INSE
INSE
Inspired Entertainment, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $86.2M ▲ | $50.8M ▲ | $-1.9M ▲ | -2.2% ▲ | $-0.07 ▲ | $29.9M ▲ |
| Q2-2025 | $80.3M ▲ | $47.2M ▲ | $-7.8M ▼ | -9.71% ▼ | $-0.27 ▼ | $25.1M ▲ |
| Q1-2025 | $60.4M ▼ | $40.9M ▼ | $-100K ▼ | -0.17% ▼ | $-0 ▼ | $14.1M ▼ |
| Q4-2024 | $80.4M ▲ | $45.9M ▲ | $65.1M ▲ | 80.97% ▲ | $2.39 ▲ | $24.3M ▼ |
| Q3-2024 | $78M | $42.7M | $3.4M | 4.36% | $0.12 | $25.5M |
What's going well?
Sales are growing steadily and the company is making more money from its core business. The net loss shrank dramatically, showing progress toward profitability.
What's concerning?
Interest expenses are rising fast and eating up profits. Operating costs are also creeping up, and the company is still losing money overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $36.3M ▼ | $485.8M ▼ | $494.8M ▼ | $-9M ▲ |
| Q2-2025 | $46.3M ▲ | $486.8M ▲ | $496.3M ▲ | $-9.5M ▼ |
| Q1-2025 | $39M ▲ | $458.9M ▲ | $461.1M ▲ | $-2.2M ▲ |
| Q4-2024 | $29.3M ▼ | $438.4M ▲ | $441.7M ▼ | $-3.3M ▲ |
| Q3-2024 | $35.7M | $388.6M | $466.9M | $-78.3M |
What's financially strong about this company?
They have enough current assets to cover near-term bills, and most debt is long-term, so immediate bankruptcy risk is low. Debt was paid down slightly this quarter.
What are the financial risks or weaknesses?
Shareholder equity is negative, cash is shrinking, and debt is very high relative to assets. The company relies on borrowing and has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.9M ▲ | $10.1M ▼ | $-11M ▲ | $-700K ▼ | $-10M ▼ | $4.3M ▼ |
| Q2-2025 | $-7.8M ▼ | $15.2M ▼ | $-16.1M ▼ | $5.8M ▲ | $7.3M ▼ | $5.6M ▼ |
| Q1-2025 | $-100K ▼ | $25.5M ▲ | $-15.1M ▼ | $-1.7M ▼ | $9.7M ▲ | $16.3M ▲ |
| Q4-2024 | $65.1M ▲ | $6.9M ▼ | $-10.6M ▲ | $-1.2M ▼ | $-7.2M ▼ | $-1M ▼ |
| Q3-2024 | $3.4M | $26.9M | $-16M | $100K | $13M | $28.7M |
What's strong about this company's cash flow?
The company produces real cash from its core business, even while reporting an accounting loss. It is not dependent on outside funding and has enough cash on hand to cover near-term needs.
What are the cash flow concerns?
Operating and free cash flow both declined, and working capital changes hurt cash flow significantly. The company burned $10 million in cash this quarter, which is not sustainable if it continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product Sales | $30.00M ▲ | $0 ▼ | $10.00M ▲ | $10.00M ▲ |
Service | $180.00M ▲ | $60.00M ▼ | $70.00M ▲ | $80.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
GREECE | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Rest of World | $50.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Inspired Entertainment, Inc.'s financial evolution and strategic trajectory over the past five years.
Inspired has executed a significant turnaround in profitability, with strong gross margins, positive operating income, and improving equity metrics. It has carved out distinctive positions in virtual sports and hybrid digital–land-based offerings, backed by proprietary technology and an omni-channel strategy that produces recurring revenue from long-term relationships. Liquidity has improved, operating cash flow is consistently positive, and a new focus on R&D and digital content aligns the business with higher-growth, higher-margin parts of the gaming industry.
The most notable risks are financial and competitive. The balance sheet remains highly leveraged with still-negative equity, and free cash flow has been thin and unstable, leaving limited room for error if conditions deteriorate. The recent revenue decline breaks the prior growth trend and may signal tougher markets or competitive pressures from larger, better-funded rivals. The latest year’s very strong net income is flattered by tax effects and may not fully reflect sustainable earnings. Regulatory changes, swings in consumer spending on gaming, and the need for ongoing investment in innovation add further uncertainty.
The overall direction of the business is constructive: profitability has improved markedly, the equity deficit is narrowing, and the strategic shift toward digital, virtual sports, and innovative formats like Hybrid Dealer positions the company in attractive niches of the gaming market. Future performance, however, will depend on its ability to restore and grow revenue, convert more of its profits into consistent free cash flow, and gradually reduce financial risk. If the innovation and expansion efforts succeed, the company could see a more stable and scalable earnings base, but the path is not risk-free and will likely remain somewhat volatile along the way.
About Inspired Entertainment, Inc.
https://inseinc.comInspired Entertainment, Inc., a business-to-business gaming technology company, supplies content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. The company operates through four segments: Gaming, Virtual Sports, Interactive, and Leisure.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $86.2M ▲ | $50.8M ▲ | $-1.9M ▲ | -2.2% ▲ | $-0.07 ▲ | $29.9M ▲ |
| Q2-2025 | $80.3M ▲ | $47.2M ▲ | $-7.8M ▼ | -9.71% ▼ | $-0.27 ▼ | $25.1M ▲ |
| Q1-2025 | $60.4M ▼ | $40.9M ▼ | $-100K ▼ | -0.17% ▼ | $-0 ▼ | $14.1M ▼ |
| Q4-2024 | $80.4M ▲ | $45.9M ▲ | $65.1M ▲ | 80.97% ▲ | $2.39 ▲ | $24.3M ▼ |
| Q3-2024 | $78M | $42.7M | $3.4M | 4.36% | $0.12 | $25.5M |
What's going well?
Sales are growing steadily and the company is making more money from its core business. The net loss shrank dramatically, showing progress toward profitability.
What's concerning?
Interest expenses are rising fast and eating up profits. Operating costs are also creeping up, and the company is still losing money overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $36.3M ▼ | $485.8M ▼ | $494.8M ▼ | $-9M ▲ |
| Q2-2025 | $46.3M ▲ | $486.8M ▲ | $496.3M ▲ | $-9.5M ▼ |
| Q1-2025 | $39M ▲ | $458.9M ▲ | $461.1M ▲ | $-2.2M ▲ |
| Q4-2024 | $29.3M ▼ | $438.4M ▲ | $441.7M ▼ | $-3.3M ▲ |
| Q3-2024 | $35.7M | $388.6M | $466.9M | $-78.3M |
What's financially strong about this company?
They have enough current assets to cover near-term bills, and most debt is long-term, so immediate bankruptcy risk is low. Debt was paid down slightly this quarter.
What are the financial risks or weaknesses?
Shareholder equity is negative, cash is shrinking, and debt is very high relative to assets. The company relies on borrowing and has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.9M ▲ | $10.1M ▼ | $-11M ▲ | $-700K ▼ | $-10M ▼ | $4.3M ▼ |
| Q2-2025 | $-7.8M ▼ | $15.2M ▼ | $-16.1M ▼ | $5.8M ▲ | $7.3M ▼ | $5.6M ▼ |
| Q1-2025 | $-100K ▼ | $25.5M ▲ | $-15.1M ▼ | $-1.7M ▼ | $9.7M ▲ | $16.3M ▲ |
| Q4-2024 | $65.1M ▲ | $6.9M ▼ | $-10.6M ▲ | $-1.2M ▼ | $-7.2M ▼ | $-1M ▼ |
| Q3-2024 | $3.4M | $26.9M | $-16M | $100K | $13M | $28.7M |
What's strong about this company's cash flow?
The company produces real cash from its core business, even while reporting an accounting loss. It is not dependent on outside funding and has enough cash on hand to cover near-term needs.
What are the cash flow concerns?
Operating and free cash flow both declined, and working capital changes hurt cash flow significantly. The company burned $10 million in cash this quarter, which is not sustainable if it continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product Sales | $30.00M ▲ | $0 ▼ | $10.00M ▲ | $10.00M ▲ |
Service | $180.00M ▲ | $60.00M ▼ | $70.00M ▲ | $80.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
GREECE | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Rest of World | $50.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Inspired Entertainment, Inc.'s financial evolution and strategic trajectory over the past five years.
Inspired has executed a significant turnaround in profitability, with strong gross margins, positive operating income, and improving equity metrics. It has carved out distinctive positions in virtual sports and hybrid digital–land-based offerings, backed by proprietary technology and an omni-channel strategy that produces recurring revenue from long-term relationships. Liquidity has improved, operating cash flow is consistently positive, and a new focus on R&D and digital content aligns the business with higher-growth, higher-margin parts of the gaming industry.
The most notable risks are financial and competitive. The balance sheet remains highly leveraged with still-negative equity, and free cash flow has been thin and unstable, leaving limited room for error if conditions deteriorate. The recent revenue decline breaks the prior growth trend and may signal tougher markets or competitive pressures from larger, better-funded rivals. The latest year’s very strong net income is flattered by tax effects and may not fully reflect sustainable earnings. Regulatory changes, swings in consumer spending on gaming, and the need for ongoing investment in innovation add further uncertainty.
The overall direction of the business is constructive: profitability has improved markedly, the equity deficit is narrowing, and the strategic shift toward digital, virtual sports, and innovative formats like Hybrid Dealer positions the company in attractive niches of the gaming market. Future performance, however, will depend on its ability to restore and grow revenue, convert more of its profits into consistent free cash flow, and gradually reduce financial risk. If the innovation and expansion efforts succeed, the company could see a more stable and scalable earnings base, but the path is not risk-free and will likely remain somewhat volatile along the way.

CEO
Brooks Harrison Pierce
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 37
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
BWS Financial
Buy
Macquarie
Neutral
JMP Securities
Market Outperform
Piper Sandler
Buy
Truist Securities
Buy
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
MACQUARIE GROUP LTD
Shares:3.02M
Value:$24.67M
KANEN WEALTH MANAGEMENT LLC
Shares:2.68M
Value:$21.9M
SAMJO CAPITAL LLC
Shares:2.17M
Value:$17.73M
Summary
Showing Top 3 of 117

