IMCC
IMCC
IM Cannabis Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.85M ▲ | $6.88M ▲ | $-3.65M ▼ | -26.36% ▼ | $-0.75 ▼ | $-3.73M ▼ |
| Q2-2025 | $12.7M ▲ | $3.77M ▲ | $-309K ▼ | -2.43% ▼ | $-0.09 ▼ | $2.01M ▲ |
| Q1-2025 | $12.5M ▼ | $3.29M ▼ | $275K ▲ | 2.2% ▲ | $0.09 ▲ | $621K ▲ |
| Q4-2024 | $13.34M ▼ | $22.37M ▲ | $-1.01M ▼ | -7.58% ▼ | $-0.43 ▼ | $-1.07M ▼ |
| Q3-2024 | $13.88M | $2.19M | $-922K | -6.64% | $-0.41 | $-502K |
What's going well?
Revenue is still growing, up 8% from last quarter. The company also reduced its interest expense, which could help future results if costs are controlled.
What's concerning?
Profits collapsed as costs surged much faster than sales, and a large one-time charge distorted results. The company is losing money, margins are shrinking, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.18M ▲ | $44.33M ▲ | $40.03M ▲ | $3.96M ▲ |
| Q2-2025 | $794K ▼ | $41.07M ▼ | $37.01M ▼ | $3.52M ▼ |
| Q1-2025 | $1.39M ▲ | $44.93M ▲ | $41.76M ▲ | $5.32M ▲ |
| Q4-2024 | $863K ▼ | $39.19M ▼ | $36.04M ▼ | $5.24M ▼ |
| Q3-2024 | $1.96M | $44.63M | $40.42M | $5.95M |
What's financially strong about this company?
Receivables and payables dropped, which could mean better collections and timely payments. The company still maintains positive equity and has not taken on unusual hidden risks.
What are the financial risks or weaknesses?
Cash is very low, short-term debt is high, and inventory is piling up. The company has a long history of losses and is heavily dependent on debt to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.65M ▼ | $-3.5M ▼ | $-1.1M ▼ | $6.09M ▲ | $388K ▲ | $-3.5M ▼ |
| Q2-2025 | $-194K ▼ | $-474K ▼ | $19K ▲ | $45K ▲ | $-595K ▼ | $-478K ▼ |
| Q1-2025 | $175K ▲ | $4.46M ▲ | $0 ▼ | $-2.87M ▼ | $526K ▲ | $4.46M ▲ |
| Q4-2024 | $-1.21M ▼ | $-4.2M ▼ | $2K ▲ | $3.85M ▲ | $-1.09M ▼ | $-4.23M ▼ |
| Q3-2024 | $-1.08M | $2.75M | $-74K | $-665K | $1.26M | $2.68M |
What's strong about this company's cash flow?
Working capital moves, like selling down inventory and collecting receivables, temporarily boosted cash. Capital spending is very low, so little is needed to maintain operations.
What are the cash flow concerns?
Cash burn jumped sharply, and the company now relies on new debt to survive. The cash balance is low, and unless losses shrink, IMCC will need more outside funding soon.
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at IM Cannabis Corp.'s financial evolution and strategic trajectory over the past five years.
IMCC has grown its revenue base significantly, reduced the scale of its losses, and sharply improved cash burn, showing that management can adapt the cost structure and focus on core markets. In Israel, it holds a recognized brand and a vertically integrated medical cannabis platform with direct patient access and valuable data. Its strategic focus on regulated medical markets in Israel and Germany, along with a more disciplined approach to capital spending, provides a clearer, more focused business model than in the past.
The company’s financial position is fragile: it remains unprofitable, carries net debt, and operates with very thin liquidity and a heavily eroded equity base. Persistent negative operating and free cash flow, even if much reduced, keep it dependent on external funding in an environment where its leverage is already high. At the same time, IMCC faces regulatory and competitive risks in the cannabis industry, and its limited formal R&D investment could constrain its ability to keep up with more heavily funded peers on product innovation over time.
IMCC appears to be in the midst of a multi-year turnaround and retrenchment. Operational metrics show genuine improvement, and its positioning in Israeli and German medical cannabis provides real market opportunities, including potential upside if it successfully executes on data-driven, clinical, and geographic expansion initiatives. However, the weakened balance sheet and ongoing cash burn mean that its future path is uncertain and highly sensitive to continued operational progress, market conditions, and access to capital. The company’s long-term trajectory will likely hinge on whether it can convert its niche competitive strengths into durable profitability before financial constraints become too binding.
About IM Cannabis Corp.
https://www.imcannabis.comIM Cannabis Corp. engages in breeding, growing, and supply of medical cannabis products in Israel, Germany, and Canada. It offers cannabis flowers and strain specific cannabis extracts under the IMC brand; and dried flower, pre-rolls, and pressed hash offerings under the WAGNERS and Highland Grow brands. The company serves medical patients and adult-use recreational consumers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.85M ▲ | $6.88M ▲ | $-3.65M ▼ | -26.36% ▼ | $-0.75 ▼ | $-3.73M ▼ |
| Q2-2025 | $12.7M ▲ | $3.77M ▲ | $-309K ▼ | -2.43% ▼ | $-0.09 ▼ | $2.01M ▲ |
| Q1-2025 | $12.5M ▼ | $3.29M ▼ | $275K ▲ | 2.2% ▲ | $0.09 ▲ | $621K ▲ |
| Q4-2024 | $13.34M ▼ | $22.37M ▲ | $-1.01M ▼ | -7.58% ▼ | $-0.43 ▼ | $-1.07M ▼ |
| Q3-2024 | $13.88M | $2.19M | $-922K | -6.64% | $-0.41 | $-502K |
What's going well?
Revenue is still growing, up 8% from last quarter. The company also reduced its interest expense, which could help future results if costs are controlled.
What's concerning?
Profits collapsed as costs surged much faster than sales, and a large one-time charge distorted results. The company is losing money, margins are shrinking, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.18M ▲ | $44.33M ▲ | $40.03M ▲ | $3.96M ▲ |
| Q2-2025 | $794K ▼ | $41.07M ▼ | $37.01M ▼ | $3.52M ▼ |
| Q1-2025 | $1.39M ▲ | $44.93M ▲ | $41.76M ▲ | $5.32M ▲ |
| Q4-2024 | $863K ▼ | $39.19M ▼ | $36.04M ▼ | $5.24M ▼ |
| Q3-2024 | $1.96M | $44.63M | $40.42M | $5.95M |
What's financially strong about this company?
Receivables and payables dropped, which could mean better collections and timely payments. The company still maintains positive equity and has not taken on unusual hidden risks.
What are the financial risks or weaknesses?
Cash is very low, short-term debt is high, and inventory is piling up. The company has a long history of losses and is heavily dependent on debt to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.65M ▼ | $-3.5M ▼ | $-1.1M ▼ | $6.09M ▲ | $388K ▲ | $-3.5M ▼ |
| Q2-2025 | $-194K ▼ | $-474K ▼ | $19K ▲ | $45K ▲ | $-595K ▼ | $-478K ▼ |
| Q1-2025 | $175K ▲ | $4.46M ▲ | $0 ▼ | $-2.87M ▼ | $526K ▲ | $4.46M ▲ |
| Q4-2024 | $-1.21M ▼ | $-4.2M ▼ | $2K ▲ | $3.85M ▲ | $-1.09M ▼ | $-4.23M ▼ |
| Q3-2024 | $-1.08M | $2.75M | $-74K | $-665K | $1.26M | $2.68M |
What's strong about this company's cash flow?
Working capital moves, like selling down inventory and collecting receivables, temporarily boosted cash. Capital spending is very low, so little is needed to maintain operations.
What are the cash flow concerns?
Cash burn jumped sharply, and the company now relies on new debt to survive. The cash balance is low, and unless losses shrink, IMCC will need more outside funding soon.
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at IM Cannabis Corp.'s financial evolution and strategic trajectory over the past five years.
IMCC has grown its revenue base significantly, reduced the scale of its losses, and sharply improved cash burn, showing that management can adapt the cost structure and focus on core markets. In Israel, it holds a recognized brand and a vertically integrated medical cannabis platform with direct patient access and valuable data. Its strategic focus on regulated medical markets in Israel and Germany, along with a more disciplined approach to capital spending, provides a clearer, more focused business model than in the past.
The company’s financial position is fragile: it remains unprofitable, carries net debt, and operates with very thin liquidity and a heavily eroded equity base. Persistent negative operating and free cash flow, even if much reduced, keep it dependent on external funding in an environment where its leverage is already high. At the same time, IMCC faces regulatory and competitive risks in the cannabis industry, and its limited formal R&D investment could constrain its ability to keep up with more heavily funded peers on product innovation over time.
IMCC appears to be in the midst of a multi-year turnaround and retrenchment. Operational metrics show genuine improvement, and its positioning in Israeli and German medical cannabis provides real market opportunities, including potential upside if it successfully executes on data-driven, clinical, and geographic expansion initiatives. However, the weakened balance sheet and ongoing cash burn mean that its future path is uncertain and highly sensitive to continued operational progress, market conditions, and access to capital. The company’s long-term trajectory will likely hinge on whether it can convert its niche competitive strengths into durable profitability before financial constraints become too binding.

CEO
Oren Shuster
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-07-12 | Reverse | 1:6 |
| 2022-11-17 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
PSAGOT VALUE HOLDINGS LTD.
Shares:174.79K
Value:$118.87K
STRATEGIC ASSET MANAGEMENT, LLC
Shares:592
Value:$402.62
Summary
Showing Top 2 of 2

