IMDX
IMDX
Insight Molecular Diagnostics Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.14M ▲ | $1.26M ▼ | $-22.95M ▼ | -2.02K% ▲ | $-0.75 ▼ | $-2.83M ▲ |
| Q3-2025 | $260K ▼ | $11.19M ▲ | $-10.85M ▼ | -4.17K% ▼ | $-0.34 ▼ | $-10.24M ▼ |
| Q2-2025 | $518K ▼ | $10.19M ▲ | $-9.74M ▼ | -1.88K% ▼ | $-0.3 ▼ | $-9.16M ▼ |
| Q1-2025 | $2.14M ▲ | $8.12M ▼ | $-6.67M ▲ | -312.02% ▲ | $-0.26 ▲ | $-6.15M ▲ |
| Q4-2024 | $1.49M | $34.22M | $-33.51M | -2.26K% | $-1.93 | $-32.92M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.58M ▼ | $25.76M ▼ | $57.22M ▲ | $-31.46M ▼ |
| Q3-2025 | $18.69M ▼ | $43.94M ▼ | $53.13M ▲ | $-9.2M ▼ |
| Q2-2025 | $24.29M ▼ | $50.52M ▼ | $49.42M ▼ | $1.1M ▼ |
| Q1-2025 | $31.03M ▲ | $60.36M ▲ | $50.14M ▲ | $10.22M ▲ |
| Q4-2024 | $8.64M | $35.08M | $47.35M | $-12.27M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-22.95M ▼ | $-5.54M ▼ | $-1.48M ▼ | $-252K ▼ | $-7.11M ▼ | $-7.02M ▼ |
| Q3-2025 | $-10.85M ▼ | $-4.5M ▲ | $-1.05M ▼ | $-120K ▼ | $-5.78M ▲ | $-5.55M ▲ |
| Q2-2025 | $-9.74M ▼ | $-6.28M ▼ | $-349K ▼ | $-114K ▼ | $-6.74M ▼ | $-6.63M ▼ |
| Q1-2025 | $-6.67M ▲ | $-5.86M ▼ | $-307K ▼ | $28.56M ▲ | $22.39M ▲ | $-6.17M ▼ |
| Q4-2024 | $-33.51M | $-5.35M | $-210K | $10.84M | $5.27M | $-5.57M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Laboratory Services | $0 ▲ | $0 ▲ | $0 ▲ |
Pharma Services | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Europe | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Insight Molecular Diagnostics Inc.'s financial evolution and strategic trajectory over the past five years.
IMDX’s key strengths include a focused, innovative transplant diagnostic platform, promising unit‑level economics at the gross margin level, a cash position that currently exceeds its debt, and a business model that could appeal to transplant centers seeking faster, more controllable testing. Its partnership with an established diagnostics company adds credibility and a practical route to deployment of its kitted assays.
Major risks stem from persistent large losses, significant negative equity, and substantial cash burn, all of which imply an ongoing reliance on external capital. Commercially, the company must win share from much larger, well‑entrenched competitors and navigate regulatory and reimbursement uncertainty. Execution risk around launching and scaling GraftAssureDx, as well as successfully expanding into new organ types, is high.
Looking ahead, IMDX appears to be at an inflection point: financially constrained but with a focused, differentiated technology and a clear strategy centered on decentralized transplant monitoring. The outlook will largely depend on upcoming regulatory decisions, real‑world adoption by transplant centers, and the company’s ability to balance investment in growth with tighter control of cash burn. If these pieces fall into place, the financial profile could improve meaningfully over time; if not, funding pressure and competitive headwinds may remain dominant themes.
About Insight Molecular Diagnostics Inc.
https://imdxinc.comOncoCyte Corporation, a molecular diagnostics company, researches, develops, and commercializes proprietary laboratory-developed tests for the detection of cancer in the United States and internationally. The company offers DetermaRx, a molecular test for early-stage adenocarcinoma of the lung; and DetermaIO, a proprietary gene expression assay.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.14M ▲ | $1.26M ▼ | $-22.95M ▼ | -2.02K% ▲ | $-0.75 ▼ | $-2.83M ▲ |
| Q3-2025 | $260K ▼ | $11.19M ▲ | $-10.85M ▼ | -4.17K% ▼ | $-0.34 ▼ | $-10.24M ▼ |
| Q2-2025 | $518K ▼ | $10.19M ▲ | $-9.74M ▼ | -1.88K% ▼ | $-0.3 ▼ | $-9.16M ▼ |
| Q1-2025 | $2.14M ▲ | $8.12M ▼ | $-6.67M ▲ | -312.02% ▲ | $-0.26 ▲ | $-6.15M ▲ |
| Q4-2024 | $1.49M | $34.22M | $-33.51M | -2.26K% | $-1.93 | $-32.92M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.58M ▼ | $25.76M ▼ | $57.22M ▲ | $-31.46M ▼ |
| Q3-2025 | $18.69M ▼ | $43.94M ▼ | $53.13M ▲ | $-9.2M ▼ |
| Q2-2025 | $24.29M ▼ | $50.52M ▼ | $49.42M ▼ | $1.1M ▼ |
| Q1-2025 | $31.03M ▲ | $60.36M ▲ | $50.14M ▲ | $10.22M ▲ |
| Q4-2024 | $8.64M | $35.08M | $47.35M | $-12.27M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-22.95M ▼ | $-5.54M ▼ | $-1.48M ▼ | $-252K ▼ | $-7.11M ▼ | $-7.02M ▼ |
| Q3-2025 | $-10.85M ▼ | $-4.5M ▲ | $-1.05M ▼ | $-120K ▼ | $-5.78M ▲ | $-5.55M ▲ |
| Q2-2025 | $-9.74M ▼ | $-6.28M ▼ | $-349K ▼ | $-114K ▼ | $-6.74M ▼ | $-6.63M ▼ |
| Q1-2025 | $-6.67M ▲ | $-5.86M ▼ | $-307K ▼ | $28.56M ▲ | $22.39M ▲ | $-6.17M ▼ |
| Q4-2024 | $-33.51M | $-5.35M | $-210K | $10.84M | $5.27M | $-5.57M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Laboratory Services | $0 ▲ | $0 ▲ | $0 ▲ |
Pharma Services | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Europe | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Insight Molecular Diagnostics Inc.'s financial evolution and strategic trajectory over the past five years.
IMDX’s key strengths include a focused, innovative transplant diagnostic platform, promising unit‑level economics at the gross margin level, a cash position that currently exceeds its debt, and a business model that could appeal to transplant centers seeking faster, more controllable testing. Its partnership with an established diagnostics company adds credibility and a practical route to deployment of its kitted assays.
Major risks stem from persistent large losses, significant negative equity, and substantial cash burn, all of which imply an ongoing reliance on external capital. Commercially, the company must win share from much larger, well‑entrenched competitors and navigate regulatory and reimbursement uncertainty. Execution risk around launching and scaling GraftAssureDx, as well as successfully expanding into new organ types, is high.
Looking ahead, IMDX appears to be at an inflection point: financially constrained but with a focused, differentiated technology and a clear strategy centered on decentralized transplant monitoring. The outlook will largely depend on upcoming regulatory decisions, real‑world adoption by transplant centers, and the company’s ability to balance investment in growth with tighter control of cash burn. If these pieces fall into place, the financial profile could improve meaningfully over time; if not, funding pressure and competitive headwinds may remain dominant themes.

CEO
Joshua Riggs
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-07-25 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BROADWOOD CAPITAL INC
Shares:11.41M
Value:$38.97M
683 CAPITAL MANAGEMENT, LLC
Shares:77.2K
Value:$263.65K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:72.45K
Value:$247.42K
Summary
Showing Top 3 of 11

