IMA
IMA
ImageneBio IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $26.59M ▲ | $-24.78M ▼ | 0% | $-3.01 ▼ | $-24.76M ▼ |
| Q2-2025 | $0 | $8.71M ▲ | $-2.77M ▲ | 0% | $-0.06 ▲ | $-8.35M ▲ |
| Q1-2025 | $0 | $7.08M ▼ | $-8.62M ▲ | 0% | $-0.18 ▲ | $-9.27M ▲ |
| Q4-2024 | $0 | $7.94M ▲ | $-9.12M ▲ | 0% | $-0.19 ▲ | $-12.09M ▼ |
| Q3-2024 | $0 | $5.59M | $-10.23M | 0% | $-0.21 | $-11.51M |
What's going well?
The company is investing heavily in research and development, which could pay off if it leads to future products or breakthroughs.
What's concerning?
There is still no revenue, losses are growing fast, and expenses are out of control. The sharp drop in share count suggests a reverse split, often a sign of distress.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $142.58M ▲ | $160.88M ▲ | $21.05M ▲ | $139.83M ▲ |
| Q2-2025 | $95.64M ▼ | $126.17M ▼ | $10.26M ▼ | $115.91M ▼ |
| Q1-2025 | $114.05M ▼ | $130.84M ▼ | $12.59M ▼ | $118.25M ▼ |
| Q4-2024 | $124.39M ▼ | $141.51M ▼ | $15.58M ▲ | $125.93M ▼ |
| Q3-2024 | $138.03M | $148.99M | $14.76M | $134.23M |
What's financially strong about this company?
IMA has a huge cash cushion, very little debt, and almost all assets are liquid. The company can easily cover all its bills and has no exposure to goodwill or inventory risks.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Debt has increased, and there is very little invested in physical assets, which could limit future growth.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-24.78M ▼ | $-26.64M ▼ | $-37.33M ▼ | $135.47M ▲ | $44.87M ▲ | $-26.64M ▼ |
| Q2-2025 | $-2.77M ▲ | $-3.42M ▲ | $24.95M ▲ | $0 | $21.53M ▲ | $-3.42M ▲ |
| Q1-2025 | $-8.62M ▲ | $-10.56M ▼ | $7.93M ▲ | $0 | $-2.63M ▲ | $-10.56M ▼ |
| Q4-2024 | $-9.12M ▲ | $-6.26M ▲ | $463K ▼ | $0 | $-5.8M ▼ | $-6.26M ▲ |
| Q3-2024 | $-10.23M | $-8.94M | $9.45M | $0 | $516K | $-8.94M |
What's strong about this company's cash flow?
IMA was able to raise a large amount of cash this quarter, boosting its cash reserves to over $100 million. The business has no capital spending needs, which keeps cash requirements lower.
What are the cash flow concerns?
Cash burn has jumped sharply, and the company is now highly dependent on raising new money to survive. Real cash outflows are much higher than reported losses, and working capital is draining cash.
5-Year Trend Analysis
A comprehensive look at ImageneBio Inc's financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated lead asset with clear scientific rationale, a coherent pipeline focused on immunology, low financial leverage, and currently strong liquidity metrics. Management has shown the ability to cut costs and narrow losses when needed, which provides some flexibility in a challenging funding environment. The balance sheet is relatively clean with little debt and no goodwill, and the company has historically been able to raise capital. Strategically, IMA is concentrated on areas of high unmet need where a safer, more convenient therapy could be attractive.
The main risks are financial and execution‑related. Revenue is very small and shrinking, profitability is distant, and both operating and free cash flow remain firmly negative, driving down cash and equity. The sharp reduction in R&D spending may help in the short term but could slow innovation or limit the breadth of clinical programs. Scientifically, pipeline assets still face the usual clinical and regulatory uncertainty, and the company competes with much larger players in crowded indications. Ongoing dependence on external financing also introduces dilution and funding‑availability risk.
Looking ahead, IMA’s trajectory will be driven more by clinical and partnership milestones than by near‑term financial performance. If upcoming trial results for IMG‑007 and the earlier‑stage assets confirm the expected safety and convenience benefits, the company could move toward a more valuable strategic position, either independently or via collaborations. Until then, the financial picture is one of continued cash burn offset by cost discipline and liquidity, with limited visibility on when or whether the business will transition toward profitability. The overall outlook is opportunity‑rich but high‑risk, typical of a small, clinical‑stage biotech dependent on a few key programs.
About ImageneBio Inc
https://www.inmagenebio.comClinical-stage biotechnology company developing differentiated therapies for immunological/autoimmune & inflammatory (I&I) diseases, notably non‑depleting anti‑OX40 monoclonal antibody IMG‑007 in Phase 2b for atopic dermatitis.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $26.59M ▲ | $-24.78M ▼ | 0% | $-3.01 ▼ | $-24.76M ▼ |
| Q2-2025 | $0 | $8.71M ▲ | $-2.77M ▲ | 0% | $-0.06 ▲ | $-8.35M ▲ |
| Q1-2025 | $0 | $7.08M ▼ | $-8.62M ▲ | 0% | $-0.18 ▲ | $-9.27M ▲ |
| Q4-2024 | $0 | $7.94M ▲ | $-9.12M ▲ | 0% | $-0.19 ▲ | $-12.09M ▼ |
| Q3-2024 | $0 | $5.59M | $-10.23M | 0% | $-0.21 | $-11.51M |
What's going well?
The company is investing heavily in research and development, which could pay off if it leads to future products or breakthroughs.
What's concerning?
There is still no revenue, losses are growing fast, and expenses are out of control. The sharp drop in share count suggests a reverse split, often a sign of distress.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $142.58M ▲ | $160.88M ▲ | $21.05M ▲ | $139.83M ▲ |
| Q2-2025 | $95.64M ▼ | $126.17M ▼ | $10.26M ▼ | $115.91M ▼ |
| Q1-2025 | $114.05M ▼ | $130.84M ▼ | $12.59M ▼ | $118.25M ▼ |
| Q4-2024 | $124.39M ▼ | $141.51M ▼ | $15.58M ▲ | $125.93M ▼ |
| Q3-2024 | $138.03M | $148.99M | $14.76M | $134.23M |
What's financially strong about this company?
IMA has a huge cash cushion, very little debt, and almost all assets are liquid. The company can easily cover all its bills and has no exposure to goodwill or inventory risks.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Debt has increased, and there is very little invested in physical assets, which could limit future growth.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-24.78M ▼ | $-26.64M ▼ | $-37.33M ▼ | $135.47M ▲ | $44.87M ▲ | $-26.64M ▼ |
| Q2-2025 | $-2.77M ▲ | $-3.42M ▲ | $24.95M ▲ | $0 | $21.53M ▲ | $-3.42M ▲ |
| Q1-2025 | $-8.62M ▲ | $-10.56M ▼ | $7.93M ▲ | $0 | $-2.63M ▲ | $-10.56M ▼ |
| Q4-2024 | $-9.12M ▲ | $-6.26M ▲ | $463K ▼ | $0 | $-5.8M ▼ | $-6.26M ▲ |
| Q3-2024 | $-10.23M | $-8.94M | $9.45M | $0 | $516K | $-8.94M |
What's strong about this company's cash flow?
IMA was able to raise a large amount of cash this quarter, boosting its cash reserves to over $100 million. The business has no capital spending needs, which keeps cash requirements lower.
What are the cash flow concerns?
Cash burn has jumped sharply, and the company is now highly dependent on raising new money to survive. Real cash outflows are much higher than reported losses, and working capital is draining cash.
5-Year Trend Analysis
A comprehensive look at ImageneBio Inc's financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated lead asset with clear scientific rationale, a coherent pipeline focused on immunology, low financial leverage, and currently strong liquidity metrics. Management has shown the ability to cut costs and narrow losses when needed, which provides some flexibility in a challenging funding environment. The balance sheet is relatively clean with little debt and no goodwill, and the company has historically been able to raise capital. Strategically, IMA is concentrated on areas of high unmet need where a safer, more convenient therapy could be attractive.
The main risks are financial and execution‑related. Revenue is very small and shrinking, profitability is distant, and both operating and free cash flow remain firmly negative, driving down cash and equity. The sharp reduction in R&D spending may help in the short term but could slow innovation or limit the breadth of clinical programs. Scientifically, pipeline assets still face the usual clinical and regulatory uncertainty, and the company competes with much larger players in crowded indications. Ongoing dependence on external financing also introduces dilution and funding‑availability risk.
Looking ahead, IMA’s trajectory will be driven more by clinical and partnership milestones than by near‑term financial performance. If upcoming trial results for IMG‑007 and the earlier‑stage assets confirm the expected safety and convenience benefits, the company could move toward a more valuable strategic position, either independently or via collaborations. Until then, the financial picture is one of continued cash burn offset by cost discipline and liquidity, with limited visibility on when or whether the business will transition toward profitability. The overall outlook is opportunity‑rich but high‑risk, typical of a small, clinical‑stage biotech dependent on a few key programs.

CEO
Kristin Yarema
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-07-28 | Reverse | 1:12 |
ETFs Holding This Stock
Summary
Showing Top 2 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLUE OWL CAPITAL HOLDINGS LP
Shares:823.78K
Value:$5.54M
BVF INC/IL
Shares:802.1K
Value:$5.39M
CABLE CAR CAPITAL LLC
Shares:643.93K
Value:$4.33M
Summary
Showing Top 3 of 38

