INMD
INMD
InMode Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $103.85M ▲ | $55.31M ▲ | $27.02M ▲ | 26.02% ▲ | $0.43 ▲ | $31.47M ▲ |
| Q3-2025 | $93.17M ▼ | $51.41M ▼ | $21.86M ▼ | 23.47% ▼ | $0.35 ▼ | $25.77M ▼ |
| Q2-2025 | $95.6M ▲ | $53.57M ▲ | $26.74M ▲ | 27.97% ▲ | $0.42 ▲ | $31.13M ▲ |
| Q1-2025 | $77.87M ▼ | $45.29M ▼ | $18.2M ▼ | 23.37% ▼ | $0.26 ▼ | $15.79M ▼ |
| Q4-2024 | $97.85M | $49.77M | $82.77M | 84.59% | $1.15 | $28.11M |
What's going well?
Revenue and profits are growing quickly, with operating margins improving. The company has no debt, strong cash generation, and keeps costs under control. Margins remain high, showing a strong business model.
What's concerning?
R&D spending is low as a percent of revenue, which could limit future innovation. Heavy reliance on sales and marketing may be needed to keep growth going. If revenue growth slows, profits could be pressured.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $555.33M ▲ | $766.43M ▲ | $83.23M ▲ | $683.2M ▲ |
| Q3-2025 | $532.31M ▲ | $734.61M ▲ | $81.22M ▲ | $653.38M ▲ |
| Q2-2025 | $510.68M ▼ | $708.35M ▲ | $79.91M ▼ | $628.44M ▲ |
| Q1-2025 | $512.92M ▼ | $704.74M ▼ | $85.31M ▲ | $619.43M ▼ |
| Q4-2024 | $596.47M | $785.67M | $81.85M | $703.81M |
What's financially strong about this company?
The company has over $555 million in cash and investments, very little debt, and a long history of profits. Shareholder equity is rising, and most assets are high-quality and liquid.
What are the financial risks or weaknesses?
Inventory is rising faster than sales, which could mean slower demand or overstocking. Deferred revenue is down, so less cash is coming in upfront.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $27.02M ▲ | $24.99M ▼ | $31.25M ▲ | $-1.75M ▲ | $50.11M ▲ | $24.41M ▼ |
| Q3-2025 | $21.86M ▼ | $27.14M ▲ | $18.21M ▼ | $-4.9M ▲ | $36.2M ▼ | $26.99M ▲ |
| Q2-2025 | $26.74M ▲ | $24.26M ▲ | $72.37M ▼ | $-27.59M ▲ | $70.29M ▲ | $24.04M ▲ |
| Q1-2025 | $18.2M ▼ | $14.04M ▼ | $75.48M ▼ | $-99.47M ▲ | $-9.38M ▲ | $13.96M ▼ |
| Q4-2024 | $82.77M | $32.44M | $77.82M | $-118.43M | $-9.51M | $32.21M |
What's strong about this company's cash flow?
INMD produces solid cash from its core business every quarter, keeps expenses low, and has no debt. The company is self-funding, growing its cash pile, and returning some cash to shareholders through buybacks.
What are the cash flow concerns?
Cash flow dipped slightly this quarter, and more cash is tied up in receivables—customers are paying slower. Shareholder returns are minimal, and working capital changes could keep dragging on cash.
Revenue by Products
| Product | Q3-2024 |
|---|---|
Capital Equipment | $320.00M ▲ |
Revenue by Geography
| Region | Q3-2024 |
|---|---|
Asia | $40.00M ▲ |
Europe | $60.00M ▲ |
Other Country | $40.00M ▲ |
UNITED STATES | $240.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at InMode Ltd.'s financial evolution and strategic trajectory over the past five years.
InMode combines a highly profitable, asset-light business model with a very strong balance sheet and a differentiated technology base. It has historically enjoyed exceptional margins, robust free cash flow, and minimal capital spending needs. Its RF platforms, especially Morpheus8 and RF-assisted lipolysis devices, have strong clinical acceptance and generate recurring consumable revenue. The company has no meaningful goodwill or intangibles from acquisitions, low debt, large cash reserves, and growing retained earnings, all of which provide resilience and strategic flexibility. A clear innovation pipeline and expansion into women’s health and ophthalmology add to its long-term opportunity set.
The main concerns center on the recent deterioration in growth and profitability. Revenue has declined for two years in a row, operating and net margins have compressed, and both operating and free cash flow have fallen significantly from their peaks. These trends could reflect a combination of macro headwinds in elective aesthetics, increased competition, slower equipment replacement cycles, or internal execution challenges. The company also operates in a highly competitive, innovation-driven field with regulatory and reimbursement risks, and it is still heavily exposed to discretionary patient spending. Heavy share repurchases in recent years, while supported by strong cash generation, have also reduced financial flexibility somewhat if the downturn proves prolonged.
The forward picture is mixed. On one hand, InMode retains substantial financial strength, strong existing franchises, and a visible pipeline of new RF and laser platforms plus new medical indications. Management has signaled expectations for stabilization, and the growing share of consumables and services could provide a more resilient revenue base over time. On the other hand, the clear downward trend in revenue, margins, and cash flow suggests that the company is in a transition phase, and it is uncertain how quickly or strongly growth will reaccelerate. Future performance will likely hinge on: recovery in aesthetic spending, successful adoption of new platforms and medical verticals, and the company’s ability to protect or rebuild its margin profile while competing in a crowded marketplace.
About InMode Ltd.
https://www.inmodemd.comInMode Ltd. designs, develops, manufactures, and markets minimally invasive aesthetic medical products based on its proprietary radiofrequency assisted lipolysis and deep subdermal fractional radiofrequency technologies in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $103.85M ▲ | $55.31M ▲ | $27.02M ▲ | 26.02% ▲ | $0.43 ▲ | $31.47M ▲ |
| Q3-2025 | $93.17M ▼ | $51.41M ▼ | $21.86M ▼ | 23.47% ▼ | $0.35 ▼ | $25.77M ▼ |
| Q2-2025 | $95.6M ▲ | $53.57M ▲ | $26.74M ▲ | 27.97% ▲ | $0.42 ▲ | $31.13M ▲ |
| Q1-2025 | $77.87M ▼ | $45.29M ▼ | $18.2M ▼ | 23.37% ▼ | $0.26 ▼ | $15.79M ▼ |
| Q4-2024 | $97.85M | $49.77M | $82.77M | 84.59% | $1.15 | $28.11M |
What's going well?
Revenue and profits are growing quickly, with operating margins improving. The company has no debt, strong cash generation, and keeps costs under control. Margins remain high, showing a strong business model.
What's concerning?
R&D spending is low as a percent of revenue, which could limit future innovation. Heavy reliance on sales and marketing may be needed to keep growth going. If revenue growth slows, profits could be pressured.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $555.33M ▲ | $766.43M ▲ | $83.23M ▲ | $683.2M ▲ |
| Q3-2025 | $532.31M ▲ | $734.61M ▲ | $81.22M ▲ | $653.38M ▲ |
| Q2-2025 | $510.68M ▼ | $708.35M ▲ | $79.91M ▼ | $628.44M ▲ |
| Q1-2025 | $512.92M ▼ | $704.74M ▼ | $85.31M ▲ | $619.43M ▼ |
| Q4-2024 | $596.47M | $785.67M | $81.85M | $703.81M |
What's financially strong about this company?
The company has over $555 million in cash and investments, very little debt, and a long history of profits. Shareholder equity is rising, and most assets are high-quality and liquid.
What are the financial risks or weaknesses?
Inventory is rising faster than sales, which could mean slower demand or overstocking. Deferred revenue is down, so less cash is coming in upfront.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $27.02M ▲ | $24.99M ▼ | $31.25M ▲ | $-1.75M ▲ | $50.11M ▲ | $24.41M ▼ |
| Q3-2025 | $21.86M ▼ | $27.14M ▲ | $18.21M ▼ | $-4.9M ▲ | $36.2M ▼ | $26.99M ▲ |
| Q2-2025 | $26.74M ▲ | $24.26M ▲ | $72.37M ▼ | $-27.59M ▲ | $70.29M ▲ | $24.04M ▲ |
| Q1-2025 | $18.2M ▼ | $14.04M ▼ | $75.48M ▼ | $-99.47M ▲ | $-9.38M ▲ | $13.96M ▼ |
| Q4-2024 | $82.77M | $32.44M | $77.82M | $-118.43M | $-9.51M | $32.21M |
What's strong about this company's cash flow?
INMD produces solid cash from its core business every quarter, keeps expenses low, and has no debt. The company is self-funding, growing its cash pile, and returning some cash to shareholders through buybacks.
What are the cash flow concerns?
Cash flow dipped slightly this quarter, and more cash is tied up in receivables—customers are paying slower. Shareholder returns are minimal, and working capital changes could keep dragging on cash.
Revenue by Products
| Product | Q3-2024 |
|---|---|
Capital Equipment | $320.00M ▲ |
Revenue by Geography
| Region | Q3-2024 |
|---|---|
Asia | $40.00M ▲ |
Europe | $60.00M ▲ |
Other Country | $40.00M ▲ |
UNITED STATES | $240.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at InMode Ltd.'s financial evolution and strategic trajectory over the past five years.
InMode combines a highly profitable, asset-light business model with a very strong balance sheet and a differentiated technology base. It has historically enjoyed exceptional margins, robust free cash flow, and minimal capital spending needs. Its RF platforms, especially Morpheus8 and RF-assisted lipolysis devices, have strong clinical acceptance and generate recurring consumable revenue. The company has no meaningful goodwill or intangibles from acquisitions, low debt, large cash reserves, and growing retained earnings, all of which provide resilience and strategic flexibility. A clear innovation pipeline and expansion into women’s health and ophthalmology add to its long-term opportunity set.
The main concerns center on the recent deterioration in growth and profitability. Revenue has declined for two years in a row, operating and net margins have compressed, and both operating and free cash flow have fallen significantly from their peaks. These trends could reflect a combination of macro headwinds in elective aesthetics, increased competition, slower equipment replacement cycles, or internal execution challenges. The company also operates in a highly competitive, innovation-driven field with regulatory and reimbursement risks, and it is still heavily exposed to discretionary patient spending. Heavy share repurchases in recent years, while supported by strong cash generation, have also reduced financial flexibility somewhat if the downturn proves prolonged.
The forward picture is mixed. On one hand, InMode retains substantial financial strength, strong existing franchises, and a visible pipeline of new RF and laser platforms plus new medical indications. Management has signaled expectations for stabilization, and the growing share of consumables and services could provide a more resilient revenue base over time. On the other hand, the clear downward trend in revenue, margins, and cash flow suggests that the company is in a transition phase, and it is uncertain how quickly or strongly growth will reaccelerate. Future performance will likely hinge on: recovery in aesthetic spending, successful adoption of new platforms and medical verticals, and the company’s ability to protect or rebuild its margin profile while competing in a crowded marketplace.

CEO
Moshe Mizrahy
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-10-01 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 57
Ratings Snapshot
Rating : A+
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:6.44M
Value:$88.59M
DOMA PERPETUAL CAPITAL MANAGEMENT LLC
Shares:2.84M
Value:$39.03M
ACADIAN ASSET MANAGEMENT LLC
Shares:2.6M
Value:$35.7M
Summary
Showing Top 3 of 271

