IMCR - Immunocore Holdings... Stock Analysis | Stock Taper
Logo
Immunocore Holdings plc

IMCR

Immunocore Holdings plc NASDAQ
$32.30 0.81% (+0.26)

Market Cap $1.64 B
52w High $40.72
52w Low $23.15
P/E -45.49
Volume 463.03K
Outstanding Shares 50.69M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $77.43M $89.4M $-22.28M -28.77% $-0.44 $-8.03M
Q3-2025 $103.69M $110.35M $785K 0.76% $0.02 $4.14M
Q2-2025 $97.96M $111.8M $-10.3M -10.51% $-0.21 $-6.4M
Q1-2025 $93.88M $96.67M $5.02M 5.35% $0.1 $9.96M
Q4-2024 $84.05M $103.17M $-23.77M -28.28% $-0.47 $-15.27M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $864.15M $1.07B $686.24M $381.03M
Q3-2025 $892.35M $1.1B $705.94M $396.56M
Q2-2025 $882.81M $1.08B $693.91M $388.48M
Q1-2025 $837.03M $1.03B $649.53M $378.48M
Q4-2024 $820.38M $1.01B $648.79M $360.72M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-30.06M $-32.66M $-880K $4.28M $-30.7M $-35.53M
Q3-2025 $-177K $-4.46M $5.25M $1.87M $10.48M $-5.2M
Q2-2025 $-10.3M $25.96M $-30.41M $3.67M $11.09M $25.55M
Q1-2025 $5.02M $435K $9.7M $2.55M $21.11M $137K
Q4-2024 $-23.55M $-13.95M $-3.54M $-51.51M $-82.04M $-17.54M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Sale of Therapies
Sale of Therapies
$90.00M $100.00M $100.00M $100.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Europe
Europe
$30.00M $30.00M $30.00M $30.00M
International
International
$0 $0 $0 $0
Rest of World
Rest of World
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$60.00M $60.00M $70.00M $70.00M

Q2 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Immunocore Holdings plc's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a highly differentiated TCR-based platform, an approved first-in-class product with very strong gross margins, and a deep, diversified pipeline across oncology and other serious diseases. Financially, the company benefits from a strong cash position, low debt, and ample liquidity, giving it room to continue investing. The combination of scientific validation, commercial proof-of-concept, and financial flexibility is a notable positive for a biotech at this stage.

! Risks

The main risks stem from persistent operating and net losses, negative free cash flow, and heavy dependence on a single commercial product today. The business model relies on continued R&D success and favorable trial outcomes, any of which can be uncertain and binary. Competitive pressure from other TCR and immunotherapy platforms, along with regulatory, pricing, and reimbursement risks, adds further uncertainty. Over the long term, the accumulated deficit in retained earnings underscores the importance of eventually reaching sustainable profitability.

Outlook

The outlook is that of a high-potential but execution-dependent biotech. If KIMMTRAK continues to grow and new indications are approved, and if the PRAME and other pipeline programs deliver compelling data, the company could transition from a single-product story to a broader platform-based franchise with improving economics. Until then, results are likely to be characterized by strong R&D spend, ongoing losses, and significant sensitivity to clinical and regulatory news flow. The company appears financially equipped to pursue its strategy, but the ultimate trajectory will hinge on converting scientific promise into durable, diversified revenue and, over time, positive cash generation.