IMMR - Immersion Corporation Stock Analysis | Stock Taper
Logo
Immersion Corporation

IMMR

Immersion Corporation NASDAQ
$6.20 1.17% (+0.07)

Market Cap $201.81 M
52w High $8.15
52w Low $5.25
Dividend Yield 3.02%
Frequency Quarterly
P/E 10.17
Volume 555.61K
Outstanding Shares 32.92M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $650.17M $95.01M $56.38M 8.67% $0.37 $56.66M
Q2-2025 $292.03M $84.79M $-29.17M -9.99% $-0.03 $-3.31M
Q1-2025 $281.38M $77.1M $-5.5M -1.96% $-0.22 $28.25M
Q4-2024 $474.76M $79.61M $15.47M 3.26% $0.48 $51.01M
Q3-2024 $616.25M $86.33M $27.16M 4.41% $2.2 $77.34M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $0 $0 $803.24M $306.94M
Q2-2025 $0 $0 $715.62M $295.82M
Q1-2025 $178.73M $1.1B $543.58M $298.13M
Q4-2024 $153.91M $1.37B $804.25M $319.17M
Q3-2024 $159.35M $1.32B $837.63M $310.88M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $42.34M $70.64M $26.89M $-51.09M $46.44M $66.32M
Q2-2025 $-29.17M $-61.65M $9.21M $65.36M $12.91M $-65.39M
Q1-2025 $-7.13M $50.1M $-1.03M $-42.03M $7.05M $46.99M
Q4-2024 $19.43M $-43.7M $8.72M $22.34M $-12.63M $-46.25M
Q3-2024 $39.21M $21.95M $33.98M $40.32M $47.45M $17.29M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Fixed Fee License and PerUnit Royalties
Fixed Fee License and PerUnit Royalties
$0 $70.00M $0 $10.00M
Product and Other
Product and Other
$420.00M $1.34Bn $270.00M $600.00M
Rental Income
Rental Income
$0 $140.00M $10.00M $50.00M
Rental Services
Rental Services
$40.00M $0 $0 $0
Services and Other Revenue
Services and Other Revenue
$20.00M $0 $0 $0

Q2 2021 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Immersion Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Immersion combines a long-standing leadership position in haptic technology with a sizable and diversified patent portfolio, giving it a defensible niche in an area that is increasingly important for user experience. Financially, it has moved from modest scale to a much larger platform with higher absolute revenue and profits, improved equity, and positive retained earnings. Historically high margins, strong gross profitability, and established relationships with blue-chip technology and automotive customers provide a solid base from which to grow.

! Risks

The company’s risk profile has risen meaningfully. It now carries substantial debt after years of operating with net cash, margins have compressed sharply as expenses surged, and operating and free cash flows turned deeply negative in the latest year even as dividends increased. The dramatic jump in 2024 revenue and profit appears tied to transformative events whose repeatability is uncertain. Heavy reliance on intangible assets, ongoing IP litigation needs, reduced reported R&D spending, and dependence on large licensing deals and cyclical end-markets all add layers of financial, operational, and strategic risk.

Outlook

Immersion appears to be transitioning from a small, ultra-lean royalty business into a larger, more leveraged and more operationally complex company centered on monetizing a broad haptics platform. Future performance will likely hinge on three things: turning recent acquisitions and large deals into stable, recurring cash flows; carefully managing debt and capital returns in light of weaker recent cash generation; and sustaining its technological and IP edge in automotive, gaming, and immersive computing. If it can execute on these fronts, the expanded scale could support meaningful long-term value creation, but the path forward is more volatile and execution-sensitive than in its earlier, more conservative phase.