IMDX
IMDX
Insight Molecular Diagnostics Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $260K ▼ | $11.19M ▲ | $-10.85M ▼ | -4.17K% ▼ | $-0.34 ▼ | $-10.24M ▼ |
| Q2-2025 | $518K ▼ | $10.19M ▲ | $-9.74M ▼ | -1.88K% ▼ | $-0.3 ▼ | $-9.16M ▼ |
| Q1-2025 | $2.14M ▲ | $8.12M ▼ | $-6.67M ▲ | -312.02% ▲ | $-0.26 ▲ | $-6.15M ▲ |
| Q4-2024 | $1.49M ▲ | $34.22M ▲ | $-33.51M ▼ | -2.26K% ▲ | $-1.93 ▼ | $-32.92M ▼ |
| Q3-2024 | $115K | $13.56M | $-13.49M | -11.73K% | $-0.98 | $-13.12M |
What's going well?
The company is still investing in R&D, which could pay off in the long run if new products succeed. Interest costs are low, and there are no big one-time charges distorting results.
What's concerning?
Revenue is falling fast, losses are growing, and expenses are much higher than sales. The company is burning cash rapidly and needs to turn things around soon.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.69M ▼ | $43.94M ▼ | $53.13M ▲ | $-9.2M ▼ |
| Q2-2025 | $24.29M ▼ | $50.52M ▼ | $49.42M ▼ | $1.1M ▼ |
| Q1-2025 | $31.03M ▲ | $60.36M ▲ | $50.14M ▲ | $10.22M ▲ |
| Q4-2024 | $8.64M ▲ | $35.08M ▼ | $47.35M ▼ | $-12.27M ▼ |
| Q3-2024 | $3.36M | $70.22M | $60.51M | $9.71M |
What's financially strong about this company?
They still have enough current assets to cover near-term bills, and most assets are in cash or liquid form. Inventory and receivables are not piling up, which helps liquidity.
What are the financial risks or weaknesses?
Shareholder equity is now negative, cash is falling fast, and the company just took on new debt. There is a long history of losses and a large chunk of assets are intangibles, which may not hold value.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.85M ▼ | $-4.5M ▲ | $-1.05M ▼ | $-120K ▼ | $-5.78M ▲ | $-5.55M ▲ |
| Q2-2025 | $-9.74M ▼ | $-6.28M ▼ | $-349K ▼ | $-114K ▼ | $-6.74M ▼ | $-6.63M ▼ |
| Q1-2025 | $-6.67M ▲ | $-5.86M ▼ | $-307K ▼ | $28.56M ▲ | $22.39M ▲ | $-6.17M ▼ |
| Q4-2024 | $-33.51M ▼ | $-5.35M ▲ | $-210K ▼ | $10.84M ▲ | $5.27M ▲ | $-5.57M ▼ |
| Q3-2024 | $-13.49M | $-5.55M | $-87K | $-255K | $-5.89M | $-5.34M |
What's strong about this company's cash flow?
Cash burn is slowing down, and the company is not taking on new debt or diluting shareholders. Working capital changes provided a small cash boost this quarter.
What are the cash flow concerns?
The business is still losing real cash every quarter, with only $20 million left. Higher spending on equipment and rising inventory are new drains, and the company will need more funding if losses continue.
Revenue by Products
| Product | Q1-2025 | Q2-2025 |
|---|---|---|
Laboratory Services | $0 ▲ | $0 ▲ |
Pharma Services | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 |
|---|---|---|
Europe | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Insight Molecular Diagnostics Inc.'s financial evolution and strategic trajectory over the past five years.
IMDX’s main strengths are its differentiated technology in transplant diagnostics, its clear strategic focus on decentralized, in‑house testing, and its robust innovation pipeline spanning both transplant and oncology. Gross margins have improved from negative to positive territory, operating cash burn is trending better, and liquidity ratios are still comfortable despite a smaller balance sheet. Strategic partnerships, regulatory progress, and growing clinical data provide additional support to its competitive story.
Key risks center on financial sustainability and execution. The company has large and growing accumulated losses, negative equity, and an income statement that is far from break‑even, with operating expenses vastly exceeding revenue. Asset write‑downs and a shrinking asset base highlight past missteps or strategic pivots. IMDX remains dependent on external financing in a competitive, regulated market where larger players hold significant advantages. Regulatory delays, slower‑than‑expected adoption, or reimbursement challenges could all undermine the commercialization of its key assays.
Looking ahead, IMDX appears to be at an inflection stage: technologically promising but financially fragile. The outlook will largely depend on successful regulatory approvals and the commercial uptake of GraftAssureDx and other lead tests, as well as continued discipline in reducing cash burn. If the decentralized transplant model gains traction, the company could grow into its cost base over time; if adoption or funding fall short, the pressure from ongoing losses and negative equity could force strategic alternatives. Overall, the story is high‑risk and highly dependent on execution of the current innovation and commercialization plan.
About Insight Molecular Diagnostics Inc.
https://imdxinc.comOncoCyte Corporation, a molecular diagnostics company, researches, develops, and commercializes proprietary laboratory-developed tests for the detection of cancer in the United States and internationally. The company offers DetermaRx, a molecular test for early-stage adenocarcinoma of the lung; and DetermaIO, a proprietary gene expression assay.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $260K ▼ | $11.19M ▲ | $-10.85M ▼ | -4.17K% ▼ | $-0.34 ▼ | $-10.24M ▼ |
| Q2-2025 | $518K ▼ | $10.19M ▲ | $-9.74M ▼ | -1.88K% ▼ | $-0.3 ▼ | $-9.16M ▼ |
| Q1-2025 | $2.14M ▲ | $8.12M ▼ | $-6.67M ▲ | -312.02% ▲ | $-0.26 ▲ | $-6.15M ▲ |
| Q4-2024 | $1.49M ▲ | $34.22M ▲ | $-33.51M ▼ | -2.26K% ▲ | $-1.93 ▼ | $-32.92M ▼ |
| Q3-2024 | $115K | $13.56M | $-13.49M | -11.73K% | $-0.98 | $-13.12M |
What's going well?
The company is still investing in R&D, which could pay off in the long run if new products succeed. Interest costs are low, and there are no big one-time charges distorting results.
What's concerning?
Revenue is falling fast, losses are growing, and expenses are much higher than sales. The company is burning cash rapidly and needs to turn things around soon.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.69M ▼ | $43.94M ▼ | $53.13M ▲ | $-9.2M ▼ |
| Q2-2025 | $24.29M ▼ | $50.52M ▼ | $49.42M ▼ | $1.1M ▼ |
| Q1-2025 | $31.03M ▲ | $60.36M ▲ | $50.14M ▲ | $10.22M ▲ |
| Q4-2024 | $8.64M ▲ | $35.08M ▼ | $47.35M ▼ | $-12.27M ▼ |
| Q3-2024 | $3.36M | $70.22M | $60.51M | $9.71M |
What's financially strong about this company?
They still have enough current assets to cover near-term bills, and most assets are in cash or liquid form. Inventory and receivables are not piling up, which helps liquidity.
What are the financial risks or weaknesses?
Shareholder equity is now negative, cash is falling fast, and the company just took on new debt. There is a long history of losses and a large chunk of assets are intangibles, which may not hold value.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.85M ▼ | $-4.5M ▲ | $-1.05M ▼ | $-120K ▼ | $-5.78M ▲ | $-5.55M ▲ |
| Q2-2025 | $-9.74M ▼ | $-6.28M ▼ | $-349K ▼ | $-114K ▼ | $-6.74M ▼ | $-6.63M ▼ |
| Q1-2025 | $-6.67M ▲ | $-5.86M ▼ | $-307K ▼ | $28.56M ▲ | $22.39M ▲ | $-6.17M ▼ |
| Q4-2024 | $-33.51M ▼ | $-5.35M ▲ | $-210K ▼ | $10.84M ▲ | $5.27M ▲ | $-5.57M ▼ |
| Q3-2024 | $-13.49M | $-5.55M | $-87K | $-255K | $-5.89M | $-5.34M |
What's strong about this company's cash flow?
Cash burn is slowing down, and the company is not taking on new debt or diluting shareholders. Working capital changes provided a small cash boost this quarter.
What are the cash flow concerns?
The business is still losing real cash every quarter, with only $20 million left. Higher spending on equipment and rising inventory are new drains, and the company will need more funding if losses continue.
Revenue by Products
| Product | Q1-2025 | Q2-2025 |
|---|---|---|
Laboratory Services | $0 ▲ | $0 ▲ |
Pharma Services | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 |
|---|---|---|
Europe | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Insight Molecular Diagnostics Inc.'s financial evolution and strategic trajectory over the past five years.
IMDX’s main strengths are its differentiated technology in transplant diagnostics, its clear strategic focus on decentralized, in‑house testing, and its robust innovation pipeline spanning both transplant and oncology. Gross margins have improved from negative to positive territory, operating cash burn is trending better, and liquidity ratios are still comfortable despite a smaller balance sheet. Strategic partnerships, regulatory progress, and growing clinical data provide additional support to its competitive story.
Key risks center on financial sustainability and execution. The company has large and growing accumulated losses, negative equity, and an income statement that is far from break‑even, with operating expenses vastly exceeding revenue. Asset write‑downs and a shrinking asset base highlight past missteps or strategic pivots. IMDX remains dependent on external financing in a competitive, regulated market where larger players hold significant advantages. Regulatory delays, slower‑than‑expected adoption, or reimbursement challenges could all undermine the commercialization of its key assays.
Looking ahead, IMDX appears to be at an inflection stage: technologically promising but financially fragile. The outlook will largely depend on successful regulatory approvals and the commercial uptake of GraftAssureDx and other lead tests, as well as continued discipline in reducing cash burn. If the decentralized transplant model gains traction, the company could grow into its cost base over time; if adoption or funding fall short, the pressure from ongoing losses and negative equity could force strategic alternatives. Overall, the story is high‑risk and highly dependent on execution of the current innovation and commercialization plan.

CEO
Joshua Riggs
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-07-25 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 2 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BROADWOOD CAPITAL INC
Shares:11.41M
Value:$68.57M
683 CAPITAL MANAGEMENT, LLC
Shares:77.2K
Value:$464K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:72.45K
Value:$435.43K
Summary
Showing Top 3 of 11

