ILAG - Intelligent Living... Stock Analysis | Stock Taper
Logo
Intelligent Living Application Group Inc.

ILAG

Intelligent Living Application Group Inc. NASDAQ
$2.60 -4.41% (-0.12)

Market Cap $5.65 M
52w High $9.80
52w Low $2.04
P/E -0.74
Volume 3.08K
Outstanding Shares 2.08M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q2-2025 $2.31M $5.61M $-5.33M -231.22% $-2.7 $-4.9M
Q4-2024 $3.03M $1.74M $-1.44M -47.5% $-0.8 $-1M
Q2-2024 $4.47M $3.03M $-2.25M -50.29% $-1.2 $-1.92M
Q4-2023 $4.51M $942.54K $-681K -15.11% $-0.38 $-215.23K
Q2-2023 $1.94M $2.86M $-2.82M -145.72% $-1.6 $-2.51M

What's going well?

Gross margin improved a bit, meaning the company is keeping more from each sale. Other income provided a small boost. If cost controls are put in place and sales recover, there could be a turnaround.

What's concerning?

Sales dropped sharply while operating expenses ballooned, leading to much bigger losses. The company is burning cash fast, and dilution is hurting shareholders. Without a big change, the business looks unsustainable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2025 $793.97K $13.28M $2.2M $11.08M
Q4-2024 $1.28M $14.44M $1.8M $12.64M
Q2-2024 $2.32M $16.3M $2.14M $14.15M
Q4-2023 $4.48M $18.28M $1.88M $16.4M
Q2-2023 $7.51M $19.99M $2.74M $17.25M

What's financially strong about this company?

They have no goodwill or intangible assets, so their assets are real and tangible. The company has a high current ratio, meaning they can cover near-term bills, and most assets are inventory or equipment.

What are the financial risks or weaknesses?

Cash is falling quickly, debt is rising fast, and most debt is due soon. Retained earnings are deeply negative, showing a history of losses, and book value per share is dropping.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2025 $-5.33M $-1.74M $-20.44K $1.27M $-486.94K $-1.76M
Q4-2024 $-1.44M $-997.57K $-80.65K $43.02K $-1.04M $-1.08M
Q2-2024 $-2.25M $-2.04M $-34.51K $-87.58K $-2.17M $-2.08M
Q4-2023 $-681K $-1.76M $-572.21K $-700.05K $-3.03M $-2.33M
Q2-2023 $-2.82M $-1.41M $-788.06K $545.08K $-1.65M $-2.2M

What's strong about this company's cash flow?

Inventory and capital spending are being managed tightly, and non-cash charges are cushioning some of the reported losses. The company can still raise money from debt and equity markets.

What are the cash flow concerns?

Cash burn is accelerating, net losses are growing, and the company is highly dependent on raising new money to survive. Cash reserves are running low, and there are no shareholder returns.

5-Year Trend Analysis

A comprehensive look at Intelligent Living Application Group Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

ILAG’s main strengths are its long history in the lockset industry, established brands and distribution relationships in North America, and demonstrated ability to produce hardware at competitive cost and quality levels. Its balance sheet, while weakening, still shows relatively low leverage. The recent pivot toward smart locks, investment in R&D, and collaboration with an AI‑focused partner indicate a willingness to adapt to changing market dynamics rather than remain a purely traditional manufacturer.

! Risks

Key risks include persistent and deepening losses, deteriorating margins, and sustained negative cash flow that has already eroded cash reserves and retained earnings. Liquidity, while not yet critical, is trending downward, increasing reliance on external financing. On the commercial side, ILAG competes against much larger and better‑funded companies in both traditional locks and smart home security, which may outspend it on R&D, marketing, and ecosystem integration. Regulatory and listing‑related pressures, such as prior Nasdaq notifications tied to share price, underscore the market’s concerns about its financial performance and scale.

Outlook

Looking ahead, ILAG’s situation is finely balanced. The financial trajectory over the recent past has been negative, with shrinking profitability and a thinning cash cushion, which constrains strategic flexibility. At the same time, the company is taking steps to reposition itself through smart products and cost controls, and even modest improvements in revenue and cash burn show that management is reacting to the challenges. The medium‑term outcome will depend heavily on whether the smart‑lock and broader smart‑security strategy can deliver enough growth and margin improvement to offset ongoing losses and stabilize the balance sheet; at present, that remains uncertain and carries meaningful execution risk.