IMMR - Immersion Corporation Stock Analysis | Stock Taper
Logo
Immersion Corporation

IMMR

Immersion Corporation NASDAQ
$6.11 -2.86% (-0.18)

Market Cap $197.94 M
52w High $8.15
52w Low $5.65
Dividend Yield 3.02%
Frequency Quarterly
P/E 3.39
Volume 133.56K
Outstanding Shares 32.40M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2024 $474.76M $79.61M $15.47M 3.26% $0.48 $51.01M
Q3-2024 $616.25M $86.33M $27.16M 4.41% $2.2 $77.34M
Q2-2024 $99.42M $33.21M $28.95M 29.11% $0.91 $32.16M
Q1-2024 $43.85M $27.18M $18.66M 42.55% $0.6 $16.67M
Q4-2023 $10.38M $5.34M $15.99M 154.05% $0.49 $5.05M

What's going well?

The company is still profitable, even after a big drop in sales. Other income provided a helpful boost, and interest costs remain manageable.

What's concerning?

Revenue and profits fell hard, and margins are getting squeezed. Expenses aren't falling fast enough to match the sales drop, and the high tax rate cut into profits.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2024 $153.91M $1.37B $804.25M $319.17M
Q3-2024 $159.35M $1.32B $837.63M $310.88M
Q2-2024 $133.4M $1.19B $761.75M $230.27M
Q1-2024 $179.11M $244.7M $43.25M $201.46M
Q4-2023 $160.36M $215.73M $32.63M $183.1M

What's financially strong about this company?

Debt is coming down, and the company has enough current assets to cover its short-term bills. Book value and retained earnings are growing, and more customers are prepaying for products or services.

What are the financial risks or weaknesses?

Receivables and payables have both spiked, which could signal cash flow pressure or operational issues. Cash is slightly down, and the company relies on a moderate amount of debt.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2024 $19.43M $-43.7M $8.72M $22.34M $-12.63M $-46.25M
Q3-2024 $39.21M $21.95M $33.98M $40.32M $47.45M $17.29M
Q2-2024 $28.95M $-85.92M $-38.3M $83.54M $-40.69M $-86.85M
Q1-2024 $18.66M $29.9M $6.88M $-1.75M $35.03M $29.9M
Q4-2023 $15.99M $7.82M $22.76M $-3.21M $27.37M $7.82M

What's strong about this company's cash flow?

The company still has $85 million in cash and managed to pay down debt. If working capital swings reverse, cash flow could improve quickly.

What are the cash flow concerns?

Cash from operations turned deeply negative, and the company is relying on selling new shares to survive. Working capital is a major drag, and shareholder dilution is high.

Revenue by Products

Product Q1-2024Q2-2024Q3-2024Q4-2024
Development Services and Other
Development Services and Other
$0 $0 $0 $0
Fixed Fee License
Fixed Fee License
$40.00M $0 $0 $0
Fixed Fee License and PerUnit Royalties
Fixed Fee License and PerUnit Royalties
$40.00M $0 $0 $0
PerUnit Royalties
PerUnit Royalties
$10.00M $0 $0 $0
Product and Other
Product and Other
$0 $50.00M $560.00M $420.00M
Rental Services
Rental Services
$0 $0 $40.00M $40.00M
Services and Other Revenue
Services and Other Revenue
$0 $0 $30.00M $20.00M

Q2 2021 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Immersion Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Immersion combines a long-standing leadership position in haptic technology with a sizable and diversified patent portfolio, giving it a defensible niche in an area that is increasingly important for user experience. Financially, it has moved from modest scale to a much larger platform with higher absolute revenue and profits, improved equity, and positive retained earnings. Historically high margins, strong gross profitability, and established relationships with blue-chip technology and automotive customers provide a solid base from which to grow.

! Risks

The company’s risk profile has risen meaningfully. It now carries substantial debt after years of operating with net cash, margins have compressed sharply as expenses surged, and operating and free cash flows turned deeply negative in the latest year even as dividends increased. The dramatic jump in 2024 revenue and profit appears tied to transformative events whose repeatability is uncertain. Heavy reliance on intangible assets, ongoing IP litigation needs, reduced reported R&D spending, and dependence on large licensing deals and cyclical end-markets all add layers of financial, operational, and strategic risk.

Outlook

Immersion appears to be transitioning from a small, ultra-lean royalty business into a larger, more leveraged and more operationally complex company centered on monetizing a broad haptics platform. Future performance will likely hinge on three things: turning recent acquisitions and large deals into stable, recurring cash flows; carefully managing debt and capital returns in light of weaker recent cash generation; and sustaining its technological and IP edge in automotive, gaming, and immersive computing. If it can execute on these fronts, the expanded scale could support meaningful long-term value creation, but the path forward is more volatile and execution-sensitive than in its earlier, more conservative phase.