ILAG - Intelligent Living... Stock Analysis | Stock Taper
Logo
Intelligent Living Application Group Inc.

ILAG

Intelligent Living Application Group Inc. NASDAQ
$3.80 1.06% (+0.04)

Market Cap $7.89 M
52w High $9.56
52w Low $2.04
P/E -0.40
Volume 115
Outstanding Shares 2.08M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $2.19M $11.08M $-14.02M -640.55% $-6.75 $-10.8M
Q2-2025 $2.31M $5.61M $-5.33M -231.22% $-2.7 $-4.9M
Q4-2024 $3.03M $2.15M $-1.44M -47.5% $-0.8 $-1.13M
Q2-2024 $4.47M $3.03M $-2.25M -50.29% $-1.2 $-1.92M
Q4-2023 $4.51M $1.35M $-681K -15.11% $-0.38 $-495.95K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $645.94K $8.48M $3.63M $4.86M
Q2-2025 $793.97K $13.28M $2.2M $11.08M
Q4-2024 $1.28M $14.44M $1.8M $12.64M
Q2-2024 $2.32M $16.3M $2.14M $14.15M
Q4-2023 $4.48M $18.28M $1.88M $16.4M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-14.02M $-690.25K $17.14K $524.99K $-148.03K $-693.71K
Q2-2025 $-5.33M $-1.74M $-20.44K $1.27M $-486.94K $-1.76M
Q4-2024 $-1.44M $-997.57K $-80.65K $43.02K $-1.04M $-1.08M
Q2-2024 $-2.25M $-2.04M $-34.51K $-87.58K $-2.17M $-2.08M
Q4-2023 $-681K $-1.76M $-572.21K $-700.05K $-3.03M $-2.33M

5-Year Trend Analysis

A comprehensive look at Intelligent Living Application Group Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a tangible asset base with moderate leverage, a generally adequate short-term liquidity position, and long-standing expertise in lock manufacturing supported by recognized quality standards. The company has begun to pivot toward smart locks and connected home security, and it has an active collaboration aimed at bringing AI and automation into both products and production. These elements give ILAG real operational capabilities and a strategic direction that aligns with longer-term trends in home security and automation.

! Risks

Major concerns center on the income statement and cash flows. The business is currently operating with very thin gross margins, very high overheads relative to revenue, and substantial operating and net losses. Cash is being consumed by operations, and the company has had to rely on external financing to bridge the gap. Accumulated losses are large, and working capital is heavily tied up in inventory. Combined with intense competition in both traditional locks and smart home security, this creates meaningful going-concern and execution risks if performance does not improve.

Outlook

The forward picture is highly uncertain and hinges on ILAG’s ability to either grow revenue substantially, reduce costs to a more sustainable level, or both. Success in scaling its smart lock and IoT offerings, realizing benefits from its AI and automation partnership, and tightening working capital could gradually improve margins and cash generation. Conversely, if sales remain modest and losses continue, the company’s balance sheet strength could erode over time, forcing tough choices around strategy and financing. With only one year of detailed data, long-term trends are difficult to judge, but the immediate need is clear: move the business model closer to break-even while carefully managing liquidity and investment in innovation.