INDP
INDP
Indaptus Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.65M ▼ | $-2.98M ▲ | 0% | $-2.98 ▲ | $-2.98M ▲ |
| Q2-2025 | $0 | $4.46M ▼ | $-5.23M ▼ | 0% | $-9.1 ▼ | $-5.23M ▼ |
| Q1-2025 | $0 | $4.57M ▲ | $-4.53M ▼ | 0% | $-0.48 ▼ | $-4.57M ▼ |
| Q4-2024 | $0 | $4.17M ▲ | $-4.13M ▼ | 0% | $-0.38 ▼ | $-4.13M ▼ |
| Q3-2024 | $0 | $3.14M | $-3.07M | 0% | $-0.32 | $-3.14M |
What's going well?
The company managed to cut its losses nearly in half by reducing spending, especially on R&D and overhead. This shows some discipline in managing cash burn.
What's concerning?
The company still has zero revenue, so there's no sign of a working business model. The big jump in share count means existing investors own a smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.83M ▼ | $6.84M ▲ | $2.23M ▼ | $4.61M ▲ |
| Q2-2025 | $6.16M ▲ | $6.84M ▲ | $8.51M ▲ | $-1.67M ▼ |
| Q1-2025 | $3.89M ▼ | $5.41M ▼ | $2.61M ▼ | $2.8M ▼ |
| Q4-2024 | $5.79M ▼ | $7.34M ▼ | $3.39M ▲ | $3.94M ▼ |
| Q3-2024 | $7.38M | $8.24M | $2.24M | $6M |
What's financially strong about this company?
The company now has almost no debt, a big cash cushion, and positive equity. Most assets are in cash, making it easy to pay bills or handle surprises.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The company also issued new shares, which could dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.98M ▲ | $-3.05M ▲ | $0 | $2.72M ▼ | $-332.06K ▼ | $-3.05M ▲ |
| Q2-2025 | $-5.23M ▼ | $-4.02M ▲ | $0 | $6.28M ▲ | $2.27M ▲ | $-4.02M ▲ |
| Q1-2025 | $-4.53M ▼ | $-5.05M ▼ | $0 | $3.15M ▲ | $-1.9M ▼ | $-5.05M ▼ |
| Q4-2024 | $-4.13M ▼ | $-3.4M ▼ | $0 | $1.8M ▼ | $-1.59M ▼ | $-3.4M ▼ |
| Q3-2024 | $-3.07M | $-2.51M | $0 | $2.59M | $78.94K | $-2.51M |
What's strong about this company's cash flow?
The cash burn is shrinking each quarter, and losses are narrowing. The company still has $5.8 million in cash to keep operating for a while.
What are the cash flow concerns?
INDP is not generating any cash from its business and must keep raising money to survive. The cash balance is dropping and could run out within a couple quarters if nothing changes.
5-Year Trend Analysis
A comprehensive look at Indaptus Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined, differentiated immunotherapy platform; a focus on broad immune activation that can potentially be paired with many existing treatments; a patent base spanning multiple major markets; and historically low reliance on debt financing. The company has demonstrated the ability to raise capital and direct it toward R&D, building early clinical experience with its lead candidate while keeping capital expenditures lean.
Major risks center on clinical uncertainty, continued operating losses, and a sharply weakened balance sheet. With no revenue, expanding losses, and a shrinking cash and equity cushion, the company’s runway is finite and increasingly constrained. Any setbacks in clinical trials, delays in data, or difficulty accessing capital markets could materially affect its ability to continue development. Competition from larger immuno‑oncology players and evolving regulatory expectations add further layers of risk.
The outlook is highly dependent on two interacting factors: clinical outcomes for Decoy20 and access to sufficient funding to see those programs through. If early‑stage results continue to support safety and biological activity, Indaptus could leverage its platform for partnerships or follow‑on studies in additional indications. Conversely, if data are inconclusive or capital remains scarce, the company may face difficult strategic choices, including slowing development or restructuring. Overall, this remains an early‑stage, high‑uncertainty biotechnology story where scientific milestones and financing decisions will drive future developments.
About Indaptus Therapeutics, Inc.
https://indaptusrx.comIndaptus Therapeutics, Inc., a pre-clinical biotechnology company, develops various anti-cancer and anti-viral immunotherapy products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.65M ▼ | $-2.98M ▲ | 0% | $-2.98 ▲ | $-2.98M ▲ |
| Q2-2025 | $0 | $4.46M ▼ | $-5.23M ▼ | 0% | $-9.1 ▼ | $-5.23M ▼ |
| Q1-2025 | $0 | $4.57M ▲ | $-4.53M ▼ | 0% | $-0.48 ▼ | $-4.57M ▼ |
| Q4-2024 | $0 | $4.17M ▲ | $-4.13M ▼ | 0% | $-0.38 ▼ | $-4.13M ▼ |
| Q3-2024 | $0 | $3.14M | $-3.07M | 0% | $-0.32 | $-3.14M |
What's going well?
The company managed to cut its losses nearly in half by reducing spending, especially on R&D and overhead. This shows some discipline in managing cash burn.
What's concerning?
The company still has zero revenue, so there's no sign of a working business model. The big jump in share count means existing investors own a smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.83M ▼ | $6.84M ▲ | $2.23M ▼ | $4.61M ▲ |
| Q2-2025 | $6.16M ▲ | $6.84M ▲ | $8.51M ▲ | $-1.67M ▼ |
| Q1-2025 | $3.89M ▼ | $5.41M ▼ | $2.61M ▼ | $2.8M ▼ |
| Q4-2024 | $5.79M ▼ | $7.34M ▼ | $3.39M ▲ | $3.94M ▼ |
| Q3-2024 | $7.38M | $8.24M | $2.24M | $6M |
What's financially strong about this company?
The company now has almost no debt, a big cash cushion, and positive equity. Most assets are in cash, making it easy to pay bills or handle surprises.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The company also issued new shares, which could dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.98M ▲ | $-3.05M ▲ | $0 | $2.72M ▼ | $-332.06K ▼ | $-3.05M ▲ |
| Q2-2025 | $-5.23M ▼ | $-4.02M ▲ | $0 | $6.28M ▲ | $2.27M ▲ | $-4.02M ▲ |
| Q1-2025 | $-4.53M ▼ | $-5.05M ▼ | $0 | $3.15M ▲ | $-1.9M ▼ | $-5.05M ▼ |
| Q4-2024 | $-4.13M ▼ | $-3.4M ▼ | $0 | $1.8M ▼ | $-1.59M ▼ | $-3.4M ▼ |
| Q3-2024 | $-3.07M | $-2.51M | $0 | $2.59M | $78.94K | $-2.51M |
What's strong about this company's cash flow?
The cash burn is shrinking each quarter, and losses are narrowing. The company still has $5.8 million in cash to keep operating for a while.
What are the cash flow concerns?
INDP is not generating any cash from its business and must keep raising money to survive. The cash balance is dropping and could run out within a couple quarters if nothing changes.
5-Year Trend Analysis
A comprehensive look at Indaptus Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined, differentiated immunotherapy platform; a focus on broad immune activation that can potentially be paired with many existing treatments; a patent base spanning multiple major markets; and historically low reliance on debt financing. The company has demonstrated the ability to raise capital and direct it toward R&D, building early clinical experience with its lead candidate while keeping capital expenditures lean.
Major risks center on clinical uncertainty, continued operating losses, and a sharply weakened balance sheet. With no revenue, expanding losses, and a shrinking cash and equity cushion, the company’s runway is finite and increasingly constrained. Any setbacks in clinical trials, delays in data, or difficulty accessing capital markets could materially affect its ability to continue development. Competition from larger immuno‑oncology players and evolving regulatory expectations add further layers of risk.
The outlook is highly dependent on two interacting factors: clinical outcomes for Decoy20 and access to sufficient funding to see those programs through. If early‑stage results continue to support safety and biological activity, Indaptus could leverage its platform for partnerships or follow‑on studies in additional indications. Conversely, if data are inconclusive or capital remains scarce, the company may face difficult strategic choices, including slowing development or restructuring. Overall, this remains an early‑stage, high‑uncertainty biotechnology story where scientific milestones and financing decisions will drive future developments.

CEO
Jeffrey A. Meckler
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-27 | Reverse | 1:28 |
| 2021-07-27 | Reverse | 1:4 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
PINE VALLEY INVESTMENTS LTD LIABILITY CO
Shares:43.92K
Value:$90.61K
REILLY FINANCIAL ADVISORS, LLC
Shares:63
Value:$129.97
Summary
Showing Top 2 of 2

