INTG - The InterGroup Corp... Stock Analysis | Stock Taper
Logo
The InterGroup Corporation

INTG

The InterGroup Corporation NASDAQ
$38.76 -5.83% (-2.40)

Market Cap $83.29 M
52w High $43.84
52w Low $9.57
P/E -430.67
Volume 28.18K
Outstanding Shares 2.15M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2026 $20.37M $-1.03M $457K 2.24% $0.21 $5.75M
Q2-2026 $17.3M $-960K $1.51M 8.76% $0.71 $6.88M
Q1-2026 $17.91M $2.36M $-535K -2.99% $-0.25 $4.53M
Q4-2025 $16.21M $2.34M $-1.65M -10.16% $-0.76 $2.97M
Q3-2025 $16.82M $2.36M $-578K -3.44% $-0.27 $4.36M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2026 $18.42M $103.51M $217.45M $-84.72M
Q2-2026 $7.5M $101.14M $215.68M $-85.18M
Q1-2026 $6.01M $102.52M $218.03M $-86.7M
Q4-2025 $6.05M $104.1M $218.41M $-86.11M
Q3-2025 $4.77M $103.24M $215.32M $-84.49M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2026 $595K $3.21M $-333K $-300K $2.36M $1.11M
Q2-2026 $-1.5M $-23K $3.74M $-2.14M $1.58M $-481K
Q1-2026 $-535K $-296K $-1.13M $-375K $-1.8M $-1.27M
Q4-2025 $-1.65M $4.17M $-1.68M $-692K $1.8M $2.83M
Q3-2025 $-578K $-854K $-727K $589K $-992K $-1.15M

Revenue by Products

Product Q4-2025Q1-2026Q2-2026Q3-2026
Food and Beverage
Food and Beverage
$0 $0 $0 $0
Garage
Garage
$0 $0 $0 $0
Hotel
Hotel
$0 $10.00M $10.00M $20.00M
Hotel Rooms
Hotel Rooms
$0 $10.00M $10.00M $10.00M
Other Operating Departments
Other Operating Departments
$0 $0 $0 $0

5-Year Trend Analysis

A comprehensive look at The InterGroup Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

The core strengths are improving operating performance, a portfolio anchored by tangible real estate in attractive markets, and a notable turnaround in cash generation. Revenue and gross profits have grown consistently, operating margins have strengthened, and overhead has been brought under tighter control. The renovated Hilton San Francisco Financial District appears well‑positioned in its market, and the apartment portfolio offers recurring rental income and potential asset appreciation. Recent positive free cash flow gives management more flexibility than in the past.

! Risks

Key risks center on the balance sheet and exposure to cyclical and local market conditions. Persistent net losses have pushed equity deeply negative, leverage is high, and interest costs weigh heavily on results. Liquidity stress has already surfaced once, and although partly alleviated, working capital remains tight relative to obligations. Operationally, the company is concentrated in a single flagship hotel and a relatively small group of properties, making it vulnerable to downturns in San Francisco travel, regional real estate markets, or broader economic slowdowns. Rising or persistently high interest rates and tougher credit conditions would further amplify these risks.

Outlook

The outlook is cautiously constructive but highly dependent on execution and external conditions. On one hand, the direction of change in operations and cash flow is positive: properties are generating more revenue and cash, margins are improving, and recent investments—especially the Hilton renovation—appear to be paying off. On the other hand, the capital structure is strained, leaving little room for prolonged setbacks. Future performance will hinge on maintaining strong hotel metrics, keeping apartments well‑leased, and using improving free cash flow to gradually de‑risk the balance sheet. Macroeconomic factors such as travel demand, the health of San Francisco’s economy, and interest rate trends will play a significant role in shaping the company’s path forward.