ILAG
ILAG
Intelligent Living Application Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.19M ▼ | $11.08M ▲ | $-14.02M ▼ | -640.55% ▼ | $-6.75 ▼ | $-10.8M ▼ |
| Q2-2025 | $2.31M ▼ | $5.61M ▲ | $-5.33M ▼ | -231.22% ▼ | $-2.7 ▼ | $-4.9M ▼ |
| Q4-2024 | $3.03M ▼ | $2.15M ▼ | $-1.44M ▲ | -47.5% ▲ | $-0.8 ▲ | $-1.13M ▲ |
| Q2-2024 | $4.47M ▼ | $3.03M ▲ | $-2.25M ▼ | -50.29% ▼ | $-1.2 ▼ | $-1.92M ▼ |
| Q4-2023 | $4.51M | $1.35M | $-681K | -15.11% | $-0.38 | $-495.95K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $645.94K ▼ | $8.48M ▼ | $3.63M ▲ | $4.86M ▼ |
| Q2-2025 | $793.97K ▼ | $13.28M ▼ | $2.2M ▲ | $11.08M ▼ |
| Q4-2024 | $1.28M ▼ | $14.44M ▼ | $1.8M ▼ | $12.64M ▼ |
| Q2-2024 | $2.32M ▼ | $16.3M ▼ | $2.14M ▲ | $14.15M ▼ |
| Q4-2023 | $4.48M | $18.28M | $1.88M | $16.4M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-14.02M ▼ | $-690.25K ▲ | $17.14K ▲ | $524.99K ▼ | $-148.03K ▲ | $-693.71K ▲ |
| Q2-2025 | $-5.33M ▼ | $-1.74M ▼ | $-20.44K ▲ | $1.27M ▲ | $-486.94K ▲ | $-1.76M ▼ |
| Q4-2024 | $-1.44M ▲ | $-997.57K ▲ | $-80.65K ▼ | $43.02K ▲ | $-1.04M ▲ | $-1.08M ▲ |
| Q2-2024 | $-2.25M ▼ | $-2.04M ▼ | $-34.51K ▲ | $-87.58K ▲ | $-2.17M ▲ | $-2.08M ▲ |
| Q4-2023 | $-681K | $-1.76M | $-572.21K | $-700.05K | $-3.03M | $-2.33M |
5-Year Trend Analysis
A comprehensive look at Intelligent Living Application Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a tangible asset base with moderate leverage, a generally adequate short-term liquidity position, and long-standing expertise in lock manufacturing supported by recognized quality standards. The company has begun to pivot toward smart locks and connected home security, and it has an active collaboration aimed at bringing AI and automation into both products and production. These elements give ILAG real operational capabilities and a strategic direction that aligns with longer-term trends in home security and automation.
Major concerns center on the income statement and cash flows. The business is currently operating with very thin gross margins, very high overheads relative to revenue, and substantial operating and net losses. Cash is being consumed by operations, and the company has had to rely on external financing to bridge the gap. Accumulated losses are large, and working capital is heavily tied up in inventory. Combined with intense competition in both traditional locks and smart home security, this creates meaningful going-concern and execution risks if performance does not improve.
The forward picture is highly uncertain and hinges on ILAG’s ability to either grow revenue substantially, reduce costs to a more sustainable level, or both. Success in scaling its smart lock and IoT offerings, realizing benefits from its AI and automation partnership, and tightening working capital could gradually improve margins and cash generation. Conversely, if sales remain modest and losses continue, the company’s balance sheet strength could erode over time, forcing tough choices around strategy and financing. With only one year of detailed data, long-term trends are difficult to judge, but the immediate need is clear: move the business model closer to break-even while carefully managing liquidity and investment in innovation.
About Intelligent Living Application Group Inc.
https://www.i-l-a-g.comIntelligent Living Application Group Inc. manufactures and sells mechanical locksets to customers in the United States, Canada, Australia, and China markets. The company offers its products for main entrances and gates, and indoor uses. Intelligent Living Application Group Inc. was founded in 1981 and is headquartered in Kwai Chung, Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.19M ▼ | $11.08M ▲ | $-14.02M ▼ | -640.55% ▼ | $-6.75 ▼ | $-10.8M ▼ |
| Q2-2025 | $2.31M ▼ | $5.61M ▲ | $-5.33M ▼ | -231.22% ▼ | $-2.7 ▼ | $-4.9M ▼ |
| Q4-2024 | $3.03M ▼ | $2.15M ▼ | $-1.44M ▲ | -47.5% ▲ | $-0.8 ▲ | $-1.13M ▲ |
| Q2-2024 | $4.47M ▼ | $3.03M ▲ | $-2.25M ▼ | -50.29% ▼ | $-1.2 ▼ | $-1.92M ▼ |
| Q4-2023 | $4.51M | $1.35M | $-681K | -15.11% | $-0.38 | $-495.95K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $645.94K ▼ | $8.48M ▼ | $3.63M ▲ | $4.86M ▼ |
| Q2-2025 | $793.97K ▼ | $13.28M ▼ | $2.2M ▲ | $11.08M ▼ |
| Q4-2024 | $1.28M ▼ | $14.44M ▼ | $1.8M ▼ | $12.64M ▼ |
| Q2-2024 | $2.32M ▼ | $16.3M ▼ | $2.14M ▲ | $14.15M ▼ |
| Q4-2023 | $4.48M | $18.28M | $1.88M | $16.4M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-14.02M ▼ | $-690.25K ▲ | $17.14K ▲ | $524.99K ▼ | $-148.03K ▲ | $-693.71K ▲ |
| Q2-2025 | $-5.33M ▼ | $-1.74M ▼ | $-20.44K ▲ | $1.27M ▲ | $-486.94K ▲ | $-1.76M ▼ |
| Q4-2024 | $-1.44M ▲ | $-997.57K ▲ | $-80.65K ▼ | $43.02K ▲ | $-1.04M ▲ | $-1.08M ▲ |
| Q2-2024 | $-2.25M ▼ | $-2.04M ▼ | $-34.51K ▲ | $-87.58K ▲ | $-2.17M ▲ | $-2.08M ▲ |
| Q4-2023 | $-681K | $-1.76M | $-572.21K | $-700.05K | $-3.03M | $-2.33M |
5-Year Trend Analysis
A comprehensive look at Intelligent Living Application Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a tangible asset base with moderate leverage, a generally adequate short-term liquidity position, and long-standing expertise in lock manufacturing supported by recognized quality standards. The company has begun to pivot toward smart locks and connected home security, and it has an active collaboration aimed at bringing AI and automation into both products and production. These elements give ILAG real operational capabilities and a strategic direction that aligns with longer-term trends in home security and automation.
Major concerns center on the income statement and cash flows. The business is currently operating with very thin gross margins, very high overheads relative to revenue, and substantial operating and net losses. Cash is being consumed by operations, and the company has had to rely on external financing to bridge the gap. Accumulated losses are large, and working capital is heavily tied up in inventory. Combined with intense competition in both traditional locks and smart home security, this creates meaningful going-concern and execution risks if performance does not improve.
The forward picture is highly uncertain and hinges on ILAG’s ability to either grow revenue substantially, reduce costs to a more sustainable level, or both. Success in scaling its smart lock and IoT offerings, realizing benefits from its AI and automation partnership, and tightening working capital could gradually improve margins and cash generation. Conversely, if sales remain modest and losses continue, the company’s balance sheet strength could erode over time, forcing tough choices around strategy and financing. With only one year of detailed data, long-term trends are difficult to judge, but the immediate need is clear: move the business model closer to break-even while carefully managing liquidity and investment in innovation.

CEO
Yu Bong Lau
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-30 | Reverse | 1:10 |
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
RENAISSANCE TECHNOLOGIES LLC
Shares:63.61K
Value:$241.7K
VIRTU FINANCIAL LLC
Shares:30.04K
Value:$114.16K
UBS GROUP AG
Shares:19.8K
Value:$75.22K
Summary
Showing Top 3 of 6

