INDP
INDP
Indaptus Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $8.16M ▲ | $-8.11M ▼ | 0% | $-3.74 ▼ | $-8.16M ▼ |
| Q3-2025 | $0 | $2.65M ▼ | $-2.98M ▲ | 0% | $-2.98 ▲ | $-2.98M ▲ |
| Q2-2025 | $0 | $4.46M ▼ | $-5.23M ▼ | 0% | $-9.1 ▼ | $-5.23M ▼ |
| Q1-2025 | $0 | $4.57M ▲ | $-4.53M ▼ | 0% | $-0.48 ▼ | $-4.57M ▼ |
| Q4-2024 | $0 | $4.17M | $-4.13M | 0% | $-0.38 | $-4.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.51M ▲ | $9.31M ▲ | $6.16M ▲ | $3.15M ▼ |
| Q3-2025 | $5.83M ▼ | $6.84M ▲ | $2.23M ▼ | $4.61M ▲ |
| Q2-2025 | $6.16M ▲ | $6.84M ▲ | $8.51M ▲ | $-1.67M ▼ |
| Q1-2025 | $3.89M ▼ | $5.41M ▼ | $2.61M ▼ | $2.8M ▼ |
| Q4-2024 | $5.79M | $7.34M | $3.39M | $3.94M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.11M ▼ | $-3.19M ▼ | $0 | $5.87M ▲ | $2.68M ▲ | $-3.19M ▼ |
| Q3-2025 | $-2.98M ▲ | $-3.05M ▲ | $0 | $2.72M ▼ | $-332.06K ▼ | $-3.05M ▲ |
| Q2-2025 | $-5.23M ▼ | $-4.02M ▲ | $0 | $6.28M ▲ | $2.27M ▲ | $-4.02M ▲ |
| Q1-2025 | $-4.53M ▼ | $-5.05M ▼ | $0 | $3.15M ▲ | $-1.9M ▼ | $-5.05M ▼ |
| Q4-2024 | $-4.13M | $-3.4M | $0 | $1.8M | $-1.59M | $-3.4M |
5-Year Trend Analysis
A comprehensive look at Indaptus Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Indaptus’s key positives are its differentiated Decoy immunotherapy platform, a relatively clean and simple balance sheet with no debt and some cash on hand, and a strong patent portfolio across major markets. The company has historically directed spending toward R&D rather than financial engineering, building a body of scientific work and collaborations that could be attractive to strategic partners. Its flexible asset‑light model also makes it easier to pivot or integrate into another organization.
The main concerns are stark: no recurring revenue, persistent and sizable losses, negative operating and free cash flow, and a formal warning about its ability to continue as a going concern. The discontinuation of its lead clinical trial removes the primary near‑term value driver, leaving the company reliant on a successful strategic transaction or additional capital raises. Competitive intensity in immuno‑oncology, along with the possibility that other approaches outpace or invalidate its science, adds further uncertainty.
Looking ahead, the company’s trajectory is likely to be defined more by corporate actions than by organic growth. Outcomes could range from a value‑creating partnership or acquisition that rescues and advances the Decoy platform, to a more limited monetization of assets if funding or interest are insufficient. In its current standalone form, Indaptus appears financially constrained and strategically in flux, with its future tied to the resolution of its strategic review and the willingness of external parties to back its underlying technology.
About Indaptus Therapeutics, Inc.
https://indaptusrx.comIndaptus Therapeutics, Inc., a pre-clinical biotechnology company, develops various anti-cancer and anti-viral immunotherapy products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $8.16M ▲ | $-8.11M ▼ | 0% | $-3.74 ▼ | $-8.16M ▼ |
| Q3-2025 | $0 | $2.65M ▼ | $-2.98M ▲ | 0% | $-2.98 ▲ | $-2.98M ▲ |
| Q2-2025 | $0 | $4.46M ▼ | $-5.23M ▼ | 0% | $-9.1 ▼ | $-5.23M ▼ |
| Q1-2025 | $0 | $4.57M ▲ | $-4.53M ▼ | 0% | $-0.48 ▼ | $-4.57M ▼ |
| Q4-2024 | $0 | $4.17M | $-4.13M | 0% | $-0.38 | $-4.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.51M ▲ | $9.31M ▲ | $6.16M ▲ | $3.15M ▼ |
| Q3-2025 | $5.83M ▼ | $6.84M ▲ | $2.23M ▼ | $4.61M ▲ |
| Q2-2025 | $6.16M ▲ | $6.84M ▲ | $8.51M ▲ | $-1.67M ▼ |
| Q1-2025 | $3.89M ▼ | $5.41M ▼ | $2.61M ▼ | $2.8M ▼ |
| Q4-2024 | $5.79M | $7.34M | $3.39M | $3.94M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.11M ▼ | $-3.19M ▼ | $0 | $5.87M ▲ | $2.68M ▲ | $-3.19M ▼ |
| Q3-2025 | $-2.98M ▲ | $-3.05M ▲ | $0 | $2.72M ▼ | $-332.06K ▼ | $-3.05M ▲ |
| Q2-2025 | $-5.23M ▼ | $-4.02M ▲ | $0 | $6.28M ▲ | $2.27M ▲ | $-4.02M ▲ |
| Q1-2025 | $-4.53M ▼ | $-5.05M ▼ | $0 | $3.15M ▲ | $-1.9M ▼ | $-5.05M ▼ |
| Q4-2024 | $-4.13M | $-3.4M | $0 | $1.8M | $-1.59M | $-3.4M |
5-Year Trend Analysis
A comprehensive look at Indaptus Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Indaptus’s key positives are its differentiated Decoy immunotherapy platform, a relatively clean and simple balance sheet with no debt and some cash on hand, and a strong patent portfolio across major markets. The company has historically directed spending toward R&D rather than financial engineering, building a body of scientific work and collaborations that could be attractive to strategic partners. Its flexible asset‑light model also makes it easier to pivot or integrate into another organization.
The main concerns are stark: no recurring revenue, persistent and sizable losses, negative operating and free cash flow, and a formal warning about its ability to continue as a going concern. The discontinuation of its lead clinical trial removes the primary near‑term value driver, leaving the company reliant on a successful strategic transaction or additional capital raises. Competitive intensity in immuno‑oncology, along with the possibility that other approaches outpace or invalidate its science, adds further uncertainty.
Looking ahead, the company’s trajectory is likely to be defined more by corporate actions than by organic growth. Outcomes could range from a value‑creating partnership or acquisition that rescues and advances the Decoy platform, to a more limited monetization of assets if funding or interest are insufficient. In its current standalone form, Indaptus appears financially constrained and strategically in flux, with its future tied to the resolution of its strategic review and the willingness of external parties to back its underlying technology.

CEO
Junyi Dai
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-27 | Reverse | 1:28 |
| 2021-07-27 | Reverse | 1:4 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
PINE VALLEY INVESTMENTS LTD LIABILITY CO
Shares:43.92K
Value:$151.53K
REILLY FINANCIAL ADVISORS, LLC
Shares:63
Value:$217.35
Summary
Showing Top 2 of 2

