INDI - indie Semiconductor... Stock Analysis | Stock Taper
Logo
indie Semiconductor, Inc.

INDI

indie Semiconductor, Inc. NASDAQ
$3.66 -0.81% (-0.03)

Market Cap $741.56 M
52w High $6.05
52w Low $1.53
P/E -4.88
Volume 2.92M
Outstanding Shares 202.61M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $58.01M $54.67M $-32.1M -55.34% $-0.16 $-22.93M
Q3-2025 $53.68M $21.86M $-38.29M -71.33% $-0.19 $-26.47M
Q2-2025 $51.63M $63.93M $-39.04M -75.61% $-0.2 $-25.29M
Q1-2025 $54.08M $61.48M $-34.55M -63.88% $-0.18 $-22.08M
Q4-2024 $58.01M $58.59M $-32.58M -56.17% $-0.18 $-22.58M

What's going well?

Sales are up 8% and gross margins swung from negative to positive, showing better product economics. Net losses are shrinking, and the company is investing heavily in R&D, which could pay off in the future.

What's concerning?

Operating expenses ballooned, outpacing revenue growth, and the company is still losing over $32 million a quarter. Profitability is a long way off, and heavy spending could be risky if growth slows.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $145.46M $840.79M $458.06M $356.82M
Q3-2025 $171.16M $855.07M $462.15M $369.21M
Q2-2025 $192.56M $867.63M $452.53M $390.41M
Q1-2025 $236.61M $909.02M $477.29M $405.57M
Q4-2024 $274.25M $941.39M $495.99M $417.89M

What's financially strong about this company?

The company can easily pay its near-term bills with current assets. Most debt is long-term, so there’s no immediate repayment crunch. Equity is still positive.

What are the financial risks or weaknesses?

Cash is dropping fast, debt is rising, and over half the assets are goodwill or intangibles. The company has never been profitable, and book value is shrinking.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-24.7M $-15.83M $10.97M $245.26M $113.39M $-17.61M
Q3-2025 $-38.29M $-6.17M $-21.84M $-1.92M $-31.69M $-10.33M
Q2-2025 $-41.62M $-7.61M $-6.01M $-29.27M $-44.05M $-13.62M
Q1-2025 $-34.55M $-29.05M $-2.38M $-4.69M $-37.64M $-31.43M
Q4-2024 $-34.37M $-6.72M $-2.53M $185.88M $177.35M $-9.26M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
Product
Product
$100.00M $50.00M $50.00M $110.00M
Service
Service
$10.00M $0 $0 $0

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q4-2025
AsiaPacific Excluding China
AsiaPacific Excluding China
$10.00M $10.00M $0 $10.00M
CHINA
CHINA
$50.00M $20.00M $20.00M $60.00M
Europe
Europe
$20.00M $10.00M $10.00M $20.00M
North America Excluding United States
North America Excluding United States
$0 $0 $0 $0
South America
South America
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$20.00M $10.00M $10.00M $20.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at indie Semiconductor, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

indie combines strong top-line growth with a focused position in some of the most attractive parts of the automotive semiconductor market. It has built a sizeable and growing asset base, including specialized intellectual property and acquired technologies, while maintaining solid liquidity through effective capital raising. Its deep automotive expertise, broad sensing and in-cabin portfolio, and system-plus-software approach provide meaningful differentiation and the potential for long-lived customer relationships.

! Risks

On the risk side, the company is still far from profitability, with persistent net losses, negative free cash flow, and volatile margins that have occasionally turned sharply negative. Rising leverage and increasingly negative retained earnings heighten financial sensitivity, particularly if capital markets become less accommodating. Operationally, indie must execute complex product ramps, integrate acquisitions, and compete with much larger semiconductor firms, all within a cyclical and demanding automotive environment.

Outlook

Looking ahead, the business appears positioned to benefit from long-term growth in ADAS, electrification, and in-cabin electronics, provided it can continue to win and successfully ramp design programs. The main uncertainty lies in the timing and magnitude of the shift from investment-led growth to sustainable profitability and positive cash generation. If revenue scale, margin stability, and cost discipline improve in tandem, financial health could strengthen meaningfully; until then, the story remains one of high strategic potential balanced against elevated execution and financing risk.