ILAG
ILAG
Intelligent Living Application Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $2.31M ▼ | $5.61M ▲ | $-5.33M ▼ | -231.22% ▼ | $-2.7 ▼ | $-4.9M ▼ |
| Q4-2024 | $3.03M ▼ | $1.74M ▼ | $-1.44M ▲ | -47.5% ▲ | $-0.8 ▲ | $-1M ▲ |
| Q2-2024 | $4.47M ▼ | $3.03M ▲ | $-2.25M ▼ | -50.29% ▼ | $-1.2 ▼ | $-1.92M ▼ |
| Q4-2023 | $4.51M ▲ | $942.54K ▼ | $-681K ▲ | -15.11% ▲ | $-0.38 ▲ | $-215.23K ▲ |
| Q2-2023 | $1.94M | $2.86M | $-2.82M | -145.72% | $-1.6 | $-2.51M |
What's going well?
Gross margin improved a bit, meaning the company is keeping more from each sale. Other income provided a small boost. If cost controls are put in place and sales recover, there could be a turnaround.
What's concerning?
Sales dropped sharply while operating expenses ballooned, leading to much bigger losses. The company is burning cash fast, and dilution is hurting shareholders. Without a big change, the business looks unsustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $793.97K ▼ | $13.28M ▼ | $2.2M ▲ | $11.08M ▼ |
| Q4-2024 | $1.28M ▼ | $14.44M ▼ | $1.8M ▼ | $12.64M ▼ |
| Q2-2024 | $2.32M ▼ | $16.3M ▼ | $2.14M ▲ | $14.15M ▼ |
| Q4-2023 | $4.48M ▼ | $18.28M ▼ | $1.88M ▼ | $16.4M ▼ |
| Q2-2023 | $7.51M | $19.99M | $2.74M | $17.25M |
What's financially strong about this company?
They have no goodwill or intangible assets, so their assets are real and tangible. The company has a high current ratio, meaning they can cover near-term bills, and most assets are inventory or equipment.
What are the financial risks or weaknesses?
Cash is falling quickly, debt is rising fast, and most debt is due soon. Retained earnings are deeply negative, showing a history of losses, and book value per share is dropping.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.33M ▼ | $-1.74M ▼ | $-20.44K ▲ | $1.27M ▲ | $-486.94K ▲ | $-1.76M ▼ |
| Q4-2024 | $-1.44M ▲ | $-997.57K ▲ | $-80.65K ▼ | $43.02K ▲ | $-1.04M ▲ | $-1.08M ▲ |
| Q2-2024 | $-2.25M ▼ | $-2.04M ▼ | $-34.51K ▲ | $-87.58K ▲ | $-2.17M ▲ | $-2.08M ▲ |
| Q4-2023 | $-681K ▲ | $-1.76M ▼ | $-572.21K ▲ | $-700.05K ▼ | $-3.03M ▼ | $-2.33M ▼ |
| Q2-2023 | $-2.82M | $-1.41M | $-788.06K | $545.08K | $-1.65M | $-2.2M |
What's strong about this company's cash flow?
Inventory and capital spending are being managed tightly, and non-cash charges are cushioning some of the reported losses. The company can still raise money from debt and equity markets.
What are the cash flow concerns?
Cash burn is accelerating, net losses are growing, and the company is highly dependent on raising new money to survive. Cash reserves are running low, and there are no shareholder returns.
5-Year Trend Analysis
A comprehensive look at Intelligent Living Application Group Inc.'s financial evolution and strategic trajectory over the past five years.
ILAG’s main strengths are its long history in the lockset industry, established brands and distribution relationships in North America, and demonstrated ability to produce hardware at competitive cost and quality levels. Its balance sheet, while weakening, still shows relatively low leverage. The recent pivot toward smart locks, investment in R&D, and collaboration with an AI‑focused partner indicate a willingness to adapt to changing market dynamics rather than remain a purely traditional manufacturer.
Key risks include persistent and deepening losses, deteriorating margins, and sustained negative cash flow that has already eroded cash reserves and retained earnings. Liquidity, while not yet critical, is trending downward, increasing reliance on external financing. On the commercial side, ILAG competes against much larger and better‑funded companies in both traditional locks and smart home security, which may outspend it on R&D, marketing, and ecosystem integration. Regulatory and listing‑related pressures, such as prior Nasdaq notifications tied to share price, underscore the market’s concerns about its financial performance and scale.
Looking ahead, ILAG’s situation is finely balanced. The financial trajectory over the recent past has been negative, with shrinking profitability and a thinning cash cushion, which constrains strategic flexibility. At the same time, the company is taking steps to reposition itself through smart products and cost controls, and even modest improvements in revenue and cash burn show that management is reacting to the challenges. The medium‑term outcome will depend heavily on whether the smart‑lock and broader smart‑security strategy can deliver enough growth and margin improvement to offset ongoing losses and stabilize the balance sheet; at present, that remains uncertain and carries meaningful execution risk.
About Intelligent Living Application Group Inc.
https://www.i-l-a-g.comIntelligent Living Application Group Inc. manufactures and sells mechanical locksets to customers in the United States, Canada, Australia, and China markets. The company offers its products for main entrances and gates, and indoor uses. Intelligent Living Application Group Inc. was founded in 1981 and is headquartered in Kwai Chung, Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $2.31M ▼ | $5.61M ▲ | $-5.33M ▼ | -231.22% ▼ | $-2.7 ▼ | $-4.9M ▼ |
| Q4-2024 | $3.03M ▼ | $1.74M ▼ | $-1.44M ▲ | -47.5% ▲ | $-0.8 ▲ | $-1M ▲ |
| Q2-2024 | $4.47M ▼ | $3.03M ▲ | $-2.25M ▼ | -50.29% ▼ | $-1.2 ▼ | $-1.92M ▼ |
| Q4-2023 | $4.51M ▲ | $942.54K ▼ | $-681K ▲ | -15.11% ▲ | $-0.38 ▲ | $-215.23K ▲ |
| Q2-2023 | $1.94M | $2.86M | $-2.82M | -145.72% | $-1.6 | $-2.51M |
What's going well?
Gross margin improved a bit, meaning the company is keeping more from each sale. Other income provided a small boost. If cost controls are put in place and sales recover, there could be a turnaround.
What's concerning?
Sales dropped sharply while operating expenses ballooned, leading to much bigger losses. The company is burning cash fast, and dilution is hurting shareholders. Without a big change, the business looks unsustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $793.97K ▼ | $13.28M ▼ | $2.2M ▲ | $11.08M ▼ |
| Q4-2024 | $1.28M ▼ | $14.44M ▼ | $1.8M ▼ | $12.64M ▼ |
| Q2-2024 | $2.32M ▼ | $16.3M ▼ | $2.14M ▲ | $14.15M ▼ |
| Q4-2023 | $4.48M ▼ | $18.28M ▼ | $1.88M ▼ | $16.4M ▼ |
| Q2-2023 | $7.51M | $19.99M | $2.74M | $17.25M |
What's financially strong about this company?
They have no goodwill or intangible assets, so their assets are real and tangible. The company has a high current ratio, meaning they can cover near-term bills, and most assets are inventory or equipment.
What are the financial risks or weaknesses?
Cash is falling quickly, debt is rising fast, and most debt is due soon. Retained earnings are deeply negative, showing a history of losses, and book value per share is dropping.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.33M ▼ | $-1.74M ▼ | $-20.44K ▲ | $1.27M ▲ | $-486.94K ▲ | $-1.76M ▼ |
| Q4-2024 | $-1.44M ▲ | $-997.57K ▲ | $-80.65K ▼ | $43.02K ▲ | $-1.04M ▲ | $-1.08M ▲ |
| Q2-2024 | $-2.25M ▼ | $-2.04M ▼ | $-34.51K ▲ | $-87.58K ▲ | $-2.17M ▲ | $-2.08M ▲ |
| Q4-2023 | $-681K ▲ | $-1.76M ▼ | $-572.21K ▲ | $-700.05K ▼ | $-3.03M ▼ | $-2.33M ▼ |
| Q2-2023 | $-2.82M | $-1.41M | $-788.06K | $545.08K | $-1.65M | $-2.2M |
What's strong about this company's cash flow?
Inventory and capital spending are being managed tightly, and non-cash charges are cushioning some of the reported losses. The company can still raise money from debt and equity markets.
What are the cash flow concerns?
Cash burn is accelerating, net losses are growing, and the company is highly dependent on raising new money to survive. Cash reserves are running low, and there are no shareholder returns.
5-Year Trend Analysis
A comprehensive look at Intelligent Living Application Group Inc.'s financial evolution and strategic trajectory over the past five years.
ILAG’s main strengths are its long history in the lockset industry, established brands and distribution relationships in North America, and demonstrated ability to produce hardware at competitive cost and quality levels. Its balance sheet, while weakening, still shows relatively low leverage. The recent pivot toward smart locks, investment in R&D, and collaboration with an AI‑focused partner indicate a willingness to adapt to changing market dynamics rather than remain a purely traditional manufacturer.
Key risks include persistent and deepening losses, deteriorating margins, and sustained negative cash flow that has already eroded cash reserves and retained earnings. Liquidity, while not yet critical, is trending downward, increasing reliance on external financing. On the commercial side, ILAG competes against much larger and better‑funded companies in both traditional locks and smart home security, which may outspend it on R&D, marketing, and ecosystem integration. Regulatory and listing‑related pressures, such as prior Nasdaq notifications tied to share price, underscore the market’s concerns about its financial performance and scale.
Looking ahead, ILAG’s situation is finely balanced. The financial trajectory over the recent past has been negative, with shrinking profitability and a thinning cash cushion, which constrains strategic flexibility. At the same time, the company is taking steps to reposition itself through smart products and cost controls, and even modest improvements in revenue and cash burn show that management is reacting to the challenges. The medium‑term outcome will depend heavily on whether the smart‑lock and broader smart‑security strategy can deliver enough growth and margin improvement to offset ongoing losses and stabilize the balance sheet; at present, that remains uncertain and carries meaningful execution risk.

CEO
Yu Bong Lau
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-30 | Reverse | 1:10 |
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
RENAISSANCE TECHNOLOGIES LLC
Shares:63.61K
Value:$165.38K
VIRTU FINANCIAL LLC
Shares:30.04K
Value:$78.11K
UBS GROUP AG
Shares:19.8K
Value:$51.47K
Summary
Showing Top 3 of 6

