INAB
INAB
IN8bio, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $3.85M ▼ | $-3.85M ▲ | 0% | $-0.85 ▲ | $-3.33M ▲ |
| Q2-2025 | $0 | $5.09M ▼ | $-5.09M ▲ | 0% | $-1.24 ▼ | $-4.42M ▲ |
| Q1-2025 | $0 | $5.55M ▼ | $-5.55M ▲ | 0% | $-0.07 ▲ | $-4.99M ▲ |
| Q4-2024 | $0 | $6.16M ▼ | $-6.16M ▲ | 0% | $-0.09 ▲ | $-5.52M ▼ |
| Q3-2024 | $0 | $7.09M | $-7.09M | 0% | $-0.15 | $-5.35M |
What's going well?
The company is spending less, with operating expenses and losses both down from last quarter. Cost control is improving, which helps extend the runway while INAB works toward generating revenue.
What's concerning?
INAB still has no sales and continues to lose money every quarter. The company is also diluting shareholders by issuing more shares, and there's no sign yet of when revenue might start.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.69M ▼ | $16.77M ▼ | $3.58M ▼ | $13.19M ▼ |
| Q2-2025 | $13.23M ▲ | $19.37M ▼ | $4.13M ▼ | $15.24M ▲ |
| Q1-2025 | $11.89M ▲ | $19.87M ▼ | $5.99M ▼ | $13.88M ▼ |
| Q4-2024 | $11.12M ▲ | $20.94M ▲ | $6.47M ▼ | $14.48M ▲ |
| Q3-2024 | $4M | $15.97M | $7.38M | $8.59M |
What's financially strong about this company?
The company has a lot of cash compared to its debts and bills, and almost all its assets are either cash or real equipment. There are no risky accounting items like goodwill, and no hidden obligations.
What are the financial risks or weaknesses?
Cash and equity both dropped this quarter, and retained earnings show the company has lost money over time. If losses continue, the cash cushion could shrink further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.85M ▲ | $-3.52M ▲ | $0 | $989K ▼ | $-2.54M ▼ | $-3.52M ▲ |
| Q2-2025 | $-5.09M ▲ | $-3.93M ▼ | $0 | $5.27M ▲ | $1.34M ▲ | $-3.93M ▼ |
| Q1-2025 | $-5.55M ▲ | $-3.12M ▲ | $0 ▲ | $3.89M ▼ | $771K ▼ | $-3.12M ▲ |
| Q4-2024 | $-6.16M ▲ | $-4.03M ▲ | $-33K ▼ | $11.19M ▲ | $7.12M ▲ | $-4.06M ▲ |
| Q3-2024 | $-7.09M | $-6.11M | $0 | $-105K | $-6.22M | $-6.11M |
What's strong about this company's cash flow?
Losses and cash burn are shrinking compared to last quarter. The company still has over $10 million in cash, giving it some breathing room.
What are the cash flow concerns?
The business is not generating cash and must keep raising money by selling stock. Cash is being used up every quarter, and working capital is draining cash further.
5-Year Trend Analysis
A comprehensive look at IN8bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated scientific focus on gamma-delta T cells, encouraging early clinical signals in hard-to-treat cancers, a relatively clean balance sheet without heavy traditional debt, and a sizable historical cash position that has enabled sustained R&D investment. The company’s intellectual property, academic collaborations, and first-mover work in genetically engineered gamma-delta T cells further support its potential strategic value.
The main concerns are the complete absence of revenue, persistent and growing losses, and accelerating cash burn that has materially reduced liquidity and shareholder equity. Continued reliance on external financing, combined with past dilution and a reverse split, underscores capital-market risk. On top of that, typical biotech uncertainties—clinical trial outcomes, regulatory decisions, competitive responses, and manufacturing scale-up—create a high degree of overall risk.
IN8bio’s future hinges on two broad factors: clinical execution and access to capital. If pivotal programs like INB-100 continue to produce strong data and the company can secure partnerships or funding on reasonable terms, its scientific platform could support a much stronger long-term position. Conversely, if trial results disappoint or capital becomes scarce, the current pattern of losses and cash depletion could constrain its ability to realize the potential of its technology. Overall, the outlook is highly uncertain and strongly dependent on upcoming clinical milestones and financing developments.
About IN8bio, Inc.
https://in8bio.comIN8bio, Inc., a clinical-stage biotechnology company, focuses on the discovery, development, and commercialization of gamma-delta T cell therapies for the treatment of cancers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $3.85M ▼ | $-3.85M ▲ | 0% | $-0.85 ▲ | $-3.33M ▲ |
| Q2-2025 | $0 | $5.09M ▼ | $-5.09M ▲ | 0% | $-1.24 ▼ | $-4.42M ▲ |
| Q1-2025 | $0 | $5.55M ▼ | $-5.55M ▲ | 0% | $-0.07 ▲ | $-4.99M ▲ |
| Q4-2024 | $0 | $6.16M ▼ | $-6.16M ▲ | 0% | $-0.09 ▲ | $-5.52M ▼ |
| Q3-2024 | $0 | $7.09M | $-7.09M | 0% | $-0.15 | $-5.35M |
What's going well?
The company is spending less, with operating expenses and losses both down from last quarter. Cost control is improving, which helps extend the runway while INAB works toward generating revenue.
What's concerning?
INAB still has no sales and continues to lose money every quarter. The company is also diluting shareholders by issuing more shares, and there's no sign yet of when revenue might start.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.69M ▼ | $16.77M ▼ | $3.58M ▼ | $13.19M ▼ |
| Q2-2025 | $13.23M ▲ | $19.37M ▼ | $4.13M ▼ | $15.24M ▲ |
| Q1-2025 | $11.89M ▲ | $19.87M ▼ | $5.99M ▼ | $13.88M ▼ |
| Q4-2024 | $11.12M ▲ | $20.94M ▲ | $6.47M ▼ | $14.48M ▲ |
| Q3-2024 | $4M | $15.97M | $7.38M | $8.59M |
What's financially strong about this company?
The company has a lot of cash compared to its debts and bills, and almost all its assets are either cash or real equipment. There are no risky accounting items like goodwill, and no hidden obligations.
What are the financial risks or weaknesses?
Cash and equity both dropped this quarter, and retained earnings show the company has lost money over time. If losses continue, the cash cushion could shrink further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.85M ▲ | $-3.52M ▲ | $0 | $989K ▼ | $-2.54M ▼ | $-3.52M ▲ |
| Q2-2025 | $-5.09M ▲ | $-3.93M ▼ | $0 | $5.27M ▲ | $1.34M ▲ | $-3.93M ▼ |
| Q1-2025 | $-5.55M ▲ | $-3.12M ▲ | $0 ▲ | $3.89M ▼ | $771K ▼ | $-3.12M ▲ |
| Q4-2024 | $-6.16M ▲ | $-4.03M ▲ | $-33K ▼ | $11.19M ▲ | $7.12M ▲ | $-4.06M ▲ |
| Q3-2024 | $-7.09M | $-6.11M | $0 | $-105K | $-6.22M | $-6.11M |
What's strong about this company's cash flow?
Losses and cash burn are shrinking compared to last quarter. The company still has over $10 million in cash, giving it some breathing room.
What are the cash flow concerns?
The business is not generating cash and must keep raising money by selling stock. Cash is being used up every quarter, and working capital is draining cash further.
5-Year Trend Analysis
A comprehensive look at IN8bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated scientific focus on gamma-delta T cells, encouraging early clinical signals in hard-to-treat cancers, a relatively clean balance sheet without heavy traditional debt, and a sizable historical cash position that has enabled sustained R&D investment. The company’s intellectual property, academic collaborations, and first-mover work in genetically engineered gamma-delta T cells further support its potential strategic value.
The main concerns are the complete absence of revenue, persistent and growing losses, and accelerating cash burn that has materially reduced liquidity and shareholder equity. Continued reliance on external financing, combined with past dilution and a reverse split, underscores capital-market risk. On top of that, typical biotech uncertainties—clinical trial outcomes, regulatory decisions, competitive responses, and manufacturing scale-up—create a high degree of overall risk.
IN8bio’s future hinges on two broad factors: clinical execution and access to capital. If pivotal programs like INB-100 continue to produce strong data and the company can secure partnerships or funding on reasonable terms, its scientific platform could support a much stronger long-term position. Conversely, if trial results disappoint or capital becomes scarce, the current pattern of losses and cash depletion could constrain its ability to realize the potential of its technology. Overall, the outlook is highly uncertain and strongly dependent on upcoming clinical milestones and financing developments.

CEO
Tai-Wei Ho
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-06 | Reverse | 1:30 |
ETFs Holding This Stock
Summary
Showing Top 1 of 10
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BIOS CAPITAL MANAGEMENT, LP
Shares:286.66K
Value:$487.33K
BLACKROCK INC.
Shares:57.08K
Value:$97.04K
Summary
Showing Top 2 of 2

