IMAQR
IMAQR
International Media Acquisition Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2026 | $0 | $103.85K ▼ | $-59.59K ▲ | 0% | $-0.01 ▲ | $-103.85K ▼ |
| Q2-2026 | $0 | $139.88K ▼ | $-96.97K ▲ | 0% | $-0.01 ▲ | $-98.63K ▲ |
| Q1-2026 | $0 | $140.04K ▼ | $-120.08K ▼ | 0% | $-0.02 ▼ | $-140.04K ▲ |
| Q4-2025 | $0 | $271.64K ▲ | $77.14K ▲ | 0% | $0 ▲ | $-271.64K ▼ |
| Q3-2025 | $0 | $197.67K | $-160.07K | 0% | $-0.02 | $-197.67K |
What's going well?
The company is cutting expenses and shrinking its losses. Operating and net losses both improved compared to last quarter, showing some cost control.
What's concerning?
There is still no revenue at all, so the company is burning cash with no sales. If this continues, it may run out of money unless it raises more funds.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2026 | $0 | $3.49M ▼ | $15.25M ▲ | $-11.76M ▼ |
| Q2-2026 | $0 ▼ | $3.5M ▼ | $15.2M ▼ | $-11.7M ▼ |
| Q1-2026 | $161.37K ▼ | $3.6M ▼ | $15.2M ▲ | $-11.6M ▼ |
| Q4-2025 | $241.55K ▲ | $3.65M ▼ | $15.13M ▼ | $-11.48M ▲ |
| Q3-2025 | $0 | $12M | $23.56M | $-11.56M |
What's financially strong about this company?
There are no strengths visible on the balance sheet. The company has no cash, no tangible assets, and is heavily in debt.
What are the financial risks or weaknesses?
IMAQR has no cash, all its debt is due soon, and it owes far more than it owns. Negative equity and a current ratio near zero signal high risk of insolvency.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2026 | $895.98K ▲ | $-266.71K ▼ | $45.9K ▲ | $165.49K ▲ | $0 ▲ | $-266.71K ▼ |
| Q2-2026 | $430.74K ▲ | $-176.18K ▼ | $34K ▲ | $145.9K ▲ | $-161.37K ▼ | $-176.18K ▼ |
| Q1-2026 | $-120.08K ▼ | $-133.34K ▲ | $-6K ▼ | $59.17K ▲ | $-80.17K ▼ | $-133.34K ▲ |
| Q4-2025 | $77.14K ▲ | $-1.25M ▼ | $8.67M ▲ | $-7.18M ▼ | $241.55K ▲ | $-1.25M ▼ |
| Q3-2025 | $-315.98B | $-441.47K | $-440.17M | $440.57M | $0 | $-441.47K |
What's strong about this company's cash flow?
Reported profits are positive, and the company is able to access outside financing to keep operating. There is no evidence of shareholder dilution from stock issuance.
What are the cash flow concerns?
The company is burning cash faster each quarter, has no cash left, and is fully dependent on outside funding. Dividends are being paid despite negative cash flow, which is not sustainable.
5-Year Trend Analysis
A comprehensive look at International Media Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear cost‑control trend that has narrowed accounting losses, some recent rebuilding of the cash position, and an identified merger partner with a real operating business in a policy‑supported, environmentally focused sector. VCI Biofuels’ experience, domestic regulatory backing, access to low‑cost feedstocks, and plans to enter the promising sustainable aviation fuel space add strategic upside potential if the combination is completed and funded adequately.
Major concerns center on the absence of revenue to date, ongoing and worsening cash burn from operations, a significantly weakened balance sheet with negative equity and strained liquidity, and rising reliance on debt. On top of this, there is deal risk around closing the merger, along with the usual industry risks for biofuels: dependence on government policy, commodity and feedstock volatility, technology and certification challenges for SAF, intense competition, and concentration in a single core geography.
Looking ahead, the story is highly dependent on transaction execution. In its current form, IMAQR is not a sustainable operating entity; it is a vehicle under financial pressure that needs a successful merger or recapitalization. If the VI Energy transaction closes and the biofuels and SAF growth plans are executed well, the financial profile could pivot from cash burn to growth, albeit with substantial policy and execution uncertainty. If progress stalls or the deal fails, the existing balance sheet and cash flow trends imply mounting pressure on the company’s ability to continue as a going concern.
About International Media Acquisition Corp.
http://www.imac.org.in/home/default.aspxInternational Media Acquisition Corp. focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2021 and is based in North Brunswick, New Jersey.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2026 | $0 | $103.85K ▼ | $-59.59K ▲ | 0% | $-0.01 ▲ | $-103.85K ▼ |
| Q2-2026 | $0 | $139.88K ▼ | $-96.97K ▲ | 0% | $-0.01 ▲ | $-98.63K ▲ |
| Q1-2026 | $0 | $140.04K ▼ | $-120.08K ▼ | 0% | $-0.02 ▼ | $-140.04K ▲ |
| Q4-2025 | $0 | $271.64K ▲ | $77.14K ▲ | 0% | $0 ▲ | $-271.64K ▼ |
| Q3-2025 | $0 | $197.67K | $-160.07K | 0% | $-0.02 | $-197.67K |
What's going well?
The company is cutting expenses and shrinking its losses. Operating and net losses both improved compared to last quarter, showing some cost control.
What's concerning?
There is still no revenue at all, so the company is burning cash with no sales. If this continues, it may run out of money unless it raises more funds.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2026 | $0 | $3.49M ▼ | $15.25M ▲ | $-11.76M ▼ |
| Q2-2026 | $0 ▼ | $3.5M ▼ | $15.2M ▼ | $-11.7M ▼ |
| Q1-2026 | $161.37K ▼ | $3.6M ▼ | $15.2M ▲ | $-11.6M ▼ |
| Q4-2025 | $241.55K ▲ | $3.65M ▼ | $15.13M ▼ | $-11.48M ▲ |
| Q3-2025 | $0 | $12M | $23.56M | $-11.56M |
What's financially strong about this company?
There are no strengths visible on the balance sheet. The company has no cash, no tangible assets, and is heavily in debt.
What are the financial risks or weaknesses?
IMAQR has no cash, all its debt is due soon, and it owes far more than it owns. Negative equity and a current ratio near zero signal high risk of insolvency.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2026 | $895.98K ▲ | $-266.71K ▼ | $45.9K ▲ | $165.49K ▲ | $0 ▲ | $-266.71K ▼ |
| Q2-2026 | $430.74K ▲ | $-176.18K ▼ | $34K ▲ | $145.9K ▲ | $-161.37K ▼ | $-176.18K ▼ |
| Q1-2026 | $-120.08K ▼ | $-133.34K ▲ | $-6K ▼ | $59.17K ▲ | $-80.17K ▼ | $-133.34K ▲ |
| Q4-2025 | $77.14K ▲ | $-1.25M ▼ | $8.67M ▲ | $-7.18M ▼ | $241.55K ▲ | $-1.25M ▼ |
| Q3-2025 | $-315.98B | $-441.47K | $-440.17M | $440.57M | $0 | $-441.47K |
What's strong about this company's cash flow?
Reported profits are positive, and the company is able to access outside financing to keep operating. There is no evidence of shareholder dilution from stock issuance.
What are the cash flow concerns?
The company is burning cash faster each quarter, has no cash left, and is fully dependent on outside funding. Dividends are being paid despite negative cash flow, which is not sustainable.
5-Year Trend Analysis
A comprehensive look at International Media Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear cost‑control trend that has narrowed accounting losses, some recent rebuilding of the cash position, and an identified merger partner with a real operating business in a policy‑supported, environmentally focused sector. VCI Biofuels’ experience, domestic regulatory backing, access to low‑cost feedstocks, and plans to enter the promising sustainable aviation fuel space add strategic upside potential if the combination is completed and funded adequately.
Major concerns center on the absence of revenue to date, ongoing and worsening cash burn from operations, a significantly weakened balance sheet with negative equity and strained liquidity, and rising reliance on debt. On top of this, there is deal risk around closing the merger, along with the usual industry risks for biofuels: dependence on government policy, commodity and feedstock volatility, technology and certification challenges for SAF, intense competition, and concentration in a single core geography.
Looking ahead, the story is highly dependent on transaction execution. In its current form, IMAQR is not a sustainable operating entity; it is a vehicle under financial pressure that needs a successful merger or recapitalization. If the VI Energy transaction closes and the biofuels and SAF growth plans are executed well, the financial profile could pivot from cash burn to growth, albeit with substantial policy and execution uncertainty. If progress stalls or the deal fails, the existing balance sheet and cash flow trends imply mounting pressure on the company’s ability to continue as a going concern.

CEO
Yu-Fang Chiu
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1

