong gross and operating margins, and very robust cash generation. The company has a sizable and strategically located asset base, particularly in high-growth emerging markets, combined with strong short-term liquidity. Its scale, first-mover advantage, and specialized expertise in power management and rural deployments create a meaningful competitive moat and position it as a crucial partner to major mobile operators.
Core risks stem from a heavily leveraged balance sheet, negative equity, and high interest costs, which together heighten financial and refinancing risk. Operating mainly in emerging markets exposes IHS to political, regulatory, and currency volatility, while reliance on a small number of large customers increases vulnerability to contract changes or pricing pressure. The capital-intensive nature of the business requires sustained investment, and the proposed acquisition by MTN introduces integration risk and potential shifts in strategy that could affect existing relationships and economics.
The outlook is balanced. If the company can maintain strong operating and free cash flow, continue to reduce debt, and avoid major disruptions in its key markets, its financial profile could gradually strengthen over time. Growth opportunities linked to rising data usage, 4G and 5G rollouts, and network densification provide a supportive demand backdrop for tower infrastructure. However, the combination of high leverage, emerging-market exposure, customer concentration, and strategic uncertainty around the MTN deal means future performance carries meaningful execution and macro risk, and actual outcomes could differ significantly from today’s snapshot.
About IHS Holding Limited
https://www.ihstowers.comIHS Holding Limited, together with its subsidiaries, owns, operates, and develops shared telecommunications infrastructure in Africa, Latin America, Europe, and the Middle East. It offers colocation and lease agreement, build-to-suit, fiber connectivity, and rural telephony solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $254M ▼ | $1.68M ▼ | $-75.9M ▼ | -29.88% ▼ | $-0.23 ▼ | $248.38M ▼ |
| Q3-2025 | $455.1M ▲ | $56.2M ▼ | $151M ▲ | 33.18% ▲ | $0.45 ▲ | $283.2M ▲ |
| Q2-2025 | $433.3M ▼ | $75.9M ▲ | $35.4M ▲ | 8.17% ▲ | $0.11 ▲ | $256.1M ▼ |
| Q1-2025 | $439.6M ▲ | $62.9M ▲ | $33.1M ▼ | 7.53% ▼ | $0.1 ▼ | $272.9M ▲ |
| Q4-2024 | $437.82M | $-2.25M | $246.51M | 56.3% | $0.74 | $-1.41B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $825.7M ▲ | $4.49B ▼ | $4.58B ▼ | $-251.3M ▼ |
| Q3-2025 | $647.6M ▲ | $4.68B ▲ | $4.65B ▲ | $-135.8M ▲ |
| Q2-2025 | $531.8M ▼ | $4.49B ▲ | $4.59B ▼ | $-270.8M ▲ |
| Q1-2025 | $629M ▲ | $4.42B ▲ | $4.6B ▲ | $-352.3M ▲ |
| Q4-2024 | $577.96M | $4.28B | $4.57B | $-454.58M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $401.7M ▲ | $170.4M ▼ | $98.6M ▲ | $-56.23M ▲ | $178.1M ▲ | $87.42M ▼ |
| Q3-2025 | $151M ▲ | $251.3M ▲ | $-43.3M ▲ | $-93M ▲ | $118.4M ▲ | $176.9M ▼ |
| Q2-2025 | $67.6M ▼ | $237.7M ▲ | $-47.3M ▼ | $-291.3M ▼ | $-95.9M ▼ | $191.4M ▲ |
| Q1-2025 | $69.2M ▼ | $200.3M ▼ | $-39.2M ▼ | $-108.1M ▲ | $51M ▼ | $143.7M ▼ |
| Q4-2024 | $236.35M | $344.31M | $55.66M | $-200.69M | $180.46M | $267.88M |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at IHS Holding Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include a solid, recurring revenue base supported by long-term tower leases, strong gross and operating margins, and very robust cash generation. The company has a sizable and strategically located asset base, particularly in high-growth emerging markets, combined with strong short-term liquidity. Its scale, first-mover advantage, and specialized expertise in power management and rural deployments create a meaningful competitive moat and position it as a crucial partner to major mobile operators.
Core risks stem from a heavily leveraged balance sheet, negative equity, and high interest costs, which together heighten financial and refinancing risk. Operating mainly in emerging markets exposes IHS to political, regulatory, and currency volatility, while reliance on a small number of large customers increases vulnerability to contract changes or pricing pressure. The capital-intensive nature of the business requires sustained investment, and the proposed acquisition by MTN introduces integration risk and potential shifts in strategy that could affect existing relationships and economics.
The outlook is balanced. If the company can maintain strong operating and free cash flow, continue to reduce debt, and avoid major disruptions in its key markets, its financial profile could gradually strengthen over time. Growth opportunities linked to rising data usage, 4G and 5G rollouts, and network densification provide a supportive demand backdrop for tower infrastructure. However, the combination of high leverage, emerging-market exposure, customer concentration, and strategic uncertainty around the MTN deal means future performance carries meaningful execution and macro risk, and actual outcomes could differ significantly from today’s snapshot.

CEO
Sam Darwish
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 23
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
WENDEL SE
Shares:62.98M
Value:$520.49M
KOREA INVESTMENT CORP
Shares:21.67M
Value:$179.08M
HELIKON INVESTMENTS LTD
Shares:8.78M
Value:$72.57M
Summary
Showing Top 3 of 151

