IMCR
IMCR
Immunocore Holdings plcIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $77.43M ▼ | $89.4M ▼ | $-22.28M ▼ | -28.77% ▼ | $-0.44 ▼ | $-8.03M ▼ |
| Q3-2025 | $103.69M ▲ | $110.35M ▼ | $785K ▲ | 0.76% ▲ | $0.02 ▲ | $4.14M ▲ |
| Q2-2025 | $97.96M ▲ | $111.8M ▲ | $-10.3M ▼ | -10.51% ▼ | $-0.21 ▼ | $-6.4M ▼ |
| Q1-2025 | $93.88M ▲ | $96.67M ▼ | $5.02M ▲ | 5.35% ▲ | $0.1 ▲ | $9.96M ▲ |
| Q4-2024 | $84.05M | $103.17M | $-23.77M | -28.28% | $-0.47 | $-15.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $864.15M ▼ | $1.07B ▼ | $686.24M ▼ | $381.03M ▼ |
| Q3-2025 | $892.35M ▲ | $1.1B ▲ | $705.94M ▲ | $396.56M ▲ |
| Q2-2025 | $882.81M ▲ | $1.08B ▲ | $693.91M ▲ | $388.48M ▲ |
| Q1-2025 | $837.03M ▲ | $1.03B ▲ | $649.53M ▲ | $378.48M ▲ |
| Q4-2024 | $820.38M | $1.01B | $648.79M | $360.72M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-30.06M ▼ | $-32.66M ▼ | $-880K ▼ | $4.28M ▲ | $-30.7M ▼ | $-35.53M ▼ |
| Q3-2025 | $-177K ▲ | $-4.46M ▼ | $5.25M ▲ | $1.87M ▼ | $10.48M ▼ | $-5.2M ▼ |
| Q2-2025 | $-10.3M ▼ | $25.96M ▲ | $-30.41M ▼ | $3.67M ▲ | $11.09M ▼ | $25.55M ▲ |
| Q1-2025 | $5.02M ▲ | $435K ▲ | $9.7M ▲ | $2.55M ▲ | $21.11M ▲ | $137K ▲ |
| Q4-2024 | $-23.55M | $-13.95M | $-3.54M | $-51.51M | $-82.04M | $-17.54M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Sale of Therapies | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
International | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rest of World | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Immunocore Holdings plc's financial evolution and strategic trajectory over the past five years.
Key strengths include a highly differentiated TCR-based platform, an approved first-in-class product with very strong gross margins, and a deep, diversified pipeline across oncology and other serious diseases. Financially, the company benefits from a strong cash position, low debt, and ample liquidity, giving it room to continue investing. The combination of scientific validation, commercial proof-of-concept, and financial flexibility is a notable positive for a biotech at this stage.
The main risks stem from persistent operating and net losses, negative free cash flow, and heavy dependence on a single commercial product today. The business model relies on continued R&D success and favorable trial outcomes, any of which can be uncertain and binary. Competitive pressure from other TCR and immunotherapy platforms, along with regulatory, pricing, and reimbursement risks, adds further uncertainty. Over the long term, the accumulated deficit in retained earnings underscores the importance of eventually reaching sustainable profitability.
The outlook is that of a high-potential but execution-dependent biotech. If KIMMTRAK continues to grow and new indications are approved, and if the PRAME and other pipeline programs deliver compelling data, the company could transition from a single-product story to a broader platform-based franchise with improving economics. Until then, results are likely to be characterized by strong R&D spend, ongoing losses, and significant sensitivity to clinical and regulatory news flow. The company appears financially equipped to pursue its strategy, but the ultimate trajectory will hinge on converting scientific promise into durable, diversified revenue and, over time, positive cash generation.
About Immunocore Holdings plc
https://www.immunocore.comImmunocore Holdings plc, a commercial-stage biotechnology company, engages in the development of immunotherapies for the treatment of cancer, infectious, and autoimmune diseases. The company offers KIMMTRAK for the treatment of patients with unresectable or metastatic uveal melanoma.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $77.43M ▼ | $89.4M ▼ | $-22.28M ▼ | -28.77% ▼ | $-0.44 ▼ | $-8.03M ▼ |
| Q3-2025 | $103.69M ▲ | $110.35M ▼ | $785K ▲ | 0.76% ▲ | $0.02 ▲ | $4.14M ▲ |
| Q2-2025 | $97.96M ▲ | $111.8M ▲ | $-10.3M ▼ | -10.51% ▼ | $-0.21 ▼ | $-6.4M ▼ |
| Q1-2025 | $93.88M ▲ | $96.67M ▼ | $5.02M ▲ | 5.35% ▲ | $0.1 ▲ | $9.96M ▲ |
| Q4-2024 | $84.05M | $103.17M | $-23.77M | -28.28% | $-0.47 | $-15.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $864.15M ▼ | $1.07B ▼ | $686.24M ▼ | $381.03M ▼ |
| Q3-2025 | $892.35M ▲ | $1.1B ▲ | $705.94M ▲ | $396.56M ▲ |
| Q2-2025 | $882.81M ▲ | $1.08B ▲ | $693.91M ▲ | $388.48M ▲ |
| Q1-2025 | $837.03M ▲ | $1.03B ▲ | $649.53M ▲ | $378.48M ▲ |
| Q4-2024 | $820.38M | $1.01B | $648.79M | $360.72M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-30.06M ▼ | $-32.66M ▼ | $-880K ▼ | $4.28M ▲ | $-30.7M ▼ | $-35.53M ▼ |
| Q3-2025 | $-177K ▲ | $-4.46M ▼ | $5.25M ▲ | $1.87M ▼ | $10.48M ▼ | $-5.2M ▼ |
| Q2-2025 | $-10.3M ▼ | $25.96M ▲ | $-30.41M ▼ | $3.67M ▲ | $11.09M ▼ | $25.55M ▲ |
| Q1-2025 | $5.02M ▲ | $435K ▲ | $9.7M ▲ | $2.55M ▲ | $21.11M ▲ | $137K ▲ |
| Q4-2024 | $-23.55M | $-13.95M | $-3.54M | $-51.51M | $-82.04M | $-17.54M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Sale of Therapies | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
International | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rest of World | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Immunocore Holdings plc's financial evolution and strategic trajectory over the past five years.
Key strengths include a highly differentiated TCR-based platform, an approved first-in-class product with very strong gross margins, and a deep, diversified pipeline across oncology and other serious diseases. Financially, the company benefits from a strong cash position, low debt, and ample liquidity, giving it room to continue investing. The combination of scientific validation, commercial proof-of-concept, and financial flexibility is a notable positive for a biotech at this stage.
The main risks stem from persistent operating and net losses, negative free cash flow, and heavy dependence on a single commercial product today. The business model relies on continued R&D success and favorable trial outcomes, any of which can be uncertain and binary. Competitive pressure from other TCR and immunotherapy platforms, along with regulatory, pricing, and reimbursement risks, adds further uncertainty. Over the long term, the accumulated deficit in retained earnings underscores the importance of eventually reaching sustainable profitability.
The outlook is that of a high-potential but execution-dependent biotech. If KIMMTRAK continues to grow and new indications are approved, and if the PRAME and other pipeline programs deliver compelling data, the company could transition from a single-product story to a broader platform-based franchise with improving economics. Until then, results are likely to be characterized by strong R&D spend, ongoing losses, and significant sensitivity to clinical and regulatory news flow. The company appears financially equipped to pursue its strategy, but the ultimate trajectory will hinge on converting scientific promise into durable, diversified revenue and, over time, positive cash generation.

CEO
Bahija Jallal
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 22
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Needham
Buy
HC Wainwright & Co.
Buy
Morgan Stanley
Equal Weight
Oppenheimer
Outperform
JP Morgan
Overweight
Mizuho
Neutral
Grade Summary
Showing Top 6 of 6
Price Target
Institutional Ownership
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
Shares:7.06M
Value:$228.16M
RTW INVESTMENTS, LP
Shares:4.87M
Value:$157.29M
WELLINGTON MANAGEMENT GROUP LLP
Shares:4.78M
Value:$154.42M
Summary
Showing Top 3 of 165

